XML 31 R4.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Statements of Operations - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Income Statement [Abstract]    
Sales $ 12,890 $ 14,782
Less customer programs and excise taxes 496 774
Net sales 12,394 14,008
Cost of sales 9,484 10,385
Gross profit 2,910 3,623
Operating expenses:    
Sales and marketing expenses 2,614 4,186
General and administrative expenses 6,777 7,989
(Gain) loss on disposal of property and equipment 419 (366)
Total operating expenses 9,810 11,809
Loss from operations (6,900) (8,186)
Other income (expense), net    
Interest expense (1,254) (1,089)
Other income (expense) 2,100 (372)
Total other income (expense), net 846 (1,461)
Loss before income taxes (6,054) (9,647)
Provision for income taxes
Net loss from continuing operations (6,054) (9,647)
Net income (loss) from discontinued operations 3,858 (213)
Net loss (2,196) (9,860)
Preferred stock dividends (27)
Deemed dividend-warrant price protection-revaluation adjustment (2,288)
Net loss attributable to common shareholders $ (4,511) $ (9,860)
Basic net loss per common share $ (0.35) $ (0.98)
Basic weighted average common shares outstanding 12,708 10,027