XML 56 R35.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Condensed Consolidating Financial Information
12 Months Ended
Dec. 31, 2019
Condensed Financial Information Disclosure [Abstract]  
Condensed Consolidating Financial Information

Phillips 66 has senior notes outstanding, the payment obligations of which are fully and unconditionally guaranteed by Phillips 66 Company, a 100 percent-owned subsidiary. The following condensed consolidating financial information presents the results of operations, financial position and cash flows for:

•
Phillips 66 and Phillips 66 Company (in each case, reflecting investments in subsidiaries utilizing the equity method of accounting).
•
All other nonguarantor subsidiaries.
•
The consolidating adjustments necessary to present Phillips 66’s results on a consolidated basis.

This condensed consolidating financial information should be read in conjunction with the accompanying consolidated financial statements and notes.
 
Millions of Dollars
 
Year Ended December 31, 2019
Statement of Income
Phillips 66

Phillips 66 Company

All Other Subsidiaries

Consolidating Adjustments

Total Consolidated

Revenues and Other Income
 
 
 
 
 
Sales and other operating revenues
$
—

82,857

24,436

—

107,293

Equity in earnings of affiliates
3,342

2,163

738

(4,116
)
2,127

Net gain on dispositions
—

—

20

—

20

Other income
—

76

43

—

119

Intercompany revenues
—

3,804

14,370

(18,174
)
—

Total Revenues and Other Income
3,342

88,900

39,607

(22,290
)
109,559

 
 
 
 
 
 
Costs and Expenses
 
 
 
 
 
Purchased crude oil and products
—

78,244

35,067

(17,782
)
95,529

Operating expenses
—

4,005

1,141

(72
)
5,074

Selling, general and administrative expenses
6

1,299

386

(10
)
1,681

Depreciation and amortization
—

918

423

—

1,341

Impairments
—

3

858

—

861

Taxes other than income taxes
—

293

116

—

409

Accretion on discounted liabilities
—

18

5

—

23

Interest and debt expense
347

145

276

(310
)
458

Foreign currency transaction losses
—

—

5

—

5

Total Costs and Expenses
353

84,925

38,277

(18,174
)
105,381

Income before income taxes
2,989

3,975

1,330

(4,116
)
4,178

Income tax expense (benefit)
(87
)
633

255

—

801

Net Income
3,076

3,342

1,075

(4,116
)
3,377

Less: net income attributable to noncontrolling interests
—

—

301

—

301

Net Income Attributable to Phillips 66
$
3,076

3,342

774

(4,116
)
3,076

 
 
 
 
 

Comprehensive Income
$
3,069

3,335

1,098

(4,132
)
3,370


 
Millions of Dollars
 
Year Ended December 31, 2018
Statement of Income
Phillips 66

Phillips 66 Company

All Other Subsidiaries

Consolidating Adjustments

Total Consolidated

Revenues and Other Income
 
 
 
 
 
Sales and other operating revenues
$
—

85,486

25,975

—

111,461

Equity in earnings of affiliates
5,918

4,030

747

(8,019
)
2,676

Net gain on dispositions
—

8

11

—

19

Other income
—

33

28

—

61

Intercompany revenues
—

3,493

14,085

(17,578
)
—

Total Revenues and Other Income
5,918

93,050

40,846

(25,597
)
114,217

 
 
 
 
 
 
Costs and Expenses
 
 
 
 
 
Purchased crude oil and products
—

79,559

35,563

(17,192
)
97,930

Operating expenses
—

3,769

1,193

(82
)
4,880

Selling, general and administrative expenses
7

1,297

383

(10
)
1,677

Depreciation and amortization
—

926

430

—

1,356

Impairments
—

3

5

—

8

Taxes other than income taxes
—

321

104

—

425

Accretion on discounted liabilities
—

18

5

—

23

Interest and debt expense
402

146

250

(294
)
504

Foreign currency transaction gains
—

—

(31
)
—

(31
)
Total Costs and Expenses
409

86,039

37,902

(17,578
)
106,772

Income before income taxes
5,509

7,011

2,944

(8,019
)
7,445

Income tax expense (benefit)
(86
)
1,093

565

—

1,572

Net Income
5,595

5,918

2,379

(8,019
)
5,873

Less: net income attributable to noncontrolling interests
—

—

278

—

278

Net Income Attributable to Phillips 66
$
5,595

5,918

2,101

(8,019
)
5,595

 
 
