XML 17 R7.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Statements of Cash Flows - USD ($)
6 Months Ended 12 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Dec. 31, 2016
Dec. 31, 2015
Cash Flows From Operating Activities:        
Net loss $ (2,190,944) $ (2,324,179) $ (5,199,619) $ (3,601,066)
Adjustments to reconcile net loss to net cash used in operating activities:        
Depreciation and amortization 30,044 11,047 21,991 19,277
Loss on disposal of property and equipment 40,975    
Amortization of debt issuance costs 52,657 116,750 116,750 16,750
Amortization of beneficial conversion feature 228,550 228,550
Issuance of common stock in exchange for services 339,720 89,100 265,065 671,920
Issuance of common stock for payoff of trade debt     19,212 142,987
Stock-based compensation 279,322 157,408 374,687 140,370
Cumulative dividend on preferred stock     39,200
Gain on spin-off of subsidiary     (52,890)
Changes in operating assets and liabilities:        
Trade receivables 104,417 (124,008) (202,749) (4,265)
Inventories (512,579) (94,702) (96,213) (306,804)
Prepaid expenses and other assets (201,008) 97,875 (23,208) 155,391
Accounts payable (74,236) (155,881) (843,498) 1,133,166
Accrued liabilities (619,329) 435,799 343,762 502,074
Deferred revenue (994) 2,467 1,399 (4,688)
Net cash used in operating activities (2,751,955) (1,559,774) (4,954,671) (1,187,778)
Cash Flows From Investing Activities:        
Cash acquired in acquisition 4,541    
Purchases of property and equipment (152,532) (7,052) (9,202) (50,076)
Net cash used in investing activities (147,991) (7,052) (9,202) (50,076)
Cash Flows From Financing Activities:        
Proceeds from preferred stock, net of issuance costs of $69,528, with detachable warrants     429,572
Proceeds from common stock, with detachable warrants – related party     565,000
Stock issuance cost related to acquisitions (19,980)    
Stock issuance cost related to common shares issued for preferred conversion (15,000)    
Proceeds from common stock, net of issuance costs of $6,033 and $23,762, with detachable warrants 1,612,467 2,451,238
Payments on convertible notes payable     (141,904) (4,892)
Proceeds from notes payable with warrants issued – related party     295,000
Proceeds from warrant exercise 159,250 684,216
Payments of principal on notes payable (27,612) (408,975)    
Proceeds from convertible notes payable, net of issuance costs 1,400,000 185,000 185,000 289,273
Proceeds from (repayment of) related party note payable     (12,500) 12,500
Proceeds from warrant exercise – related party     50,000
Proceeds from notes payable, warrants issued 200,000 1,405,000
Proceeds from preferred stock, net of issuance costs of $35,920, with warrants 463,080    
Proceeds from common stock with detachable warrants 2,000,000    
Net cash provided by financing activities 3,109,125 2,439,105 5,910,622 296,881
Net (decrease) increase in cash 209,179 872,279 946,749 (940,973)
Cash - beginning of period 1,088,066 141,317 141,317 1,082,290
Cash - end of period 1,297,245 1,013,596 1,088,066 141,317
Supplemental Disclosure of Cash Flow Information        
Cash paid during the period for interest 81,529 219,976 91,237 4,593
Income taxes    
Supplemental Disclosure of Non-Cash Financing Activity        
Issuance of common stock for the acquisition of MotherLode Craft Distillery, LLC 377,000    
Issuance of common stock for the acquisition of Big Bottom Distilling, LLC 134,858    
Note payable issued in exchange of accounts payable 60,000    
Common stock issued in exchange of notes payable 87,500 196,330
Issuance of common stock in exchange for services recorded as other assets 145,000    
Dividends paid in common stock 17,759    
Stock issued in lieu of accrued compensation 423,000    
Stock issued to retire notes and accrued interest $ 246,330    
Stock issued for payment of trade debt     19,212
Series A preferred issued in exchange for compensation – related party     423,000
Series A preferred issued in exchange of debt     50,000
Common stock issued in exchange for dividend     17,759
Stock-based compensation recorded as prepaid expenses and other long-term assets     65,625
Conversion of accounts payable to common stock     142,987
Exchange of warrant exercise used to repay notes payable – related party     169,999
Exchange of warrant exercise used to repay notes payable     $ 401,148