XML 38 R11.htm IDEA: XBRL DOCUMENT v3.22.1
Business Segment Information
12 Months Ended
Dec. 31, 2021
Segment Reporting [Abstract]  
Business Segment Information

5. Business Segment Information

 

The Company’s internal management financial reporting consists of Eastside spirits and Craft C+B. The spirits brands span several alcoholic beverage categories, including whiskey, vodka, gin, rum, tequila and Ready-to-Drink (“RTD”) and are sold on a wholesale basis to distributors in open states, and brokers in control states. Craft C+B primarily services the craft beer and craft cider business. Craft C+B operates 14 mobile lines in Seattle, Washington; Portland, Oregon; and Denver, Colorado.

 

The measure of profitability reviewed is a condensed statement of operations, including earnings before interest, taxes, and depreciation and amortization (“EBITDA”), and gross margin. Management considers the non-GAAP measure of EBITDA as a supplement to GAAP results. Management believes this non-GAAP measure provides useful information about the Company’s operating results and assists investors in comparing the Company’s performance across reporting periods on a consistent basis by excluding items that it does not believe are indicative of its core operating performance. These business segments reflect how operations are managed, operating performance is evaluated and the structure of internal financial reporting. Total asset information by segment is not provided to, or reviewed by, the chief operating decision maker (“CODM”) as it is not used to make strategic decisions, allocate resources or assess performance. The accounting policies of the segments are the same as those described for the Company in the Summary of Significant Accounting Policies in Note 3. Spirits allocates 50% of certain general and administrative expenses to Craft C+B, which is included in the segments’ financial data below.

 

 

Eastside Distilling, Inc. and Subsidiaries

Notes to Consolidated Financial Statements

Years Ended December 31, 2021 and 2020

 

The Company’s principal area of operation is in the U.S. and has one spirit’s customer that represents 20% of its revenue. Segment information is as follows:

 

(Dollars in thousands)  2021   2020 
Spirits          
Sales  $5,672   $6,046 
Net sales   5,176    5,274 
Cost of sales   3,743    4,339 
Gross profit   1,433    935 
Total operating expenses   5,634    8,063 
Net income (loss)   155    (8,719)
EBITDA   1,698    (6,309)
Gross margin   28%   18%
           
Interest revenue  $-   $34 
Interest expense   1,203   1,003
Depreciation and amortization   340    1,407 
Income tax expense   -    - 
Significant noncash items:          
Loss on disposal of property and equipment   298    54 
Forgiveness of debt - Paycheck Protection Program (“PPP”)   (1,052)   - 
Remeasurement of deferred consideration   (750)   - 

Gain on disposal of offsite inventory

   (1,047)   - 
Stock compensation   311    770 
           
Craft C+B          
Sales  $7,218   $8,736 
Net sales   7,218    8,734 
Cost of sales   5,741    6,046 
Gross profit   1,477    2,688 
Total operating expenses   4,176    3,746 
Net loss   (2,351)   (1,141)
EBITDA   (1,403)   (176)
Gross margin   20%   31%
           
Interest revenue  $-   $- 
Interest expense   50   86
Depreciation and amortization   898    879 
Income tax expense   -    - 
Significant noncash items:          
(Gain) loss on disposal of property and equipment   121    (420)
Forgiveness of debt - PPP   (396)   - 
Stock compensation   311    770 

 

 

Eastside Distilling, Inc. and Subsidiaries

Notes to Consolidated Financial Statements

Years Ended December 31, 2021 and 2020