XML 35 R23.htm IDEA: XBRL DOCUMENT v3.20.2
Summary of Significant Accounting Policies (Tables)
9 Months Ended
Sep. 30, 2020
Accounting Policies [Abstract]  
Schedule of Discontinued Retail Operations

Income and expense related to discontinued retail operations for the nine months ended September 30, 2020 and 2019:

 

    September 30,
2020
    September 30,
2019
 
Sales   $ 148,490     $ 711,616  
Less customer programs and excise taxes     46,342       266,785  
Net sales     102,148       444,831  
Cost of sales     64,101       213,485  
Gross profit     38,047       231,346  
Operating expenses:                
Sales and marketing expenses     2,534       21,670  
General and administrative expenses     168,299       546,788  
Loss on disposal of property and equipment     75,829       -  
Total operating expenses     246,662       568,458  
Loss from operations     (208,615 )     (337,112 )

 

Assets and liabilities related to discontinued retail operations

 

    September 30,
2020
    December 31,
2019
 
Assets                
Current assets:                
Cash     -     $ 615  
Trade receivables     -       1,734  
Inventories     -       62,102  
Prepaid expenses and current assets     -       10,441  
Total current assets     -       74,892  
Property and equipment, net     -       86,059  
Right-of-use assets     103,476       164,952  
Other assets     3,189       10,855  
Total Assets   $ 106,665     $ 336,758  
                 
Liabilities                
Current liabilities:                
Accounts payable   $ (12,748 )   $ 56,241  
Accrued liabilities     -       7,763  
Deferred revenue     -       1,734  
Current portion of lease liability     30,003       59,540  
Total current liabilities     17,255       125,278  
Lease Liability - less current portion     78,658       112,760  
Total liabilities   $ 95,913     $ 238,038