10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)

☒	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
	For the quarterly period ended September 30, 2023
☐	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
	For the transition period from                      to

Commission File No. 001-37704

DarioHealth Corp.

(Exact name of registrant as specified in its charter)

Delaware	45-2973162
(State or other jurisdiction of incorporation or organization)	(I.R.S. Employer Identification No.)

18 W. 18th St.
New York, New York	10011
(Address of Principal Executive Offices)	(Zip Code)

(972)-4 770-6377

(Registrant’s telephone number, including area code)

n/a

(Former name, former address and former fiscal year, if changed since last report)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class	Trading Symbol(s)	Name of exchange on which registered
Common Stock, par value $0.0001 per share	DRIO	The Nasdaq Capital Market LLC

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒   No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒  No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

☐	Large accelerated filer	☐	Accelerated filer
☒	Non-accelerated filer	☒	Smaller reporting company
		☐	Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐   No ☒

As of October 31, 2023, the registrant had 27,214,670 shares of common stock outstanding.

When used in this quarterly report, the terms “DarioHealth,” the “Company,” “we,” “our,” and “us” refer to DarioHealth Corp., a Delaware corporation, our subsidiaries LabStyle Innovation Ltd., an Israeli company, PsyInnovations Inc., a Delaware company, and DarioHealth India Services Pvt. Ltd., an Indian company. “Dario” is registered as a trademark in the United States, Israel, China, Canada, Hong Kong, South Africa, Japan, Costa Rica and Panama. “DarioHealth” is registered as a trademark in the United States and Israel.

DarioHealth Corp.

Quarterly Report on Form 10-Q

TABLE OF CONTENTS

		Page
Cautionary Note Regarding Forward-Looking Statements		3
PART 1 - FINANCIAL INFORMATION
Item 1.	Interim Consolidated Financial Statements (unaudited)	F-1
	Interim Consolidated Balance Sheets	F-2 – F-3
	Interim Consolidated Statements of Comprehensive Loss	F-4
	Interim Statements of Stockholders’ Equity	F-5
	Interim Consolidated Statements of Cash Flows	F-7
	Notes to Interim Consolidated Financial Statements	F-8 – F-28
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	4
Item 4.	Control and Procedures	11
PART II - OTHER INFORMATION		12
Item 1A.	Risk Factors	12
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	14
Item 6.	Exhibits	15
SIGNATURES		16

2

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

Certain information set forth in this Quarterly Report on Form 10-Q, including in Item 2, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and elsewhere herein may address or relate to future events and expectations and as such constitutes “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Statements which are not historical reflect our current expectations and projections about our future results, performance, liquidity, financial condition, prospects and opportunities and are based upon information currently available to us and our management and their interpretation of what is believed to be significant factors affecting our business, including many assumptions regarding future events. Such forward-looking statements include statements regarding, among other things:

● our current and future capital requirements and our ability to satisfy our capital needs through financing transactions or otherwise;

● our product launches and market penetration plans;

● the execution of agreements with various providers for our solution;

● our ability to maintain our relationships with key partners, including Sanofi U.S. Services Inc. (“Sanofi”);

● our ability to complete required clinical trials of our product and obtain clearance or approval from the United States Food and Drug Administration (the “FDA”), or other regulatory agencies in different jurisdictions;

● our ability to maintain or protect the validity of our U.S. and other patents and other intellectual property;

● our ability to retain key executive members;

● our ability to internally develop new inventions and intellectual property;

● interpretations of current laws and the passages of future laws; and

● acceptance of our business model by investors.

Forward-looking statements, which involve assumptions and describe our future plans, strategies, and expectations, are generally identifiable by use of the words “may,” “should,” “would,” “could,” “scheduled,” “expect,” “anticipate,” “estimate,” “believe,” “intend,” “seek,” or “project” or the negative of these words or other variations on these words or comparable terminology. Actual results, performance, liquidity, financial condition and results of operations, prospects and opportunities could differ materially and perhaps substantially from those expressed in, or implied by, these forward-looking statements as a result of various risks, uncertainties and other factors. These statements may be found under the section of our Annual Report on Form 10-K for the year ended December 31, 2022 (filed on March 9, 2022) entitled “Risk Factors” as well as in our other public filings.  

