XML 89 R62.htm IDEA: XBRL DOCUMENT v3.22.1
Stockholders’ Equity (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended 12 Months Ended
Dec. 07, 2021
Oct. 19, 2021
Jul. 30, 2021
Apr. 19, 2021
Feb. 10, 2021
Sep. 08, 2016
May 12, 2021
Mar. 31, 2022
Mar. 31, 2021
Dec. 31, 2021
Mar. 21, 2022
Subsidiary, Sale of Stock [Line Items]                      
Common stock, par value               $ 0.0001   $ 0.0001  
Issuance of common stock for services               $ 119,000      
Shares issued price per share $ 1.23                   $ 1.20
Class of warrant or right, number of securities called by warrants or rights                     1,700,000
Proceeds from warrant exercises     $ 2,400,000                
Number of shares, stock exercised 5,000                    
Net Income (Loss) Attributable to Parent               (2,036,000) $ 3,708,000    
Accrued preferred dividends               38,000      
Proceeds from stock options exercised $ 6,150                    
Aggregate intrinsic value of options outstanding               $ 0      
unvested options               167      
Aggregate grant date fair value               $ 0      
Aggregate intrinsic value               $ 0      
Options vested               4,875      
Allocated share based compensation expenses               $ 1,614 $ 100,000    
Stock option cost not yet recognized, amount               $ 100,000      
Period of compensation cost related to stock options not yet recognized               7 months 6 days      
Loans Payable                     $ 2,000,000.0
Additional, loans payable                     $ 1,000,000.0
Debt Instrument, Interest Rate, Stated Percentage                     9.25%
Commitment Fee Percen                     2.50%
Other Notes Payable               $ 2,000,000.0     $ 2,000,000.0
Fair value adjustment of warrants               900,000      
Interest and Debt Expense               22,944      
Deemed dividend warrant price protection revaluation adjustment     $ 2,300,000                
New Warrants [Member]                      
Subsidiary, Sale of Stock [Line Items]                      
Class of warrant or right, number of securities called by warrants or rights     900,000       900,000        
Proceeds from warrant exercises     $ 2,400,000                
Fair value adjustment of warrants             $ 700,000        
Exercise price     $ 3.00       $ 2.60        
Line of credit               $ 100,000      
Deemed dividend warrant price protection revaluation adjustment     $ 2,300,000                
New Warrant Shares [Member]                      
Subsidiary, Sale of Stock [Line Items]                      
Class of warrant or right, number of securities called by warrants or rights     900,000                
Series B Convertible Preferred Stock [Member]                      
Subsidiary, Sale of Stock [Line Items]                      
Preferred Stock, Dividend Rate, Percentage   6.00%                  
Net Income (Loss) Attributable to Parent   $ 500,000                  
Public placements [Member]                      
Subsidiary, Sale of Stock [Line Items]                      
Shares issued price per share                   $ 1.23  
Sale of stock shares                   1,297,653  
Proceeds from sale of stock                   $ 3,600,000  
Number of shares, stock exercised                   5,000  
Warrant [Member]                      
Subsidiary, Sale of Stock [Line Items]                      
Class of warrant or right, number of securities called by warrants or rights     900,000                
Proceeds from warrant exercises     $ 2,400,000                
2016 Equity Incentive Plan [Member]                      
Subsidiary, Sale of Stock [Line Items]                      
Number of shares available for grant           5,225,141          
Outstanding capital stock shares percentage           8.00%          
Option granted               57,586      
Number of RSU's issued               1,657,251      
Vesting period of option               3 years      
Asset Purchase Agreement [Member]                      
Subsidiary, Sale of Stock [Line Items]                      
Number of shares of common stock       682,669 1,200,000            
Shares issued price per share       $ 1.82 $ 4.67            
Securities Purchase Agreement [Member] | Series B Convertible Preferred Stock [Member]                      
Subsidiary, Sale of Stock [Line Items]                      
Number of shares of common stock   2,500,000                  
Shares issued price per share   $ 1.00                  
Conversion price per share   $ 3.10               $ 2.57  
Number of common shares reserved for future issuance   850,000               10,670  
Accrued preferred dividends               $ 37,500      
Directors and Employees [Member]                      
Subsidiary, Sale of Stock [Line Items]                      
Issuance of common stock for services, shares               294,375   313,442  
Issuance of common stock for services                   $ 600,000  
Directors and Employees [Member] | Minimum [Member]                      
Subsidiary, Sale of Stock [Line Items]                      
Common stock, par value               $ 0.96   $ 1.28  
Directors and Employees [Member] | Maximum [Member]                      
Subsidiary, Sale of Stock [Line Items]                      
Common stock, par value               $ 1.21   $ 2.98  
Chief Executive Officer [Member]                      
Subsidiary, Sale of Stock [Line Items]                      
Issuance of common stock for services, shares               170,000