XML 51 R32.htm IDEA: XBRL DOCUMENT v3.7.0.1
Notes Payable (Tables)
3 Months Ended 12 Months Ended
Mar. 31, 2017
Dec. 31, 2016
Debt Disclosure [Abstract]    
Schedule of Notes Payable

Notes payable consists of the following at March 31, 2017 and December 31, 2016:

 

    2017     2016  
Notes payable bearing interest at 7.99%. The note is payable in monthly principal plus interest payments of $472 through December, 2020. The note is secured by a vehicle.   $ -     $ 16,642  
Notes payable bearing interest at 8%. The notes have a 2-year maturity and are due at various dates between September 19, 2018 – October 19, 2018, and pay interest only on a monthly basis     460,000       547,500  
Total note payable     460,000       564,142  
Less current portion     -       (4,537 )
Less debt discount for detachable warrant     (94,840 )     (131,849 )
Long-term portion of note payable   $ 365,160     $ 427,756  

Notes payable consists of the following at December 31:

 

    2016     2015  
Notes payable bearing interest at 7.99%. The note is payable in monthly principal plus interest payments of $472 through December, 2020. The note is secured by a vehicle.   $ 16,642     $ 21,940  
Notes payable bearing interest at 8%. The notes have a 2-year maturity and are due at various dates between September 19, 2018 – October 19, 2018, and pay interest only on a monthly basis     547,500          
Total note payable     564,142       21,940  
Less current portion     (4,537 )     (4,098 )
Less debt discount for detachable warrant     (131,849 )        
Total notes payable, less current portion and debt discount   $ 427,756     $ 17,842  

Schedule of Maturities on Notes Payable

Maturities on notes payable as of March 31, 2017, are as follows:

 

Year ending December 31:

 

2017   $ -  
2018     460,000  
Thereafter     -  
    $ 460,000  

Maturities on notes payable as of December 31, 2016, are as follows:

 

Year ending December 31:

 

2017   $ 4,537  
2018     554,915  
2019     4,690  
Thereafter     -  
    $ 564,142