XML 44 R34.htm IDEA: XBRL DOCUMENT v3.7.0.1
Income Taxes (Tables)
6 Months Ended 12 Months Ended
Jun. 30, 2017
Dec. 31, 2016
Income Tax Disclosure [Abstract]    
Schedule of Effective Tax Rates Reconciliation

The nature of the differences for the six months ended June 30, 2017 and 2016 were as follows:

 

    June 30, 2017     June 30, 2016  
Expected federal income tax benefit   $ (724,684 )   $ (798,000 )
State income taxes after credits     (144,602 )     (155,000 )
Change in valuation allowance     869,286       953,000  
Total provision for income taxes   $ -     $ -  

The nature of the differences for the year ended December 31 were as follows:

 

    2016     2015  
Expected federal income tax benefit   $ (1,774,361 )   $ (1,200,378 )
State income taxes after credits     (344,435 )     (233,015 )
Change in valuation allowance     2,118,795       1,442,900  
Other     -       (9,507 )
Total provision for income taxes   $ -     $ -  

Schedule of Deferred Tax Assets and Liabilities

The components of the net deferred tax assets and liabilities at June 30, 2017 and December 31, 2016 consisted of the following:

 

    June 30, 2017     December 31, 2016  
Deferred tax assets:                
Net operating loss carryforwards   $ 4,325,989     $ 3,557,909  
Stock-based compensation     326,585       213,181  
Total deferred tax assets     4,652,574       3,771,090  
                 
Deferred tax liabilities:                
Depreciation and amortization     (83,014 )     (70,816 )
Total deferred tax liabilities     (83,014 )     (70,816 )
Valuation allowance     (4,569,560 )     (3,700,274 )
Net deferred tax assets   $ -     $ -  

The components of the net deferred tax assets and liabilities at December 31 consisted of the following:

 

    2016     2015  
Deferred tax assets:                
Net operating loss carryforwards   $ 3,557,909       1,582,317  
Stock-based compensation     213,181       61,050  
Total deferred tax assets     3,771,090       1,643,367  
                 
Deferred tax liabilities:                
Depreciation and amortization     (70,816 )     (61,888 )
Total deferred tax liabilities     (70,816 )     (61,888 )
Valuation allowance     (3,700,274 )     (1,581,479 )
Net deferred tax assets   $ -       -