XML 53 R34.htm IDEA: XBRL DOCUMENT v3.7.0.1
Income Taxes (Tables)
3 Months Ended 12 Months Ended
Mar. 31, 2017
Dec. 31, 2016
Income Tax Disclosure [Abstract]    
Schedule of Effective Tax Rates Reconciliation

The nature of the differences for the three months ended March 31, 2017 and 2016 were as follows:

 

    2017     2016  
Expected federal income tax benefit   $ (286,381 )   $ (344,991 )
State income taxes after credits     (59,520 )     (66,969 )
Change in valuation allowance     345,901       411,960  
Total provision for income taxes   $ -     $ -  

The nature of the differences for the year ended December 31 were as follows:

 

    2016     2015  
Expected federal income tax benefit   $ (1,774,361 )   $ (1,200,378 )
State income taxes after credits     (344,435 )     (233,015 )
Change in valuation allowance     2,118,795       1,442,900  
Other     -       (9,507 )
Total provision for income taxes   $ -     $ -  

Schedule of Deferred Tax Assets and Liabilities

The components of the net deferred tax assets and liabilities at March 31, 2017 and December 31, 2016 consisted of the following:

 

    2017     2016  
Deferred tax assets:                
Net operating loss carryforwards   $ 3,843,052     $ 3,557,909  
Stock-based compensation     277,596       213,181  
Total deferred tax assets     4,120,648       3,771,090  
                 
Deferred tax liabilities:                
Depreciation and amortization     (74,473 )     (70,816 )
Total deferred tax liabilities     (74,473 )     (70,816 )
Valuation allowance     (4,046,175 )     (3,700,274 )
Net deferred tax assets   $ -     $ -  

The components of the net deferred tax assets and liabilities at December 31 consisted of the following:

 

    2016     2015  
Deferred tax assets:                
Net operating loss carryforwards   $ 3,557,909       1,582,317  
Stock-based compensation     213,181       61,050  
Total deferred tax assets     3,771,090       1,643,367  
                 
Deferred tax liabilities:                
Depreciation and amortization     (70,816 )     (61,888 )
Total deferred tax liabilities     (70,816 )     (61,888 )
Valuation allowance     (3,700,274 )     (1,581,479 )
Net deferred tax assets   $ -       -