XML 17 R5.htm IDEA: XBRL DOCUMENT v3.19.1
Consolidated Statements of Cash Flows - USD ($)
3 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Cash Flows From Operating Activities:    
Net loss $ (2,943,439) $ (1,319,117)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 329,835 67,836
Lease expense 124,270
Amortization of debt issuance costs 6,865 13,188
Issuance of common stock in exchange for services related parties 48,444
Issuance of common stock in exchange for services for 3rd parties 5,475 125,030
Stock-based compensation 191,856 276,068
Changes in operating assets and liabilities:    
Trade receivables (178,076) (90,280)
Inventories (393,372) (1,254,671)
Prepaid expenses and other assets (873,130) (109,460)
Accounts payable (154,263) (358,091)
Accrued liabilities 55,157 85,315
Deferred revenue 43,617 17,125
Net lease liabilities (140,303)
Net cash used in operating activities (3,877,064) (2,547,057)
Cash Flows From Investing Activities:    
Acquisition of business, net of cash acquired (1,449,917)
Purchases of property and equipment (1,106,027) (343,722)
Net cash used in investing activities (2,555,944) (343,722)
Cash Flows From Financing Activities:    
Contributed capital 14,000
Proceeds from warrant exercise 680,400
Payments of principal on notes payable (43,070) (71,817)
Proceeds from convertible notes payable, net of issuance costs 1,250,000
Net cash provided by financing activities (29,070) 1,858,583
Net decrease in cash (6,462,078) (1,032,196)
Cash - beginning of period 10,642,877 2,586,315
Cash - end of period 4,180,799 1,554,119
Supplemental Disclosure of Cash Flow Information    
Cash paid during the year for interest 75,924 8,917
Cash paid for amounts included in measurement of lease liabilities 170,978
Supplemental Disclosure of Non-Cash Financing Activity    
Fixed assets acquired through financing 300,000
Right-of-use assets obtained in exchange for lease obligations $ 1,072,018