XML 107 R7.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Cash Flows From Operating Activities:    
Net loss $ (16,908,104) $ (9,047,669)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 1,696,755 364,813
Loss on disposal of fixed assets 133,179
Loss on remeasurement of deferred consideration 2,670,408
Lease expense 562,095
Amortization of debt issuance costs 27,460 392,230
Bad debt expense 71,032
Issuance of common stock in exchange for services for related parties 1,055,839 712,469
Issuance of common stock in exchange for services for 3rd parties 597,921 412,831
Stock-based compensation 667,397 657,546
Changes in operating assets and liabilities:    
Trade receivables 292,695 (748,757)
Inventories (384,926) (6,966,177)
Prepaid expenses and other assets (73,774) (625,750)
Accounts payable 721,123 721,209
Accrued liabilities 435,504 208,677
Deferred revenue (51,994) 149
Net lease liabilities (644,912)
Net cash used in operating activities (9,132,302) (13,918,429)
Cash Flows From Investing Activities:    
Acquisition of business, net of cash acquired (1,449,917)
Purchases of property and equipment (2,176,506) (1,296,410)
Net cash used in investing activities (3,626,423) (1,296,410)
Cash Flows From Financing Activities:    
Proceeds from common stock, net of issuance costs 1,262,497 8,679,123
Proceeds from option exercise 105,944
Proceeds from warrant exercise 8,004,181
Contributed capital 14,000
Payments of principal on notes payable (607,056) (514,867)
Proceeds from notes payable 1,789,700
Proceeds from convertible notes payable, net of issuance costs 3,630,000
Proceeds from notes payable, warrants issued 447,020
Proceeds from secured credit facility, net of issuance costs of $80,000 2,920,000
Net cash provided by financing activities 2,459,141 23,271,401
Net increase (decrease) in cash (10,299,584) 8,056,562
Cash - beginning of year 10,642,877 2,586,315
Cash - end of year 343,293 10,642,877
Supplemental Disclosure of Cash Flow Information    
Cash paid during the year for interest 371,189 293,342
Cash paid for amounts included in measurement of lease liabilities 754,643
Supplemental Disclosure of Non-Cash Financing Activity    
Acquisition of remaining non-controlling interest in Big Bottom Distilling, LLC 15,585
Deferred consideration for the acquisition of Azuñia 12,781,092
Common stock issued in exchange of notes payable 3,722,888
Fixed assets acquired through financing 300,000
Issuance of debt discount 351,548
Right-of-use assets obtained in exchange for lease obligations $ 1,257,371