 
 
 
 
Comprehensive Income
$
5,520

5,843

2,291

(7,856
)
5,798



 
Millions of Dollars
 
Year Ended December 31, 2017
Statement of Income
Phillips 66

Phillips 66 Company

All Other Subsidiaries

Consolidating Adjustments

Total Consolidated

Revenues and Other Income
 
 
 
 
 
Sales and other operating revenues
$
—

74,640

27,714

—

102,354

Equity in earnings of affiliates
5,336

3,256

559

(7,419
)
1,732

Net gain on dispositions
—

1

14

—

15

Other income
3

471

47

—

521

Intercompany revenues
—

1,610

13,457

(15,067
)
—

Total Revenues and Other Income
5,339

79,978

41,791

(22,486
)
104,622

 
 
 
 
 
 
Costs and Expenses
 
 
 
 
 
Purchased crude oil and products
—

63,812

30,379

(14,782
)
79,409

Operating expenses
—

3,672

1,085

(58
)
4,699

Selling, general and administrative expenses
7

1,300

399

(11
)
1,695

Depreciation and amortization
—

892

426

—

1,318

Impairments
—

20

4

—

24

Taxes other than income taxes
—

5,784

7,678

—

13,462

Accretion on discounted liabilities
—

17

5

—

22

Interest and debt expense
348

70

236

(216
)
438

Total Costs and Expenses
355

75,567

40,212

(15,067
)
101,067

Income before income taxes
4,984

4,411

1,579

(7,419
)
3,555

Income tax benefit
(122
)
(925
)
(646
)
—

(1,693
)
Net Income
5,106

5,336

2,225

(7,419
)
5,248

Less: net income attributable to noncontrolling interests
—

—

142

—

142

Net Income Attributable to Phillips 66
$
5,106

5,336

2,083

(7,419
)
5,106

 
 
 
 
 
 
Comprehensive Income
$
5,484

5,714

2,498

(8,070
)
5,626



 
Millions of Dollars
 
Year Ended December 31, 2019
Balance Sheet
Phillips 66

Phillips 66 Company

All Other Subsidiaries

Consolidating Adjustments

Total Consolidated

Assets
 
 
 
 
 
Cash and cash equivalents
$
—

136

1,478

—

1,614

Accounts and notes receivable
86

6,334

4,148

(2,058
)
8,510

Inventories
—

2,594

1,182

—

3,776

Prepaid expenses and other current assets
2

362

131

—

495

Total Current Assets
88

9,426

6,939

(2,058
)
14,395

Investments and long-term receivables
33,082

25,039

10,989

(54,539
)
14,571

Net properties, plants and equipment
—

13,676

10,110

—

23,786

Goodwill
—

2,853

417

—

3,270

Intangibles
—

732

137

—

869

Other assets
14

4,290

714

(3,189
)
1,829

Total Assets
$
33,184

56,016

29,306

(59,786
)
58,720

 
 
 
 
 
 
Liabilities and Equity
 
 
 
 
 
Accounts payable
$
—

7,024

3,609

(2,058
)
8,575

Short-term debt
500

16

31

—

547

Accrued income and other taxes
—

386

593

—

979

Employee benefit obligations
—

648

62

—

710

Other accruals
65

850

249

(329
)
835

Total Current Liabilities
565

8,924

4,544

(2,387
)
11,646

Long-term debt
7,434

155

3,627

—

11,216

Asset retirement obligations and accrued environmental costs
—

460

178

—

638

Deferred income taxes
—

3,727

1,828

(2
)
5,553

Employee benefit obligations
—

825

219

—

1,044

Other liabilities and deferred credits
245

8,975

5,465

(13,231
)
1,454

Total Liabilities
8,244

23,066

15,861

(15,620
)
31,551

Common stock
3,634

25,838

9,516

(35,354
)
3,634

Retained earnings
22,094

7,900

1,940

(9,870
)
22,064

Accumulated other comprehensive loss
(788
)
(788
)
(270
)
1,058

(788
)
Noncontrolling interests
—

—

2,259

—

2,259

Total Liabilities and Equity
$
33,184

56,016

29,306

(59,786
)
58,720


 
Millions of Dollars
 
Year Ended December 31, 2018
Balance Sheet
Phillips 66

Phillips 66 Company

All Other Subsidiaries

Consolidating Adjustments

Total Consolidated

Assets
 
 
 
 
 
