XML 55 R28.htm IDEA: XBRL DOCUMENT v3.22.1
Business Segment Information (Tables)
12 Months Ended
Dec. 31, 2021
Segment Reporting [Abstract]  
Schedule of Segment Information

The Company’s principal area of operation is in the U.S. and has one spirit’s customer that represents 20% of its revenue. Segment information is as follows:

 

(Dollars in thousands)  2021   2020 
Spirits          
Sales  $5,672   $6,046 
Net sales   5,176    5,274 
Cost of sales   3,743    4,339 
Gross profit   1,433    935 
Total operating expenses   5,634    8,063 
Net income (loss)   155    (8,719)
EBITDA   1,698    (6,309)
Gross margin   28%   18%
           
Interest revenue  $-   $34 
Interest expense   1,203   1,003
Depreciation and amortization   340    1,407 
Income tax expense   -    - 
Significant noncash items:          
Loss on disposal of property and equipment   298    54 
Forgiveness of debt - Paycheck Protection Program (“PPP”)   (1,052)   - 
Remeasurement of deferred consideration   (750)   - 

Gain on disposal of offsite inventory

   (1,047)   - 
Stock compensation   311    770 
           
Craft C+B          
Sales  $7,218   $8,736 
Net sales   7,218    8,734 
Cost of sales   5,741    6,046 
Gross profit   1,477    2,688 
Total operating expenses   4,176    3,746 
Net loss   (2,351)   (1,141)
EBITDA   (1,403)   (176)
Gross margin   20%   31%
           
Interest revenue  $-   $- 
Interest expense   50   86
Depreciation and amortization   898    879 
Income tax expense   -    - 
Significant noncash items:          
(Gain) loss on disposal of property and equipment   121    (420)
Forgiveness of debt - PPP   (396)   - 
Stock compensation   311    770