XML 19 R5.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Stockholder's (Deficit) Equity - 12 months ended Dec. 31, 2017 - USD ($)
Convertible Series A Preferred Stock [Member]
Common Stock [Member]
Paid-In Capital [Member]
Accumulated Deficit [Member]
Total Stockholders' Equity (Deficit) [Member]
Noncontrolling Interest in Consolidated Entities [Member]
Total
Balance at Dec. 31, 2016 $ 245,838 $ 254 $ 13,699,785 $ (12,813,044) $ 1,132,833 $ 1,132,833
Balance, shares at Dec. 31, 2016 300 2,542,504          
Issuance of common stock $ 2 58,498 58,500 58,500
Issuance of common stock, shares 15,001          
Issuance of common stock, net of issuance costs of $1,120,323, with detachable warrants $ 177 6,669,401 6,669,578 6,669,578
Issuance of common stock, net of issuance costs of $1,120,323, with detachable warrants, shares 1,780,019          
Issuance of common stock from warrant exercise for cash $ 4 159,246 159,250 159,250
Issuance of common stock from warrant exercise for cash, shares 40,834          
Issuance of common stock for services by third parties $ 11 479,903 479,914 479,914
Issuance of common stock for services by third parties, shares 107,340          
Issuance of common stock for services by employees $ 6 253,649 253,655 253,655
Issuance of common stock for services by employees, shares 59,538          
Stock option exercises $ 1 50,000 50,001 $ 50,001
Stock option exercises, shares 9,260         (9,260)
Stock-based compensation 563,356 563,356 $ 563,356
Issuance of common stock for acquisition of MotherLode, net of issuance costs of $5,580 $ 9 371,411 371,420 371,420
Issuance of common stock for acquisition of MotherLode, net of issuance costs of $5,580, shares 86,667          
Issuance of common stock for 90% acquisition of Big Bottom Distilling, net of issuance costs of $14,400 $ 3 120,455 120,458 14,984 135,442
Issuance of common stock for 90% acquisition of Big Bottom Distilling, net of issuance costs of $14,400, shares 28,096          
Shares issued for payoff of long-term notes $ 12 561,866 561,878 561,878
Shares issued for payoff of long-term notes, shares 120,154          
Cumulative dividend on Series A preferred $ 5,037 5,037 5,037
Common shares issued for preferred conversion $ (250,875) $ 10 $ 235,865 $ (15,000) $ (15,000)
Common shares issued for preferred conversion, shares (300) 100,001          
Adjustment of shares for reverse stock-split 331
Net profit attributable to noncontrolling interests   $ 601 $ (601)
Net loss attributable to common shareholders (5,277,917) $ (5,277,917) (5,277,917)
Balance at Dec. 31, 2017 $ 489 $ 23,223,435 $ (18,090,961) $ 5,132,963 $ 15,585 $ 5,132,963
Balance, shares at Dec. 31, 2017 4,889,745