XML 92 R73.htm IDEA: XBRL DOCUMENT v3.7.0.1
Stockholder's Deficit - Schedule of Balance of Stockholder's Equity (Details) - USD ($)
1 Months Ended 3 Months Ended 12 Months Ended
Mar. 31, 2017
Jun. 22, 2016
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Balance     $ 1,132,833       $ (1,063,613)       $ 1,582,108 $ (1,063,613) $ 1,582,108
Issuance of common stock   $ 2,000,000 $ 58,500                 3,016,238  
Issuance of common stock, shares 192,308 666,667 192,308                    
Issuance of common stock, net of issuance costs of $6,033, with detachable warrants     $ 743,967                    
Issuance of common stock from warrant exercise for cash     159,250                    
Issuance of common stock for services by third parties     83,800                   671,975
Issuance of common stock for services by employees     2,517                    
Stock-based compensation     158,658                    
Issuance of common stock for acquisition of MotherLode, net of issuance costs of $5,580     $ 371,420                    
Issuance of common stock for acquisition of MotherLode, net of issuance costs of $5,580, shares     260,000                    
Shares Issued for payoff of long-term notes     $ 87,500                    
Cumulative dividend on Series A preferred                        
Common shares issued for preferred conversion                      
Net loss     (901,818) $ (1,419,391) $ (1,456,049) $ (1,309,500) (1,014,679) $ (669,376) $ (1,412,612) $ (688,060) (831,018) (5,199,619) (3,601,066)
Balance $ 1,896,627   1,896,627 1,132,833       (1,063,613)       1,132,833 (1,063,613)
Convertible Series A Preferred Stock [Member]                          
Balance     $ 300            
Balance, shares     245,838            
Issuance of common stock                      
Issuance of common stock, shares                      
Issuance of common stock, net of issuance costs of $6,033, with detachable warrants                        
Issuance of common stock, net of issuance costs of $6,033, with detachable warrants, shares                        
Issuance of common stock from warrant exercise for cash                        
Issuance of common stock from warrant exercise for cash, shares                        
Issuance of common stock for services by third parties                      
Issuance of common stock for services by third parties, shares                      
Issuance of common stock for services by employees                        
Issuance of common stock for services by employees, shares                        
Stock-based compensation                        
Issuance of common stock for acquisition of MotherLode, net of issuance costs of $5,580                        
Issuance of common stock for acquisition of MotherLode, net of issuance costs of $5,580, shares                        
Shares Issued for payoff of long-term notes                        
Shares Issued for payoff of long-term notes, shares                        
Cumulative dividend on Series A preferred     $ 5,037                    
Common shares issued for preferred conversion     $ (250)                 $ (544,912)  
Common shares issued for preferred conversion, shares     (201,449)                 (672)  
Net loss                    
Balance $ 49,426   $ 49,426 $ 300             $ 300
Balance, shares 50   50 245,838             245,838
Common Stock [Member]                          
Balance     $ 254       $ 77       $ 76 $ 77 $ 76
Balance, shares     2,542,504       769,917       758,542 769,917 758,542
Issuance of common stock     $ 2                 $ 93  
Issuance of common stock, shares     15,000                 933,334  
Issuance of common stock, net of issuance costs of $6,033, with detachable warrants     $ 19                    
Issuance of common stock, net of issuance costs of $6,033, with detachable warrants, shares     192,308                    
Issuance of common stock from warrant exercise for cash     $ 4                    
Issuance of common stock from warrant exercise for cash, shares     40,834                    
Issuance of common stock for services by third parties     $ 2                   $ 1
Issuance of common stock for services by third parties, shares     19,796                   9,264
Issuance of common stock for services by employees                        
Issuance of common stock for services by employees, shares     575                    
Stock-based compensation                        
Issuance of common stock for acquisition of MotherLode, net of issuance costs of $5,580     $ 9                    
Issuance of common stock for acquisition of MotherLode, net of issuance costs of $5,580, shares     86,667                    
Shares Issued for payoff of long-term notes     $ 2                    
Shares Issued for payoff of long-term notes, shares     22,436                    
Cumulative dividend on Series A preferred                        
Common shares issued for preferred conversion     $ 8                 $ 18  
Common shares issued for preferred conversion, shares     83,334                 177,000  
Net loss                    
Balance $ 300   $ 300 $ 254       $ 77       $ 254 $ 77
Balance, shares 3,003,451   3,003,451 2,542,504       769,917       2,542,504 769,917
Paid-in Capital [Member]                          
Balance     $ 13,699,785       $ 6,498,061       $ 5,542,717 $ 6,498,061 $ 5,542,717
Issuance of common stock     58,498                 3,016,145  
Issuance of common stock, net of issuance costs of $6,033, with detachable warrants     743,948                    
Issuance of common stock from warrant exercise for cash     159,246                    
Issuance of common stock for services by third parties     83,798                   671,974
Issuance of common stock for services by employees     2,517                    
Stock-based compensation     158,658                    
Issuance of common stock for acquisition of MotherLode, net of issuance costs of $5,580     371,411                    
Shares Issued for payoff of long-term notes     87,498                    
Cumulative dividend on Series A preferred                        
Common shares issued for preferred conversion     201,441                 544,894  
Net loss                    
Balance $ 15,566,800   15,566,800 $ 13,699,785       $ 6,498,061       13,699,785 6,498,061
Accumulated Deficit [Member]                          
Balance     (12,813,044)       $ (7,561,751)       $ (3,960,685) (7,561,751) (3,960,685)
Issuance of common stock                      
Issuance of common stock, net of issuance costs of $6,033, with detachable warrants                        
Issuance of common stock from warrant exercise for cash                        
Issuance of common stock for services by third parties                      
Issuance of common stock for services by employees                        
Stock-based compensation                        
Issuance of common stock for acquisition of MotherLode, net of issuance costs of $5,580                        
Shares Issued for payoff of long-term notes                        
Cumulative dividend on Series A preferred     (5,037)                    
Common shares issued for preferred conversion                      
Net loss     (901,818)                 (5,199,619) (3,601,066)
Balance $ (13,719,899)   $ (13,719,899) $ (12,813,044)       $ (7,561,751)       $ (12,813,044) $ (7,561,751)