XML 24 R5.htm IDEA: XBRL DOCUMENT v3.19.1
Consolidated Statements of Stockholder's (Deficit) Equity - USD ($)
Convertible Series A Preferred Stock [Member]
Common Stock [Member]
Paid-In Capital [Member]
Accumulated Deficit [Member]
TotalStockholders' Equity Deficit [Member]
Non-controlling Interests [Member]
Total
Balance at Dec. 31, 2016 $ 245,838 $ 254 $ 13,699,785 $ (12,813,044) $ 1,132,833 $ 1,132,833
Balance, shares at Dec. 31, 2016 300 2,542,504          
Issuance of common stock, net of expenses $ 2 58,498 58,500 58,500
Issuance of common stock, net of expenses, shares 15,001          
Issuance of common stock, net of issuance costs of $1,120,323, with detachable warrants $ 177 6,669,401 6,669,578 6,669,578
Issuance of common stock, net of issuance costs of $1,120,323, with detachable warrants, shares 1,780,019          
Issuance of common stock from warrant exercise for cash, net of expenses $ 4 159,246 159,250 159,250
Issuance of common stock from warrant exercise for cash, net of expenses, shares 40,834          
Issuance of common stock for services by third parties $ 11 479,903 479,914 479,914
Issuance of common stock for services by third parties, shares 107,340          
Issuance of common stock for services by employees $ 6 253,649 253,655 253,655
Issuance of common stock for services by employees, shares 59,538          
Stock option exercises $ 1 50,000 50,001 $ 50,001
Stock option exercises, shares 9,260         9,260
Stock-based compensation 563,356 563,356 $ 563,356
Issuance of common stock for acquisition of MotherLode, net of issuance costs of $5,580 $ 9 371,411 371,420 371,420
Issuance of common stock for acquisition of MotherLode, net of issuance costs of $5,580, shares 86,667          
Issuance of common stock for acquisition of Big Bottom Distilling $ 3 120,455 120,458 14,984 135,442
Issuance of common stock for acquisition of Big Bottom Distilling, shares 28,096          
Shares issued for payoff of long-term notes $ 12 561,866 561,878 561,878
Shares issued for payoff of long-term notes, shares 120,154          
Cumulative dividend on Series A preferred $ 5,037 5,037 5,037
Common shares issued for preferred conversion $ (250,875) $ 10 $ 235,865 $ (15,000) $ (15,000)
Common shares issued for preferred conversion, shares (300) 100,001          
Adjustment of shares for reverse stock-split 331
Net profit attributable to noncontrolling interests $ 601 $ 601
Net loss attributable to common shareholders (5,277,917) (5,277,917) (5,277,917)
Balance at Dec. 31, 2017 $ 489 23,223,435 (18,090,961) 5,132,963 15,585 5,148,548
Balance, shares at Dec. 31, 2017 4,889,745          
Issuance of common stock, net of expenses   $ 148 8,678,975 8,679,123 8,679,123
Issuance of common stock, net of expenses, shares   1,480,250          
Issuance of common stock from warrant exercise for cash, net of expenses   $ 152 8,004,029 8,004,181 8,004,181
Issuance of common stock from warrant exercise for cash, net of expenses, shares   1,521,312          
Issuance of common stock for services by third parties   $ 8 412,823 412,831 $ 412,831
Issuance of common stock for services by third parties, shares   81,708         59,308
Issuance of common stock for services by employees   $ 8 712,461 712,469 $ 712,469
Issuance of common stock for services by employees, shares   79,734          
Issuance of common stock in exchange of debt   $ 67 3,722,821 3,722,888 3,722,888
Issuance of common stock in exchange of debt, shares   672,273          
Acquisition of remaining non-controlling interest in Big Bottom Distilling, Inc   (15,585) (15,585)
Issuance of detachable warrants on notes payable   351,548 351,548 351,548
Issuance of detachable warrants on notes payable, shares            
Stock option exercises   $ 4 105,940 105,944 $ 105,944
Stock option exercises, shares   35,941         48,715
Stock-based compensation   863,262 863,262 $ 863,262
Net issuance to settle RSUs   (205,716) (205,716) $ (205,716)
Net issuance to settle RSUs, shares            
Issuance of common stock for acquisition of MotherLode, net of issuance costs of $5,580, shares             3,122
Issuance of common stock for acquisition of Big Bottom Distilling   19,294 19,294 $ 19,294
Issuance of common stock for acquisition of Big Bottom Distilling, shares   3,122          
Net profit attributable to noncontrolling interests            
Net loss attributable to common shareholders   (9,047,669) (9,047,669) (9,047,669)
Balance at Dec. 31, 2018   $ 876 $ 45,888,872 $ (27,138,630) $ 18,751,118 $ 18,751,118
Balance, shares at Dec. 31, 2018   8,764,085