XML 32 R5.htm IDEA: XBRL DOCUMENT v3.23.1
Consolidated Statements of Stockholder's Equity (Deficit) - USD ($)
shares in Thousands, $ in Thousands
Preferred Stock [Member]
Series B Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance at Dec. 31, 2020 $ 1 $ 52,985 $ (54,094) $ (1,108)
Balance, shares at Dec. 31, 2020 10,382      
Stock-based compensation 27 27
Issuance of common stock from warrant exercise for cash, net of expenses 2,375 2,375
Issuance of common stock from warrant exercise for cash, net of expenses, shares 900      
Issuance of warrants for secured credit facility 717 717
Issuance of common stock for Azuñia initial earn-out 6,860 6,860
Issuance of common stock for Azunia initial earn-out, shares 1,883      
Issuance of common stock for services by third parties 425 425
Issuance of common stock for services by third parties, shares 217      
Issuance of common stock for services by employees 205 205
Issuance of common stock for services by employees, shares 96      
Shares issued for cash 6,088 6,088
Shares issued for cash, shares 2,500 1,297      
Stock option exercise 6 6
Stock option exercise, shares 5      
Preferred stock dividends 27 (27)
Preferred stock dividends, shares 11      
Deemed dividend-warrant price protection-revaluation adjustment 2,288 (2,288)
Net loss (2,196) (2,196)
Balance at Dec. 31, 2021 $ 1 72,003 (58,605) 13,399
Balance, shares at Dec. 31, 2021 2,500 14,791      
Stock-based compensation 3 3
Issuance of common stock for services by third parties 315 315
Issuance of common stock for services by third parties, shares 579      
Issuance of common stock for services by employees 205 205
Issuance of common stock for services by employees, shares 170      
Shares issued for cash $ 1 197   198
Shares issued for cash, shares 200      
Preferred stock dividends 150 (150)
Preferred stock dividends, shares 459      
Net loss (16,266) (16,266)
Issuance of detachable warrants on notes payable 630 630
Balance at Dec. 31, 2022 $ 2 $ 73,503 $ (75,021) $ (1,516)
Balance, shares at Dec. 31, 2022 2,500 16,199