XML 17 R5.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Cash Flows From Operating Activities:    
Net loss $ (7,253,370) $ (9,099,113)
Loss from discontinued operations 208,615 337,112
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 1,858,145 1,130,912
Bad debt expense 69,078
Gain on disposal of assets (130,546) (14,104)
Inventory allowance 250,000
Amortization of debt issuance costs 225,967 18,307
Issuance of common stock in exchange for services by employees 468,162 737,071
Issuance of common stock in exchange for services for 3rd parties 234,056 64,248
Stock-based compensation 242,607 510,674
Changes in operating assets and liabilities:    
Trade receivables (57,323) (427,409)
Inventories 1,755,942 (285,020)
Prepaid expenses and other assets 88,310 (163,949)
Net ROU asset 369,519 581,539
Accounts payable (900,014) (289,298)
Accrued liabilities (68,268) 345,036
Other current liabilities 250,000
Deferred revenue 315,775 (52,000)
Net lease liabilities (426,628) (633,201)
Net cash used in operating activities of continuing operations (2,708,588) (7,562,203)
Net cash used in operating activities of discontinued operations (120,647) (381,094)
Net cash used in operating activities (2,829,235) (7,943,297)
Cash Flows From Investing Activities:    
Acquisition of business, net of cash acquired (1,449,917)
Proceeds from sale of fixed assets 621,103
Purchases of property and equipment (413,967) (2,330,972)
Net cash provided by (used in) investing activities of continuing operations 207,136 (3,780,889)
Net cash provided by investing activities of discontinued operations 2,125
Net cash provided by (used in) investing activities 209,261 (3,780,889)
Cash Flows From Financing Activities:    
Issuance of common stock   1,262,497
Contributed capital 14,000
Proceeds from secured trade credit facility 6,337,064
Proceeds from notes payable 1,538,044 550,000
Payments of principal on secured trade credit facility (3,000,000)
Payments of principal on notes payable (1,638,686) (297,108)
Net cash provided by financing activities 3,236,422 1,529,389
Net increase (decrease) in cash 616,448 (10,194,797)
Cash - beginning of period 342,678 10,640,977
Cash - end of period 959,126 446,180
Supplemental Disclosure of Cash Flow Information    
Cash paid during the period for interest 635,568 290,331
Cash paid for amounts included in measurement of lease liabilities 518,976 514,403
Supplemental Disclosure of Non-Cash Financing Activity    
Warrants issued in relation to secured trade credit facility 97,800
Deferred consideration for the acquisition of Azuñia   12,781,092
Fixed assets acquired through financing 300,000
Right-of-use assets obtained in exchange for lease obligations $ 1,152,851 $ 1,072,018