XML 89 R62.htm IDEA: XBRL DOCUMENT v3.22.2
Stockholders’ Equity (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended
Apr. 05, 2022
Mar. 21, 2022
Dec. 07, 2021
Oct. 19, 2021
Jul. 30, 2021
Apr. 19, 2021
Feb. 10, 2021
Sep. 08, 2016
May 12, 2021
Jun. 30, 2022
Jun. 30, 2021
Jun. 30, 2022
Jun. 30, 2021
Dec. 31, 2021
Subsidiary, Sale of Stock [Line Items]                            
Issuance of common stock for services                       $ 3,000 $ 23,000  
Common stock, par value                   $ 0.0001   $ 0.0001   $ 0.0001
Proceeds sale of stock                       $ 197,000  
Issuance of common stock for services                       $ 230,000    
common stock value per share   $ 1.20 $ 1.23                      
Class of warrants                   2,500,000   2,500,000    
Proceeds from warrant exercises         $ 2,400,000                  
Number of shares, stock exercised     5,000                      
Net income                   $ (1,788,000) $ (1,768,000) $ (3,824,000) 1,940,000  
Accrued preferred dividends                   36,000 75,000  
Proceeds from stock options exercised     $ 6,150                      
Aggregate intrinsic value of options outstanding                   $ 0   $ 0    
unvested options                   167   167    
Aggregate grant date fair value                       $ 0    
Aggregate intrinsic value                   $ 0   $ 0    
Options vested                   3,417   3,417    
Allocated share based compensation expenses                       $ 2,859 $ 100,000  
Stock option cost not yet recognized, amount                   $ 100,000   $ 100,000    
Period of compensation cost related to stock options not yet recognized                       3 months 18 days    
Loan   $ 2,000,000.0                        
Additional loan   $ 1,000,000.0                        
Loan bears interest   9.25%                        
Commitment fee   2.50%                        
Note payable                   3,000,000.0   $ 3,000,000.0    
Fair value adjustment of warrants                       1,500,000    
Interest expense                       400,000    
Deemed dividend warrant price protection revaluation adjustment         $ 2,300,000                  
New Warrants [Member]                            
Subsidiary, Sale of Stock [Line Items]                            
Class of warrants         900,000       900,000          
Proceeds from warrant exercises         $ 2,400,000                  
Fair value adjustment of warrants                 $ 700,000          
Exercise price         $ 3.00       $ 2.60          
Line of credit                   $ 100,000   $ 100,000    
Deemed dividend warrant price protection revaluation adjustment         $ 2,300,000                  
New Warrant Shares [Member]                            
Subsidiary, Sale of Stock [Line Items]                            
Class of warrants         900,000                  
SeriesB Convertible Preferred Stock [Member]                            
Subsidiary, Sale of Stock [Line Items]                            
Dividend rate percentage per annum       6.00%                    
Net income       $ 500,000                    
Public Placements [Member]                            
Subsidiary, Sale of Stock [Line Items]                            
Sale of stock shares                           1,297,653
common stock value per share                           $ 1.23
Proceeds from sale of stock                           $ 3,600,000
Number of shares, stock exercised                           5,000
Warrant [Member]                            
Subsidiary, Sale of Stock [Line Items]                            
Class of warrants         900,000                  
Proceeds from warrant exercises         $ 2,400,000                  
2016 Equity Incentive Plan [Member]                            
Subsidiary, Sale of Stock [Line Items]                            
Number of shares available for grant               5,225,141            
Outstanding capital stock shares percentage               8.00%            
Options outstanding                       51,752    
Number of RSU's issued                       1,818,120    
Vesting period of option                       3 years    
Asset Purchase Agreement [Member]                            
Subsidiary, Sale of Stock [Line Items]                            
Number of shares of common stock           682,669 1,200,000              
common stock value per share           $ 1.82 $ 4.67              
Securities Purchase Agreement [Member] | SeriesB Convertible Preferred Stock [Member]                            
Subsidiary, Sale of Stock [Line Items]                            
Number of shares of common stock       2,500,000                    
common stock value per share       $ 1.00                    
Common stock dividend issued, per share       $ 3.10                   $ 2.57
Common stock dividend issued, shares       850,000                   10,670
Accrued preferred dividends                       $ 100,000    
Directors And Employees [Member]                            
Subsidiary, Sale of Stock [Line Items]                            
Issuance of common stock for services, shares                       455,245   313,442
Issuance of common stock for services                       $ 400,000    
Issuance of common stock for services                           $ 600,000
Directors And Employees [Member] | Minimum [Member]                            
Subsidiary, Sale of Stock [Line Items]                            
Common stock, par value                   $ 0.69   $ 0.69   $ 1.28
Directors And Employees [Member] | Maximum [Member]                            
Subsidiary, Sale of Stock [Line Items]                            
Common stock, par value                   $ 1.21   $ 1.21   $ 2.98
Chief Executive Officer [Member]                            
Subsidiary, Sale of Stock [Line Items]                            
Issuance of common stock for services, shares                       170,000    
Sale of stock shares 200,000                          
Proceeds sale of stock $ 200,000