In light of these risks and uncertainties, and especially given the start-up nature of our business, there can be no assurance that the forward-looking statements contained herein will in fact occur. Readers should not place undue reliance on any forward-looking statements. Except as expressly required by the federal securities laws, we undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events, changed circumstances or any other reason.

3

DARIOHEALTH CORP. AND ITS SUBSIDIARIES

INTERIM CONSOLIDATED FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023

UNAUDITED

INDEX

	Page
Interim Consolidated Balance Sheets	F-2 – F-3
Interim Consolidated Statements of Comprehensive Loss	F-4
Interim Statements of Stockholders’ Equity	F-5
Interim Consolidated Statements of Cash Flows	F-7
Notes to Interim Consolidated Financial Statements	F-8 – F-28

F-1

DARIOHEALTH CORP. AND ITS SUBSIDIARIES

INTERIM CONSOLIDATED BALANCE SHEETS

U.S. dollars in thousands

	September 30,		December 31,
	2023		2022
	Unaudited
ASSETS
CURRENT ASSETS:
Cash and cash equivalents	$	43,878	$	49,357
Short-term restricted bank deposits		395		165
Trade receivables		4,533		6,416
Inventories		5,471		7,956
Other accounts receivable and prepaid expenses		1,934		1,630
Total current assets		56,211		65,524
NON-CURRENT ASSETS:
Deposits		5		6
Operating lease right of use assets		978		1,206
Long-term assets		131		111
Property and equipment, net		999		788
Intangible assets, net		6,541		9,916
Goodwill		41,640		41,640
Total non-current assets		50,294		53,667
Total assets	$	106,505	$	119,191

The accompanying notes are an integral part of the unaudited interim consolidated financial statements.

F-2

DARIOHEALTH CORP. AND ITS SUBSIDIARIES

INTERIM CONSOLIDATED BALANCE SHEETS

U.S. dollars in thousands (except stock and stock data)

	September 30,		December 31,
	2023		2022
	Unaudited
LIABILITIES AND STOCKHOLDERS’ EQUITY
CURRENT LIABILITIES:
Trade payables	$	1,929	$	2,322
Deferred revenues		684		1,320
Operating lease liabilities		119		293
Other accounts payable and accrued expenses		5,374		6,592
Loan, current		—		8,823
Total current liabilities		8,106		19,350
NON-CURRENT LIABILITIES
Operating lease liabilities		804		827
Long-term loan		29,000		18,105
Warrant liability		524		910
Other long-term liabilities		36		—
Total non-current liabilities		30,364		19,842
STOCKHOLDERS’ EQUITY
Common stock of $0.0001 par value - authorized: 160,000,000 shares; issued and outstanding: 27,215,157 and 25,724,470 shares on September 30, 2023 and December 31, 2022, respectively		3		3
Preferred stock of $0.0001 par value - authorized: 5,000,000 shares; issued and outstanding: 18,959 and 3,567 shares on September 30, 2023 and December 31, 2022, respectively		*) -		*) -
Additional paid-in capital		401,887		365,846
Accumulated deficit		(333,855)		(285,850)
Total stockholders’ equity		68,035		79,999
Total liabilities and stockholders’ equity	$	106,505	$	119,191

*) Represents an amount lower than $1

The accompanying notes are an integral part of the unaudited interim consolidated financial statements.

F-3

DARIOHEALTH CORP. AND ITS SUBSIDIARIES

INTERIM CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS

U.S. dollars in thousands (except stock and stock data)

