XML 91 R72.htm IDEA: XBRL DOCUMENT v3.7.0.1
Stockholder's Deficit (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended 12 Months Ended
Mar. 31, 2017
Mar. 08, 2017
Jan. 02, 2017
Oct. 18, 2016
Oct. 18, 2016
Jan. 29, 2015
Mar. 31, 2017
Feb. 16, 2017
Jan. 22, 2017
Aug. 31, 2016
Jun. 22, 2016
Mar. 31, 2017
Jul. 17, 2016
Mar. 31, 2016
Dec. 31, 2016
Dec. 31, 2015
Sep. 08, 2016
Reverse Stock Split       1-for-20 reverse stock split of the Company’s common stock effected on October 18, 2016 and the 1-for-3 reverse stock split of the Company’s common stock effected on June 15, 2017. 1-for-20 reverse stock split of the Company’s common stock effected on October 18, 2016 and the 1-for-3 reverse stock split of the Company’s common stock effected on June 15, 2017.                        
Number of common stock shares sold               40,834                  
Proceeds from issuance of common stock $ 750,000                     $ 802,467   $ 2,451,238  
Issuance of common stock, shares 192,308                   666,667 192,308          
Issuance of common stock                     $ 2,000,000 $ 58,500     3,016,238    
Number of warrant shares of common stock 192,308           192,308         192,308          
Proceeds from issuance of warrant exercises               $ 159,250       $ 159,250   684,216  
Value of shares issued to employees                             $ 374,687 140,370  
Number of units issued for service value                       $ 83,800       671,975  
Number of options granted                       111,667 [1]     142,500    
Vesting period of option                       5 years          
Aggregate intrinsic value of options outstanding $ 0           $ 0         $ 0     $ 60,900    
Number of unvested options 199,132           199,132         199,132     125,426    
Aggregate grant date fair value unvested options $ 612,752                     $ 691,042     $ 489,230    
Aggregate intrinsic value of unvested options 0           $ 0         $ 0     $ 60,900    
Number of vested options                       37,961     34,523    
Weighted-average grant-date fair value of stock options granted                       $ 3.33     $ 2.91    
Stock-based compensation                       $ 158,658   105,839 $ 374,687 $ 140,370  
Fair value of stock option granted                       371,865          
Stock option plan expenses                       158,658   $ 51,569      
Compensation cost related to stock options not yet recognized $ 666,286           $ 666,286         $ 666,286     $ 234,391    
Period of compensation cost related to stock options not yet recognized                       3 years 4 months 28 days     2 years 29 days    
Fair value of warrants                       $ 301,731          
2016 Equity Incentive Plan [Member]                                  
Number of shares available for grant     289,709                           166,667
Outstanding capital stock shares percentage     8.00%                            
Number of options granted                       254,167          
Number of RSU's issued                       22,847          
Vesting period of option                       5 years          
2016 Equity Incentive Plan [Member] | May 11, 2017 [Member]                                  
Number of common stock shares reserved for future issuance 389,709           389,709         389,709          
Stock option exercise price percentage description                       The exercise price per share of each stock option shall not be less than 100 percent of the fair market value of the Company’s common stock on the date of grant.          
2015 Equity Incentive Plan [Member]                                  
Number of shares available for grant           50,000                      
Stock option exercise price percentage description           The exercise price per share of each stock option shall not be less than 20 percent of the fair market value of the Company’s common stock on the date of grant.                      
Number of options issued                       14,584          
Description of vesting percentage                       vest at the rate of at least 25 percent in the first year, starting 6-months after the grant date, and 75% in year two.          
Non Plan Options [Member]                                  
Number of options granted                             7,500    
Number of unregistered option outstanding 16,667           16,667         16,667          
Officer [Member]                                  
Number of common stock shares issued for service rendered                         423        
Number of units issued for service value                         $ 423,000        
Series A Convertible Preferred Stock [Member]                                  
Issuance of common stock, shares                         972        
Issuance of common stock                         $ 972,000        
Number of units issued for cancellation outstanding indebtness                         50        
Number of units issued for cancellation outstanding indebtness, value                         $ 50,000        
Outstanding indebtness net of issuance costs                         69,528        
Preferred stock stated value                         $ 1,000        
Fixed conversion price per share                         $ 4.50        
Preferred stock accrued dividend rate                         8.00%        
Description of parcipation rights                         Dividends are payable quarterly in arrears at the Company’s option either in cash or “in kind” in shares of Common Stock; provided, however that dividends may only be paid in cash following the fiscal year in which the Company has net income (as shown in its audited financial statements contained in its Annual Report on Form 10-K for such year) of at least $500,000, to the extent permitted under applicable law out of funds legally available therefore. For ‘in-kind” dividends, holders will receive that number of shares of Common Stock equal to (i) the amount of the dividend payment due such stockholder divided by (ii) 90% of the average of the per share market values during the twenty (20) trading days immediately preceding a dividend date.        
Description of liquidation rights                         In the event of any voluntary or involuntary liquidation, dissolution or winding up, or sale of the Company, each holder of Series A Preferred shall be entitled to receive its pro rata portion of an aggregate payment equal to: (i) $1,000 multiplied by (ii) the total number of shares of Series A Preferred Stock issued under the Series A Certificate of Designation multiplied by (iii) 2.5.        
Series A Convertible Preferred Stock [Member] | Cash Purchase [Member]                                  
Issuance of common stock, shares                       499          
Issuance of common stock                       $ 499,000          
Warrant [Member]                                  
Issuance of common stock, shares                     666,667       266,667    
Number of warrant shares of common stock 122,500           122,500         122,500     188,261    
Proceeds from issuance of warrant exercises                       $ 159,250          
Conversion Shares [Member]                                  
Number of shares issued upon conversion             83,334                    
Number of preferred stock shares issued upon conversion 250           250         250          
8% Convertible Promissory Notes [Member]                                  
Number of shares issued upon conversion             22,436                    
Debt conversion on converted amount             $ 87,500                    
Percentage of convertible promissory notes 8.00%           8.00%         8.00%          
MotherLode Distillery, LLC [Member]                                  
Issuance of common stock, shares   86,667                              
Issuance of common stock   $ 377,000                              
Common stock closing share price per share   $ 4.35                              
Accredited Investors [Member]                                  
Number of common stock shares sold                 15,000                
Sale of stock price per share                 $ 3.90                
Proceeds from issuance of common stock                 $ 58,500                
Four Third-party Consultants [Member ]                                  
Number of common stock shares issued for service rendered             19,795                    
Employees [Member]                                  
Number of shares issued employees             575     750         21,167    
Value of shares issued to employees             $ 2,517     $ 42,750         $ 153,996    
Stock-based compensation                             $ 220,691    
[1] Options granted under 2016 Stock Incentive Plan