XML 16 R4.htm IDEA: XBRL DOCUMENT v3.21.2
Consolidated Statements of Operations (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Sep. 30, 2021
Sep. 30, 2020
Income Statement [Abstract]        
Sales $ 3,277 $ 4,275 $ 10,138 $ 11,242
Less customer programs and excise taxes 114 257 525 673
Net sales 3,163 4,018 9,613 10,569
Cost of sales 2,017 2,614 6,575 7,019
Gross profit 1,146 1,404 3,038 3,550
Operating expenses:        
Sales and marketing expenses 489 806 1,900 3,289
General and administrative expenses 1,801 2,346 5,913 6,789
(Gain) loss on disposal of property and equipment 360 (112) 421 (131)
Total operating expenses 2,650 3,040 8,234 9,947
Loss from operations (1,504) (1,636) (5,196) (6,397)
Other income (expense), net        
Interest expense (414) (252) (885) (875)
Other income 25 37 2,242 37
Total other income (expense), net (389) (215) 1,357 (838)
Loss before income taxes (1,893) (1,851) (3,839) (7,235)
Provision for income taxes
Net loss from continuing operations (1,893) (1,851) (3,839) (7,235)
Net income (loss) from discontinued operations (17) 84 3,869 (227)
Net income (loss) (1,910) (1,767) 30 (7,462)
Deemed dividend-warrant price protection-revaluation adjustment (2,288) (2,288)
Net loss attributable to common shareholders $ (4,198) $ (1,767) $ (2,258) $ (7,462)
Basic net loss per common share $ (0.32) $ (0.17) $ (0.19) $ (0.75)
Basic weighted average common shares outstanding 13,055 10,104 12,145 9,947