	Three months ended				Nine months ended
	September 30,				September 30,
	2023		2022		2023		2022
	Unaudited				Unaudited
Revenues:
Services	$	1,765	$	4,553	$	11,171	$	12,802
Consumer hardware		1,753		2,052		5,565		8,045
Total revenues		3,518		6,605		16,736		20,847
Cost of revenues:
Services		599		1,827		3,701		3,538
Consumer hardware		1,203		1,873		3,902		7,255
Amortization of acquired intangible assets		1,106		1,105		3,281		3,131
Total cost of revenues		2,908		4,805		10,884		13,924
Gross profit		610		1,800		5,852		6,923
Operating expenses:
Research and development	$	5,665	$	4,803	$	16,052	$	14,867
Sales and marketing		6,363		7,571		19,163		26,403
General and administrative		4,128		3,999		12,611		13,453
Total operating expenses		16,156		16,373		47,826		54,723
Operating loss		15,546		14,573		41,974		47,800
Total financial expenses, net		186		1,059		3,168		1,775
Loss before taxes		15,732		15,632		45,142		49,575
Income Tax		—		—		—		1
Net loss	$	15,732	$	15,632	$	45,142	$	49,576
Other comprehensive loss:
Deemed dividend	$	1,172	$	494	$	2,863	$	1,378
Net loss attributable to shareholders	$	16,904	$	16,126	$	48,005	$	50,954
Net loss per share:
Basic and diluted loss per share of common stock	$	0.49	$	0.64	$	1.52	$	2.02
Weighted average number of common stock used in computing basic and diluted net loss per share		28,815,604		22,973,197		28,195,216		22,876,397

The accompanying notes are an integral part of the unaudited interim consolidated financial statements.

F-4

DARIOHEALTH CORP. AND ITS SUBSIDIARIES

INTERIM STATEMENTS OF STOCKHOLDERS’ EQUITY (UNAUDITED)

U.S. dollars in thousands (except stock and stock data)

							Additional				Total
	Common Stock			Preferred Stock			paid-in		Accumulated		stockholders’
Three Months Ended September 30, 2023	Number	Amount		Number	Amount		capital		deficit		equity
Balance as of June 30, 2023 (unaudited)	26,784,674	$	3	18,959	$	*)-	$	395,352	$	(316,951)	$	78,404
Exercise of warrants	86,983		*)-	—		—		—		—		—
Deemed dividend related to issuance of preferred stock	—		—	—		—		1,172		(1,172)		—
Issuance of warrants to service providers	—		—	—		—		513		—		513
Stock-based compensation	291,200		*)-	—		—		4,646		—		4,646
Issuance of common stock and preferred stock, net of issuance cost	52,300		*)-	—		—		204		—		204
Net loss	—		—	—		—		—		(15,732)		(15,732)
Balance as of September 30, 2023 (unaudited)	27,215,157	$	3	18,959	$	*)-	$	401,887	$	(333,855)	$	68,035
							Additional				Total
	Common Stock			Preferred Stock			paid-in		Accumulated		stockholders’
Nine Months Ended September 30, 2023	Number	Amount		Number	Amount		capital		deficit		equity
Balance as of December 31, 2022 (audited)	25,724,470	$	3	3,567	$	*)-	$	365,846	$	(285,850)	$	79,999
Exercise of options	4,800		*)-	—		—		*)-		—		—
Exercise of warrants	86,983		*)-	—		—		—		—		*)-
Extinguishment of preferred stock in connection with preferred stock modification	—		—	—		—		984		(984)		—
Deemed dividend related to issuance of preferred stock	—		—	—		—		1,879		(1,879)		—
Issuance of warrants to service providers	—		—	—		—		1,738		—		1,738
Issuance of warrants related to loan agreement, net of issuance cost	—		—	—		—		1,389		—		1,389
Stock-based compensation	910,642		—	—		—		13,569		—		13,569
Conversion of preferred stock to common stock	3,582		*)-	(10)		—		—		—		—
Issuance of common stock and preferred stock, net of issuance cost	408,043		*)-	15,402		*)-		16,482		—		16,482
Release of common stock related to earnout consideration	76,637		*)-	—		—		—		—		*)-
Net loss	—		—	—		—		—		(45,142)		(45,142)
Balance as of September 30, 2023 (unaudited)	27,215,157	$	3	18,959	$	*)-	$	401,887	$	(333,855)	$	68,035

*) Represents an amount lower than $1.

The accompanying notes are an integral part of the unaudited interim consolidated financial statements.

