XML 69 R42.htm IDEA: XBRL DOCUMENT v3.22.1
Schedule of Segment Information (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Segment Reporting Information [Line Items]    
Sales $ 12,890 $ 14,782
Net sales 12,394 14,008
Cost of sales 9,484 10,385
Gross profit 2,910 3,623
Total operating expenses 9,810 11,809
Net income (loss) (2,196) (9,860)
Interest expense 1,254 1,089
Income tax expense
(Gain) loss on disposal of property and equipment (419) 366
Remeasurement of deferred consideration (750)
Stock compensation 27 288
Spirits [Member]    
Segment Reporting Information [Line Items]    
Sales 5,672 6,046
Net sales 5,176 5,274
Cost of sales 3,743 4,339
Gross profit 1,433 935
Total operating expenses 5,634 8,063
Net income (loss) 155 (8,719)
Earnings before interest taxes depreciation amortization $ 1,698 $ (6,309)
Gross margin 28.00% 18.00%
Interest revenue $ 34
Interest expense 1,203 1,003
Depreciation and amortization 340 1,407
Income tax expense
(Gain) loss on disposal of property and equipment 298 54
Forgivenes of debt - Paycheck Protection Program ("PPP") (1,052)
Remeasurement of deferred consideration (750)
Gain on disposal of offsite inventory (1,047)
Stock compensation 311 770
Craft CB [Member]    
Segment Reporting Information [Line Items]    
Sales 7,218 8,736
Net sales 7,218 8,734
Cost of sales 5,741 6,046
Gross profit 1,477 2,688
Total operating expenses 4,176 3,746
Net income (loss) (2,351) (1,141)
Earnings before interest taxes depreciation amortization $ (1,403) $ (176)
Gross margin 20.00% 31.00%
Interest revenue
Interest expense 50 86
Depreciation and amortization 898 879
Income tax expense
(Gain) loss on disposal of property and equipment 121 (420)
Forgivenes of debt - Paycheck Protection Program ("PPP") (396)
Stock compensation $ 311 $ 770