XML 21 R7.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Cash Flows From Operating Activities:    
Net loss $ (5,277,917) $ (5,199,619)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 92,016 21,991
Loss on disposal of property and equipment 40,975
Amortization of debt issuance costs 92,156 116,750
Impairment of goodwill and intangible assets 218,374
Amortization of beneficial conversion feature 228,550
Issuance of common stock in exchange for services 642,309 265,065
Issuance of common stock for payoff of trade debt 19,212
Stock-based compensation 563,356 374,687
Cumulative dividend on preferred stock 39,200
Changes in operating assets and liabilities:    
Trade receivables 35,858 (202,749)
Inventories (3,037,835) (96,213)
Prepaid expenses and other assets (612,977) (23,208)
Accounts payable 804,976 (843,498)
Accrued liabilities (572,485) 343,762
Deferred revenue (547) 1,399
Net cash used in operating activities (7,011,741) (4,954,671)
Cash Flows From Investing Activities:    
Cash acquired in acquisition 4,541
Purchases of property and equipment (657,477) (9,202)
Net cash used in investing activities (652,936) (9,202)
Cash Flows From Financing Activities:    
Stock issuance cost related to acquisitions (19,980)
Stock issuance cost related to common shares issued for preferred conversion (9,361)
Proceeds from common stock, net of issuance costs of $1,120,323 and $23,762, respectively, with detachable warrants 6,728,079 2,451,238
Proceeds from preferred stock, net of issuance costs of $69,528, with detachable warrants 429,572
Proceeds from warrant exercise - related party 50,000
Proceeds from warrant exercise 159,250 684,216
Payments on conversion of note payable (90,000) (141,904)
Payments of principal on notes payable (106,902)
Proceeds from convertible notes payable, net of issuance costs 2,501,840 185,000
Repayment of related party note payable (12,500)
Proceeds from notes payable, warrants issued - related party 295,000
Proceeds from notes payable, warrants issued 1,405,000
Proceeds from common stock, with detachable warrants - related party 565,000
Net cash provided by financing activities 9,162,926 5,910,622
Net increase in cash 1,498,249 946,749
Cash - beginning of year 1,088,066 141,317
Cash - end of year 2,586,315 1,088,066
Supplemental Disclosure of Cash Flow Information    
Cash paid during the year for interest 103,293 91,237
Supplemental Disclosure of Non-Cash Financing Activity    
Issuance of common stock for the acquisition of MotherLode Craft Distillery, LLC 377,000
Issuance of common stock for the acquisition of Big Bottom Distilling, LLC 134,858
Common stock issued in exchange of notes payable 558,137
Stock issued for payment of trade debt 19,213
Dividends paid in common stock 17,759
Stock issued in lieu of accrued compensation 423,000
Stock issued to retire notes and accrued interest 246,330
Exchange of warrant exercise used to repay notes payable - related party 169,999
Exchange of warrant exercise used to repay notes payable $ 401,148