F-5

DARIOHEALTH CORP. AND ITS SUBSIDIARIES

INTERIM STATEMENTS OF STOCKHOLDERS’ EQUITY (UNAUDITED)

U.S. dollars in thousands (except stock and stock data)

							Additional				Total
	Common Stock			Preferred Stock			paid-in		Accumulated		stockholders’
Three Months Ended September 30, 2022	Number	Amount		Number	Amount		capital		deficit		equity
Balance as of June 30, 2022 (unaudited)	22,860,044	$	2	10,797	$	*)-	$	356,492	$	(256,842)	$	99,652
Conversion of preferred stock to common stock	308,711		*)-	(885)		*)-		—		—		*)-
Deemed dividend related to issuance of preferred stock	—		—	—		—		494		(494)		—
Issuance of warrants to service providers	—		—	—		—		609		—		609
Stock-based compensation	122,253		*)-	—		—		4,317		—		4,317
Net loss	—		—	—		—		—		(15,632)		(15,632)
Balance as of September 30, 2022 (unaudited)	23,291,008	$	2	9,912	$	*)-	$	361,912	$	(272,968)	$	88,946
							Additional				Total
	Common Stock			Preferred Stock			paid-in		Accumulated		stockholders’
Nine Months Ended September 30, 2022	Number	Amount		Number	Amount		capital		deficit		equity
Balance as of December 31, 2021 (audited)	16,573,420	$	2	11,927	$	*)-	$	307,561	$	(222,014)	$	85,549
Exercise of warrants	81,221		*)-	—		—		—		—		—
Conversion of preferred stock to common stock	648,128		*)-	(2,015)		*)-		—		—		*)-
Deemed dividend related to issuance of preferred stock	—		—	—		—		1,378		(1,378)		—
Issuance of warrants to service providers	—		—	—		—		2,467		—		2,467
Stock-based compensation	1,115,782		*)-	—		—		11,431		—		11,431
Issuance of common stock and pre-funded warrants, net of issuance cost	4,674,454		*)-	—		—		38,023		—		38,023
Issuance of common stock, net of issuance cost upon Acquisition of Physimax Technologies Ltd.	256,660		*)-	—		—		1,186		—		1,186
Repurchase and retirement of common stock	(58,657)		*)-	—		—		(134)		—		(134)
Net loss	—		—	—		—		—		(49,576)		(49,576)
Balance as of September 30, 2022 (unaudited)	23,291,008	$	2	9,912	$	*)-	$	361,912	$	(272,968)	$	88,946

F-6

DARIOHEALTH CORP. AND ITS SUBSIDIARIES

INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS

U.S. dollars in thousands

	Nine months ended
	September 30,
	2023		2022
	Unaudited
Cash flows from operating activities:
Net loss	$	(45,142)	$	(49,576)
Adjustments required to reconcile net loss to net cash used in operating activities:
Stock-based compensation, common stock, and payment in stock to directors, employees, consultants, and service providers		15,307		13,898
Depreciation		290		243
Change in operating lease right of use assets		228		(887)
Amortization of acquired intangible assets		3,375		3,224
Decrease (increase) in trade receivables		1,883		(3,211)
Decrease (increase) in other accounts receivable, prepaid expense and long-term assets		(324)		129
Decrease (increase) in inventories		2,485		(1,534)
Decrease in trade payables		(393)		(3,136)
Decrease in other accounts payable and accrued expenses		(1,182)		(1,401)
Decrease in deferred revenues		(636)		(205)
Change in operating lease liabilities		(196)		800
Remeasurement of earn-out		—		945
Non cash financial expenses		1,267		807
Net cash used in operating activities		(23,038)		(39,904)
Cash flows from investing activities:
Purchase of property and equipment		(501)		(399)
Purchase of short-term investments		(4,996)		—
Proceeds from redemption of short-term investments		5,033		—
Purchase of intangible assets		—		(115)
Net cash used in investing activities		(464)		(514)
Cash flows from financing activities:
Proceeds from issuance of common stock and prefunded warrants, net of issuance costs		1,614		38,023
Proceeds from issuance of preferred stock, net of issuance costs		14,868		—
Proceeds from borrowings on credit agreement		29,604		23,786
Repayment of long-term loan		(27,833)		—
Repurchase and retirement of common stock		—		(134)
Net cash provided by financing activities		18,253		61,675
Increase in cash, cash equivalents and restricted cash and cash equivalents		(5,249)		21,257
Cash, cash equivalents and restricted cash and cash equivalents at beginning of period		49,470		35,948
Cash, cash equivalents and restricted cash and cash equivalents at end of period	$	44,221	$	57,205
Supplemental disclosure of cash flow information:
Cash paid during the period for interest on long-term loan	$	3,035	$	969
Non-cash activities:
Right-of-use assets obtained in exchange for lease liabilities	$	14	$	1,177

The accompanying notes are an integral part of the unaudited interim consolidated financial statements.

