XML 94 R67.htm IDEA: XBRL DOCUMENT v3.23.1
Stockholders’ Equity (Details Narrative) - USD ($)
1 Months Ended 12 Months Ended
Oct. 13, 2022
Apr. 05, 2022
Mar. 21, 2022
Dec. 07, 2021
Oct. 19, 2021
Jul. 30, 2021
Apr. 19, 2021
Feb. 10, 2021
Sep. 08, 2016
May 12, 2021
Dec. 31, 2022
Dec. 31, 2021
Oct. 07, 2022
Aug. 04, 2022
Subsidiary, Sale of Stock [Line Items]                            
Loan bears interest     9.25%                      
Issuance of common stock for services                     $ 3,000 $ 27,000    
Common stock, par value                     $ 0.0001 $ 0.0001    
common stock value per share     $ 1.20 $ 1.23                    
Proceeds sale of stock                     $ 198,000 $ 2,485,000    
Number of shares, stock exercised       5,000                    
Class of warrants                     2,900,000      
Proceeds from warrant exercises           $ 2,400,000                
Net income                     $ (16,266,000) (2,196,000)    
Proceeds from stock options exercised       $ 6,150             3,610,000    
Aggregate intrinsic value of options outstanding                     $ 0      
unvested options                     167      
Aggregate grant date fair value                     $ 66.70      
Aggregate intrinsic value                     $ 0      
Options vested                     3,417      
Allocated share based compensation expenses                     $ 2,926 100,000    
Stock option cost not yet recognized, amount                     $ 100,000      
Period of compensation cost related to stock options not yet recognized                     3 months 18 days      
Loan     $ 2,000,000.0                      
Additional loan     $ 1,000,000.0                      
Commitment fee     2.50%                      
Note payable                     $ 3,500,000      
Fair value adjustment of warrants                     600,000      
Interest expense                     600,000      
Deemed dividend warrant price protection revaluation adjustment           $ 2,300,000         $ 2,288,000    
New Warrants [Member]                            
Subsidiary, Sale of Stock [Line Items]                            
Class of warrants           900,000       900,000        
Proceeds from warrant exercises           $ 2,400,000                
Fair value adjustment of warrants                   $ 700,000        
Exercise price           $ 3.00       $ 2.60        
Line of credit                     $ 400,000      
Deemed dividend warrant price protection revaluation adjustment           $ 2,300,000                
New Warrant Shares [Member]                            
Subsidiary, Sale of Stock [Line Items]                            
Class of warrants           900,000                
Series B Convertible Preferred Stock [Member]                            
Subsidiary, Sale of Stock [Line Items]                            
Dividend rate percentage per annum         6.00%                  
Net income         $ 500,000                  
Warrant [Member]                            
Subsidiary, Sale of Stock [Line Items]                            
Class of warrants           900,000                
Proceeds from warrant exercises           $ 2,400,000                
2016 Equity Incentive Plan [Member]                            
Subsidiary, Sale of Stock [Line Items]                            
Number of shares available for grant                 5,225,141          
Outstanding capital stock shares percentage                 8.00%          
Options outstanding                     51,752      
Number of RSU's issued                     1,607,291      
Vesting period of option                     3 years      
Public placements [Member]                            
Subsidiary, Sale of Stock [Line Items]                            
common stock value per share                       $ 1.23    
Sale of common stock                       1,297,653    
Number of shares, stock exercised                       5,000    
Net proceeds from market                       $ 3,600,000    
Minimum [Member] | Line of Credit [Member]                            
Subsidiary, Sale of Stock [Line Items]                            
Loan                           $ 500,000
Maximum [Member] | Line of Credit [Member]                            
Subsidiary, Sale of Stock [Line Items]                            
Loan                           $ 3,500,000
Note Purchase Agreement [Member]                            
Subsidiary, Sale of Stock [Line Items]                            
Loan bears interest                         9.25%  
Asset Purchase Agreement [Member]                            
Subsidiary, Sale of Stock [Line Items]                            
Number of shares of common stock             682,669 1,200,000            
common stock value per share             $ 1.82 $ 4.67            
Securities Purchase Agreement [Member] | Series B Convertible Preferred Stock [Member]                            
Subsidiary, Sale of Stock [Line Items]                            
Number of shares of common stock         2,500,000                  
common stock value per share         $ 1.00                  
Common stock dividend issued, per share         $ 3.10           $ 0.33 $ 2.57    
Common stock dividend issued, shares         850,000           460,093 10,670    
Directors and Employees [Member]                            
Subsidiary, Sale of Stock [Line Items]                            
Issuance of common stock for services, shares                     385,306 313,442    
Number of shares of common stock                     96,153      
Issuance of common stock for services                     $ 300,000 $ 600,000    
Directors and Employees [Member] | Minimum [Member]                            
Subsidiary, Sale of Stock [Line Items]                            
Common stock, par value                     $ 0.28 $ 1.28    
Directors and Employees [Member] | Maximum [Member]                            
Subsidiary, Sale of Stock [Line Items]                            
Common stock, par value                     $ 0.96 $ 2.98    
Subscribers [Member] | Note Purchase Agreement [Member]                            
Subsidiary, Sale of Stock [Line Items]                            
Number of shares of common stock 192,306                          
Loan bears interest 6.00%                          
Chief Executive Officer [Member]                            
Subsidiary, Sale of Stock [Line Items]                            
Issuance of common stock for services, shares                     170,000      
Issuance of common stock for services                       $ 200,000    
common stock value per share                       $ 1.21    
Sale of common stock   200,000                        
Proceeds sale of stock   $ 200,000