XML 21 R2.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Balance Sheets - USD ($)
Mar. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Current assets:      
Cash $ 883,715 $ 1,088,066 $ 141,317
Trade receivables 360,126 344,955 142,206
Inventories 995,733 780,037 683,824
Prepaid expenses and current assets 146,802 187,714 163,506
Total current assets 2,386,376 2,400,772 1,130,853
Property and equipment, net 128,560 99,216 112,005
Intangible assets, net 373,502
Deposits 59,400 48,000 49,000
Total Assets 2,947,838 2,547,988 1,291,858
Current liabilities:      
Accounts payable 476,175 457,034 1,300,532
Accrued liabilities 208,418 523,702 563,814
Deferred revenue 1,458 2,126 727
Current portion of notes payable 4,537 4,098
Related party note payable   12,500
Convertible notes payable - net of debt discount   455,958
Total current liabilities 686,051 987,399 2,337,629
Notes payable - less current portion and debt discount 365,160 427,756 17,842
Total liabilities 1,051,211 1,415,155 2,355,471
Commitments and contingencies (Note 9)
Stockholders’ (deficit) equity:      
Series A convertible preferred stock, $0.0001 par value; 3,000 shares authorized; 50, 300 and 0 shares issued and outstanding at March 31, 2017, December 31, 2016 and 2015, respectively (liquidation value of $125,000 and $750,000 at December 31, 2016 and March 31, 2017) 49,426 245,838
Common stock, $0.0001 par value; 15,000,000 shares authorized; 3,003,451, 2,542,504 and 769,917 shares issued and outstanding at March 31, 2017, December 31, 2016 and 2015, respectively 300 254 77
Additional paid-in capital 15,566,800 13,699,785 6,498,061
Accumulated deficit (13,719,899) (12,813,044) (7,561,751)
Total stockholders’ equity (deficit) 1,896,627 1,132,833 (1,063,613)
Total Liabilities and Stockholders’ Equity (Deficit) $ 2,947,838 $ 2,547,988 $ 1,291,858