XML 81 R23.htm IDEA: XBRL DOCUMENT v3.20.1
Summary of Significant Accounting Policies (Tables)
3 Months Ended
Mar. 31, 2020
Accounting Policies [Abstract]  
Schedule of Discontinued Retail Operations

Income and expense related to discontinued retail operations

 

    March 31, 2020     March 31, 2019  
Sales   $ 143,490     $ 224,921  
Less excise taxes, customer programs and incentives     46,342       84,332  
Net sales     97,148       140,589  
Cost of sales     64,101       66,572  
Gross profit     33,047       74,017  
Operating expenses:                
Advertising, promotional and selling expenses     2,534       114,099  
General and administrative expenses     152,737       81,519  
Loss on disposal of property and equipment     72,751       -  
Total operating expenses     228,022       195,618  
Loss from operations     (194,975 )     (121,601 )

 

Assets and liabilities related to discontinued retail operations

 

    March 31, 2020     December 31, 2019  
Assets                
Current assets:                
Cash     -     $ 615  
Trade receivables     -       1,734  
Inventories     -       62,102  
Prepaid expenses and current assets     -       10,441  
Total current assets     -       74,892  
Property and equipment, net     -       86,059  
Right of use asset     117,614       164,952  
Other assets     3,189       10,855  
Total Assets   $ 120,803     $ 336,758  
                 
Liabilities                
Current liabilities:                
Accounts payable   $ 2,721     $ 56,241  
Accrued liabilities     -       7,763  
Deferred revenue     -       1,734  
Current portion of lease liability     26,073       59,540  
Total current liabilities     28,794       125,278  
Lease Liability - less current portion     96,535       112,760  
Total liabilities   $ 125,329     $ 238,038