Cash and cash equivalents
$
—

1,648

1,371

—

3,019

Accounts and notes receivable
9

4,255

3,202

(1,293
)
6,173

Inventories
—

2,489

1,054

—

3,543

Prepaid expenses and other current assets
2

373

99

—

474

Total Current Assets
11

8,765

5,726

(1,293
)
13,209

Investments and long-term receivables
32,712

22,799

9,829

(50,919
)
14,421

Net properties, plants and equipment
—

13,218

8,800

—

22,018

Goodwill
—

2,853

417

—

3,270

Intangibles
—

726

143

—

869

Other assets
9

335

173

(2
)
515

Total Assets
$
32,732

48,696

25,088

(52,214
)
54,302

 
 
 
 
 
 
Liabilities and Equity
 
 
 
 
 
Accounts payable
$
—

5,415

2,464

(1,293
)
6,586

Short-term debt
—

11

56

—

67

Accrued income and other taxes
—

458

658

—

1,116

Employee benefit obligations
—

663

61

—

724

Other accruals
66

227

149

—

442

Total Current Liabilities
66

6,774

3,388

(1,293
)
8,935

Long-term debt
7,928

54

3,111

—

11,093

Asset retirement obligations and accrued environmental costs
—

458

166

—

624

Deferred income taxes
1

3,541

1,735

(2
)
5,275

Employee benefit obligations
—

676

191

—

867

Other liabilities and deferred credits
55

4,611

4,287

(8,598
)
355

Total Liabilities
8,050

16,114

12,878

(9,893
)
27,149

Common stock
4,856

24,960

8,754

(33,714
)
4,856

Retained earnings
20,518

8,314

1,249

(9,592
)
20,489

Accumulated other comprehensive loss
(692
)
(692
)
(293
)
985

(692
)
Noncontrolling interests
—

—

2,500

—

2,500

Total Liabilities and Equity
$
32,732

48,696

25,088

(52,214
)
54,302





 
Millions of Dollars
 
Year Ended December 31, 2019
Statement of Cash Flows
Phillips 66

Phillips 66 Company

All Other Subsidiaries

Consolidating Adjustments

Total Consolidated

Cash Flows From Operating Activities
 
 
 
 
 
Net Cash Provided by Operating Activities
$
3,541

2,923

2,298

(3,954
)
4,808

 
 
 
 
 
 
Cash Flows From Investing Activities
 
 
 
 
 
Capital expenditures and investments*
—

(1,493
)
(2,640
)
260

(3,873
)
Proceeds from asset dispositions**
—

354

153

(350
)
157

Intercompany lending activities
(297
)
567

(270
)
—

—

Advances/loans—related parties
—

—

(98
)
—

(98
)
Collection of advances/loans—related parties
—

—

95

—

95

Other
—

(8
)
39

—

31

Net Cash Used in Investing Activities
(297
)
(580
)
(2,721
)
(90
)
(3,688
)
 
 
 
 
 
 
Cash Flows From Financing Activities
 
 
 
 
 
Issuance of debt
—

—

1,783

—

1,783

Repayment of debt
—

(15
)
(1,292
)
—

(1,307
)
Issuance of common stock
32

—

—

—

32

Repurchase of common stock
(1,650
)
—

—

—

(1,650
)
Dividends paid on common stock
(1,570
)
(3,836
)
(118
)
3,954

(1,570
)
Distributions to noncontrolling interests
—

—

(241
)
—

(241
)
Net proceeds from issuance of Phillips 66 Partners LP common units
—

—

173

—

173

Other*
(56
)
(4
)
239

90

269

Net Cash Provided by (Used in) Financing Activities
(3,244
)
(3,855
)
544

4,044

(2,511
)
 
 
 
 
 
 
Effect of Exchange Rate Changes on Cash and Cash Equivalents
—

—

(14
)
—

(14
)
 
 
 
 
 
 
Net Change in Cash and Cash Equivalents
—

(1,512
)
107

—

(1,405
)
Cash and cash equivalents at beginning of period
—

1,648

1,371

—

3,019

Cash and Cash Equivalents at End of Period
$
—

136

1,478

—

1,614

  * Includes intercompany capital contributions.
** Includes return of investments in equity affiliates.
 
