XML 35 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (USD $)
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Operating Activities    
Net loss for the period $ (86,235) $ (57,018)
Adjustment to reconcile net loss to net cash used in operating activities:    
Gain on sale of property and equipment (4,405) 0
Bad debt expense 490 0
Changes in operating assets and liabilities:    
Accounts receivable (190) 365
Prepaid expenses and other current assets 0 2,800
Security deposits 3,075 (3,075)
Deferred revenue 730 (1,200)
Accounts payable and accrued liabilities 21,485 (9,101)
Net Cash Used In Operating Activities (65,050) (67,229)
Cash Flows From Investing Activities    
Proceeds from sale of property and equipment 4,405 0
Net Cash Provided By Investing Activities 4,405 0
Financing Activities    
Proceeds from related party debt 1,214 0
Principal payments on related party debt 0 (4,610)
Proceeds from notes payable 54,150 75,000
Net Cash Provided By (Used In) Financing Activities 55,364 70,390
Net Increase (Decrease) in Cash (5,281) 3,161
Cash - Beginning of Period 5,899 2,738
Cash - End of Period 618 5,899
Supplemental Disclosures:    
Income taxes paid 50 2,110
Interest paid 8,935 10,263
Supplemental Schedule of Non-Cash Investing and Financing Activities    
Assignment of debt between creditors 202,000 0
Conversion of debt for common stock $ 202,000 $ 0