F-7

DARIOHEALTH CORP. AND ITS SUBSIDIARIES

NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

U.S. dollars in thousands (except stock and stock data)

NOTE 1:  -   GENERAL

a. DarioHealth Corp. (the “Company” or “DarioHealth”) was incorporated in the State of Delaware and commenced operations on August 11, 2011.

DarioHealth is a global digital therapeutics (DTx) company delivering personalized evidence-based interventions that are driven by precision data analytics, software, and personalized coaching, DarioHealth has developed an approach with the intent to empower individuals to adjust their lifestyle in holistic way.

DarioHealth’s cross-functional team operates at the intersection of life sciences, behavioral science, and software technology to deliver seamlessly integrated and highly engaging digital therapeutics interventions. Our platform and suite of solutions deliver personalized and dynamic interventions driven by data analytics and one-on-one coaching for diabetes, hypertension, weight management, musculoskeletal pain, and behavioral health.

The Company has one reporting unit and one operating segment.

b. The Company has a wholly owned subsidiary, LabStyle Innovation Ltd. (“LabStyle”), which was incorporated and commenced operations on September 14, 2011, in Israel. Its principal business activity is to hold the Company’s intellectual property and to perform research and development, manufacturing, marketing, and other business activities.

c. Financial instruments that potentially subject the Company to credit risk primarily consist of cash and cash equivalents, short-term deposits, restricted deposits, and trade receivables. For cash and cash equivalents, the Company is exposed to credit risks in the event of default by the financial institutions to the extent that amounts recorded on the accompanying consolidated balance sheets exceed federally insured limits. The Company places its cash and cash equivalents and short-term deposits with financial institutions with high-quality credit ratings and has not experienced any losses in such accounts.

For trade receivables, the Company is exposed to credit risk in the event of non-payment by customers to the extent of the amounts recorded on the accompanying consolidated balance sheets.

As of September 30, 2023, the Company's major customer accounted for 77.5% of the Company's accounts receivable balance.

For the three and nine-month periods ended September 30, 2023, the Company's major customer accounted for 5.7% and 32.9%, respectively, of the Company's revenue in the period.

d. During the nine months ended September 30, 2023, the Company incurred operating losses and negative cash flows from operating activities amounting to $41,974 and $23,038, respectively. On September 30, 2023, the Company had $43,878 in available cash and cash equivalents. Management believes that the Company’s cash on hand is sufficient to meet its obligations as they come due for at least a period of twelve months from the date of the issuance of these interim condensed consolidated financial statements. There are no assurances, however, that the Company will be able to obtain an adequate level of financial resources that are required for the long-term development and commercialization of its product offerings.

F-8

DARIOHEALTH CORP. AND ITS SUBSIDIARIES

NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

U.S. dollars in thousands (except stock and stock data)

NOTE 2: -   SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation

The accompanying unaudited interim consolidated financial statements as of September 30, 2023, have been prepared in accordance with generally accepted accounting principles in the United States (“U.S. GAAP”) and applicable rules and regulations of the U.S. Securities and Exchange Commission (the “SEC”) regarding interim financial reporting. Certain information and note disclosures normally included in the financial statements prepared in accordance with U.S. GAAP have been condensed or omitted pursuant to such rules and regulations. In the opinion of management, the unaudited interim consolidated financial statements include all adjustments of a normal recurring nature necessary for a fair presentation of the Company’s consolidated financial position as of September 30, 2023, and the Company’s consolidated results of operations and the Company’s consolidated cash flows for the nine months ended September 30, 2023. Results for the nine months ended September 30, 2023, are not necessarily indicative of the results that may be expected for the year ending December 31, 2023. These unaudited interim condensed consolidated financial statements should be read in conjunction with the Company’s audited consolidated financial statements included in the Company's Annual Report on Form 10-K for the year ended December 31, 2022.

