XML 60 R50.htm IDEA: XBRL DOCUMENT v3.7.0.1
Stockholder's Deficit (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended
Mar. 31, 2017
Mar. 08, 2017
Jan. 02, 2017
Oct. 18, 2016
Jan. 29, 2015
Mar. 31, 2017
Feb. 16, 2017
Jan. 22, 2017
Mar. 31, 2017
Jul. 17, 2016
Mar. 31, 2016
Sep. 08, 2016
Reverse Stock Split       20-for-1 reverse stock split                
Proceeds from issuance of common stock $ 750,000               $ 802,467    
Number of common stock shares issued 576,923               576,923      
Number of common stock shares issued value                 $ 58,500      
Number of warrant shares of common stock 576,923         576,923 122,500   576,923      
Proceeds from issuance of warrant exercises             $ 159,250   $ 159,250    
Number of units issued for service value                 $ 83,800      
Number of options granted [1]                 335,000      
Vesting period of option                 5 years      
Aggregate intrinsic value of options outstanding $ 0         $ 0     $ 0      
Number of unvested options 597,396         597,396     597,396      
Aggregate grant date fair value unvested options                 $ 691,042      
Aggregate intrinsic value of unvested options $ 0         $ 0     $ 0      
Number of vested options                 113,881      
Weighted-average grant-date fair value of stock options granted                 $ 1.11      
Stock-based compensation                 $ 158,658   105,839  
Fair value of stock option granted                 371,865      
Stock option plan expenses                 158,658   $ 51,569  
Compensation cost related to stock options not yet recognized $ 666,286         $ 666,286     $ 666,286      
Period of compensation cost related to stock options not yet recognized                 3 years 4 months 28 days      
Fair value of warrants                 $ 301,731      
2016 Equity Incentive Plan [Member]                        
Number of shares available for grant     869,125                 500,000
Outstanding capital stock shares percentage     8.00%                  
Number of options granted                 762,500      
Number of RSU's issued                 68,540      
Vesting period of option                 5 years      
2016 Equity Incentive Plan [Member] | May 11, 2017 [Member]                        
Number of common stock shares reserved for future issuance 1,169,125         1,169,125     1,169,125      
Stock option exercise price percentage description                 The exercise price per share of each stock option shall not be less than 100 percent of the fair market value of the Company’s common stock on the date of grant.      
2015 Equity Incentive Plan [Member]                        
Number of shares available for grant         150,000              
Stock option exercise price percentage description         The exercise price per share of each stock option shall not be less than 20 percent of the fair market value of the Company’s common stock on the date of grant.              
Number of options issued                 43,750      
Description of vesting percentage                 vest at the rate of at least 25 percent in the first year, starting 6-months after the grant date, and 75% in year two.      
Non Plan Options [Member]                        
Number of unregistered option outstanding 50,000         50,000     50,000      
Officer [Member]                        
Number of common stock shares issued for service rendered                   423    
Number of units issued for service value                   $ 423,000    
Series A Convertible Preferred Stock [Member]                        
Number of common stock shares issued                 499 972    
Number of common stock shares issued value                 $ 499,000 $ 972,000    
Number of units issued for cancellation outstanding indebtness                   50    
Number of units issued for cancellation outstanding indebtness, value                   $ 50,000    
Outstanding indebtness net of issuance costs                   69,528    
Preferred stock stated value                   $ 1,000    
Fixed conversion price per share                   $ 1.50    
Preferred stock accrued dividend rate                   8.00%    
Description of parcipation rights                   Dividends are payable quarterly in arrears at the Company’s option either in cash or “in kind” in shares of Common Stock; provided, however that dividends may only be paid in cash following the fiscal year in which the Company has net income (as shown in its audited financial statements contained in its Annual Report on Form 10-K for such year) of at least $500,000, to the extent permitted under applicable law out of funds legally available therefore. For ‘in-kind” dividends, holders will receive that number of shares of Common Stock equal to (i) the amount of the dividend payment due such stockholder divided by (ii) 90% of the average of the per share market values during the twenty (20) trading days immediately preceding a dividend date.    
Description of liquidation rights                   In the event of any voluntary or involuntary liquidation, dissolution or winding up, or sale of the Company, each holder of Series A Preferred shall be entitled to receive its pro rata portion of an aggregate payment equal to: (i) $1,000 multiplied by (ii) the total number of shares of Series A Preferred Stock issued under the Series A Certificate of Designation multiplied by (iii) 2.5.    
Warrant [Member]                        
Number of warrant shares of common stock 122,500         122,500     122,500      
Proceeds from issuance of warrant exercises                 $ 159,250      
Conversion Shares [Member]                        
Number of shares issued upon conversion           250,000            
Number of preferred stock shares issued upon conversion 250         250     250      
8% Convertible Promissory Notes [Member]                        
Number of shares issued upon conversion           67,308            
Debt conversion on converted amount           $ 87,500            
Percentage of convertible promissory notes 8.00%         8.00%     8.00%      
MotherLode Craft Distillery, LLC [Member]                        
Number of common stock shares issued   260,000                    
Number of common stock shares issued value   $ 377,000                    
Common stock closing share price per share   $ 1.45                    
Accredited Investors [Member]                        
Number of common stock shares sold               45,000        
Sale of stock price per share               $ 1.30        
Proceeds from issuance of common stock               $ 58,500        
Four Third-party Consultants [Member ]                        
Number of common stock shares issued for service rendered           59,385            
Employees [Member]                        
Number of shares issued employees           1,724            
Value of shares issued to employees           $ 2,517            
[1] Options granted under 2016 Stock Incentive Plan