Millions of Dollars
 
Year Ended December 31, 2018
Statement of Cash Flows
Phillips 66

Phillips 66 Company

All Other Subsidiaries

Consolidating Adjustments

Total Consolidated

Cash Flows From Operating Activities
 
 
 
 
 
Net Cash Provided by Operating Activities
$
2,955

6,962

2,642

(4,986
)
7,573

 
 
 
 
 
 
Cash Flows From Investing Activities
 
 
 
 
 
Capital expenditures and investments
—

(998
)
(1,641
)
—

(2,639
)
Proceeds from asset dispositions*
—

462

50

(455
)
57

Intercompany lending activities
2,214

(3,031
)
817

—

—

Advances/loans—related parties
—

—

(1
)
—

(1
)
Other
—

27

85

—

112

Net Cash Provided by (Used in) Investing Activities
2,214

(3,540
)
(690
)
(455
)
(2,471
)
 
 
 
 
 
 
Cash Flows From Financing Activities
 
 
 
 
 
Issuance of debt
1,509

—

675

—

2,184

Repayment of debt
(550
)
(11
)
(583
)
—

(1,144
)
Issuance of common stock
39

—

—

—

39

Repurchase of common stock
(4,645
)
—

—

—

(4,645
)
Dividends paid on common stock
(1,436
)
(3,174
)
(1,812
)
4,986

(1,436
)
Distributions to noncontrolling interests
—

—

(207
)
—

(207
)
Net proceeds from issuance of Phillips 66 Partners LP common units
—

—

128

—

128

Other
(86
)
—

(455
)
455

(86
)
Net Cash Used in Financing Activities
(5,169
)
(3,185
)
(2,254
)
5,441

(5,167
)
 
 
 
 
 
 
Effect of Exchange Rate Changes on Cash and Cash Equivalents
—

—

(35
)
—

(35
)
 
 
 
 
 
 
Net Change in Cash and Cash Equivalents
—

237

(337
)
—

(100
)
Cash and cash equivalents at beginning of period
—

1,411

1,708

—

3,119

Cash and Cash Equivalents at End of Period
$
—

1,648

1,371

—

3,019

  * Includes return of investments in equity affiliates.


 
Millions of Dollars
 
Year Ended December 31, 2017
Statement of Cash Flows
Phillips 66

Phillips 66 Company

All Other Subsidiaries

Consolidating Adjustments

Total Consolidated

Cash Flows From Operating Activities
 
 
 
 
 
Net Cash Provided by Operating Activities
$
2,619

2,702

1,747

(3,420
)
3,648

 
 
 
 
 
 
Cash Flows From Investing Activities
 
 
 
 
 
Capital expenditures and investments*
—

(1,133
)
(839
)
140

(1,832
)
Proceeds from asset dispositions**
—

265

84

(263
)
86

Intercompany lending activities
401

1,453

(1,854
)
—

—

Advances/loans—related parties
—

(10
)
—

—

(10
)
Collection of advances/loans—related parties
—

75

251

—

326

Restricted cash from consolidation of business
—

—

318

—

318

Other
—

(26
)
(8
)
—

(34
)
Net Cash Provided by (Used in) Investing Activities
401

624

(2,048
)
(123
)
(1,146
)
 
 
 
 
 
 
Cash Flows From Financing Activities
 
 
 
 
 
Issuance of debt
1,500

—

2,008

—

3,508

Repayment of debt
(1,500
)
(17
)
(2,161
)
—

(3,678
)
Issuance of common stock
35

—

—

—

35

Repurchase of common stock
(1,590
)
—

—

—

(1,590
)
Dividends paid on common stock
(1,395
)
(2,752
)
(668
)
3,420

(1,395
)
Distributions to noncontrolling interests
—

—

(120
)
—

(120
)
Net proceeds from issuance of Phillips 66 Partners LP common and preferred units
—

—

1,205

—

1,205

Other*
(70
)
—

(129
)
123

(76
)
Net Cash Provided by (Used in) Financing Activities
(3,020
)
(2,769
)
135

3,543

(2,111
)
 
 
 
 
 
 
Effect of Exchange Rate Changes on Cash, Cash Equivalents and Restricted Cash
—

—

17

—

17

 
 
 
 
 
 
Net Change in Cash, Cash Equivalents and Restricted Cash
—

557

(149
)
—

408

Cash, cash equivalents and restricted cash at beginning of period
—

854

1,857

—

2,711

Cash, Cash Equivalents and Restricted Cash at End of Period
$
—

1,411

1,708

—

3,119

  * Includes intercompany capital contributions.
** Includes return of investments in equity affiliates.