XML 16 R5.htm IDEA: XBRL DOCUMENT v3.19.2
Consolidated Statements of Cash Flows - USD ($)
6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Cash Flows From Operating Activities:    
Net loss $ (5,891,926) $ (3,225,046)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 671,479 158,945
Lease expense 263,574
Amortization of debt issuance costs 13,730 50,305
Issuance of common stock in exchange for services for related parties 376,982
Issuance of common stock in exchange for services by third parties 26,862 196,078
Stock-based compensation 363,271 651,280
Changes in operating assets and liabilities:    
Trade receivables (524,744) (265,657)
Inventories (735,527) (3,839,872)
Prepaid expenses and other assets (130,947) (190,674)
Accounts payable (376,044) (546,616)
Accrued liabilities 103,132 200,355
Deferred revenue (35,813) (593)
Net lease liabilities (301,376)
Net cash used in operating activities (6,177,347) (6,811,495)
Cash Flows From Investing Activities:    
Acquisition of business, net of cash acquired (1,449,917)
Purchases of property and equipment (2,158,970) (697,056)
Net cash used in investing activities (3,608,887) (697,056)
Cash Flows From Financing Activities:    
Contributed capital 14,000
Proceeds from option exercise 9,689
Proceeds from warrant exercise   1,542,211
Proceeds from warrant exercise, shares not yet issued   298,522
Payments of principal on notes payable (101,932) (160,528)
Proceeds from convertible notes payable, net of issuance costs 3,630,000
Proceeds from secured credit facility, net of issuance costs 1,955,000
Net cash (used in) provided by financing activities (87,932) 7,274,894
Net decrease in cash (9,874,166) (233,657)
Cash - beginning of period 10,642,877 2,586,315
Cash - end of period 768,711 2,352,658
Supplemental Disclosure of Cash Flow Information    
Cash paid during the year for interest 189,943 74,426
Cash paid for amounts included in measurement of lease liabilities 311,065
Supplemental Disclosure of Non-Cash Financing Activity    
Issuance of debt discount 351,348
Fixed assets acquired through financing 300,000
Right-of-use assets obtained in exchange for lease obligations $ 1,072,018