Stockholder's Deficit (Tables)

3 Months Ended

12 Months Ended

Mar. 31, 2017

Dec. 31, 2016

Schedule of Balance of Stockholder's Equity

	Convertible Series A															Total
	Preferred Stock						Common Stock				Paid-in		Accumulated			Stockholders'
	Shares			Amount			Shares		Amount		Capital		Deficit			Deficit
Balance, Dec 31, 2016		300		$	245,838			2,542,504		$254		13,699,785	$	(12,813,044	)	$	1,132,833
Issuance of common stock		-			-			15,000		2		58,498					58,500
Issuance of common stock, net of issuance costs of $6,033, with detachable warrants		-			-			192,308		19		743,948					743,967
Issuance of common stock from warrant exercise for cash		-			-			40,834		4		159,246					159,250
Issuance of common stock for services by third parties		-			-			19,796		2		83,798					83,800
Issuance of common stock for services by employees		-			-			575		-		2,517					2,517
Stock-based compensation		-			-			-		-		158,658					158,658
Issuance of common stock for acquisition of MotherLode, net of issuance costs of $5,580		-			-			86,667		9		371,411					371,420
Shares Issued for payoff of long-term notes		-			-			22,436		2		87,498					87,500
Cumulative dividend on Series A preferred		-			5,037									(5,037	)		-
Common shares issued for preferred conversion		(250	)		(201,449	)		83,334		8		201,441					-
Net loss		-			-			-		-		-		(901,818	)		(901,818	)
Balance, Mar 31, 2017		50		$	49,426			3,003,451	$	300		$15,566,800	$	(13,719,899	)	$	1,896,627

Schedule of Issuance of Convertible Preferred Stock

									Number of shares
	Shares		Shares Issued and		Net		Conversion		of common stock		Liquidation		Liquidation
	Authorized		Outstanding		Proceeds		Price/Share		Equivalents		Preference		Value/Share
Series A		3,000		50	$	49,426	$	4.50		11,111	$	125,000	$	2,500

The following table provides various information about the Series A convertible preferred stock.

Shares

Number of shares

Shares

Issued and

Net

Conversion

of common stock

Liquidation

Liquidation

Authorized

Outstanding

Proceeds

Price/Share

Equivalents

Preference

Value/Share

Series A convertible preferred stock

3,000

50

$

38,932

$

4.50

11,112

$

125,000

$

2,500

Summary of Stock Option Activity

A summary of all stock option activity at and for the three months ended March 31, 2017 is presented below:

	# of Options			Weighted- Average Exercise Price
Outstanding at December 31, 2016		173,750		$	9.24
Options granted		111,667	(1)		4.71
Options exercised		-			-
Options canceled		-			-
Outstanding at March 31, 2017		285,417		$	7.47
Exercisable at March 31, 2017		86,285		$	11.79

(1) options granted under 2016 Stock Incentive Plan;

A summary of all stock option activity at and for the years ended December 31, 2016 and 2015 is presented below:

	# of Options			Weighted- Average Exercise Price
Outstanding at December 31, 2014		16,667	(1)	$	24.00
Options granted		27,500	(2)		69.60
Options exercised		-			-
Options canceled		(7,500	)(2)		120.00
Outstanding at December 31, 2015		36,667		$	38.40
Options granted		142,500	(3)		5.49
Options exercised		-			-
Options canceled		(5,417	)(3)		108.69
Outstanding at December 31, 2016		173,750		$	9.24
Exercisable at December 31, 2016		48,325		$	14.31

(1) Non-Plan options.

(2) 27,500 options granted under 2015 Stock Incentive Plan; 7,500 non-plan options, which were subsequently canceled under an agreement with the holder.

(3) 142,500 options granted under 2016 Equity Incentive Plan; 5,417 options were canceled under the 2015 Stock Incentive Plan.

Schedule of Weighted-average Assumptions Used in Black-Scholes Valuation Method

The following weighted-average assumptions were used in the Black-Scholes valuation model for options granted during the three months ended March 31, 2017:

Risk-free interest rate	1.60	%
Expected term (in years)	7.25
Dividend yield	-
Expected volatility	75	%

Warrant [Member]

Schedule of Weighted-average Assumptions Used in Black-Scholes Valuation Method

Black-Scholes option-pricing model using the weighted-average assumptions below:

Volatility		75	%
Risk-free interest rate		1.50	%
Expected term (in years)		3.0
Expected dividend yield		-
Fair value of common stock	$	4.38

Volatility		75	%
Risk-free interest rate		1.03	%
Expected term (in years)		3.0
Expected dividend yield		-
Fair value of common stock	$	5.04

Summary of Warrant Activity

A summary of activity in warrants is as follows:

	Warrants			Weighted Average Remaining Life		Weighted Average Exercise Price		Aggregate Intrinsic Value
Outstanding at December 31, 2016		846,765			2.77 years	$	6.48	$	—
Three months ended March 31, 2017:
Granted		192,308			3.00 years	$	7.50	$	0
Exercised		(40,834	)		2.00 years	$	3.90
Forfeited and cancelled		-			-		-		-
Outstanding at March 31, 2017		998,239			2.61 years	$	6.75	$	0

A summary of activity in warrants is as follows:

	Warrants			Weighted Average Remaining Life		Weighted Average Exercise Price		Aggregate Intrinsic Value
Outstanding at December 31, 2015		—			—	$	—	$	—
Granted		1,435,639				$	6.18	$	-
Exercised		(483,773	)				3.90
Forfeited and cancelled		(105,101	)				6.00		-
Outstanding at December 31, 2016		846,765			2.77 years	$	6.48	$	-