Use of Estimates

Preparation of condensed consolidated financial statements in conformity with U.S. GAAP requires the use of estimates and judgments that affect the reported amounts in the condensed consolidated financial statements and accompanying notes. These estimates form the basis for judgments we make about the carrying values of our assets and liabilities, which are not readily apparent from other sources. We base our estimates and judgments on historical information and on various other assumptions that we believe are reasonable under the circumstances. These estimates are based on management's knowledge about current events and expectations about actions we may undertake in the future. Actual results could differ materially from those estimates.

Significant Accounting Policies

a.    The significant accounting policies applied in the audited annual consolidated financial statements of the Company as disclosed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022 are applied consistently in these unaudited interim consolidated financial statements.

b.    Short-term restricted bank deposits:

The following table provides a reconciliation of the cash balances reported on the balance sheets and the cash, cash equivalents, and short-term restricted bank deposits balances reported in the statements of cash flows:

	September 30,		September 30,
	2023		2022
	Unaudited		Unaudited
Cash, and cash equivalents as reported on the balance sheets	$	43,878	$	57,081
Short-term restricted bank deposits		343		124
Cash, restricted cash, cash equivalents, and restricted cash and cash equivalents as reported in the statements of cash flows	$	44,221	$	57,205

F-9

DARIOHEALTH CORP. AND ITS SUBSIDIARIES

NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

U.S. dollars in thousands (except stock and stock data)

NOTE 2: -   SIGNIFICANT ACCOUNTING POLICIES (Cont.)

c.   Revenue recognition

The Company recognizes revenue in accordance with ASC 606, “Revenue from contracts with customers,” when (or as) it satisfies performance obligations by transferring promised products or services to its customers in an amount that reflects the consideration the Company expects to receive. The Company applies the following five steps: (1) identify the contract with a customer, (2) identify the performance obligations in the contract, (3) determine the transaction price, (4) allocate the transaction price to the performance obligations in the contract, and (5) recognize revenue when a performance obligation is satisfied.

The Company applied the practical expedient in ASC 606 and did not evaluate payment terms of one year or less for the existence of a significant financing component.

If the contract contains a single performance obligation, the entire transaction price is allocated to the single performance obligation. For contracts that contain multiple performance obligations, the Company allocates the transaction price to each performance obligation based on the relative standalone selling price (“SSP”) for each performance obligation. The Company uses judgment in determining the SSP for its hardware and services. To determine SSP, the Company maximizes the use of observable standalone sales and observable data, where available. In instances where performance obligations do not have observable standalone sales, the Company may use alternative methods to estimate the standalone selling price, such as cost plus margin approach.

Consumers revenue

The Company considers customer and distributor purchase orders to be contracts with a customer. For each contract, the Company considers the promise to transfer tangible products and/or services, each of which are distinct, to be the identified performance obligations. In determining the transaction price, the Company evaluates whether the price is subject to rebates and adjustments to determine the net consideration to which the Company expects to receive. Revenue from tangible products is recognized when control of the product is transferred to the customer (i.e., when the Company’s performance obligation is satisfied), which typically occurs at shipment. The revenues from fixed-price services are recognized ratably over the contract period.

Commercial revenue – B2B2C

The Company provides a mobile and web-based digital therapeutics health management programs to employers and health plans for their employees or covered individuals. Such programs include live clinical coaching, content, automated journeys, hardware, and lifestyle coaching, currently supporting diabetes, prediabetes and obesity, hypertension, behavioral health (BH) and musculoskeletal health (MSK). At contract inception, the Company assesses the type of services being provided and assesses the performance obligations in the contract. These solutions integrate access to the Company’s web-based platform, and clinical and data services to provide an overall health management solution. The promises to transfer these goods and services are not separately identifiable and is considered a single continuous service comprised of a series of distinct services that are substantially the same and have the same pattern of transfer (i.e., distinct days of service). These services are consumed as they are received, and the Company recognizes revenue each month using the variable consideration allocation exception. Revenue is recognized either on a per engaged member per month (PEMPM) or a per employee per month (PEPM) basis. Contracts typically have a duration of more than one year.

F-10

DARIOHEALTH CORP. AND ITS SUBSIDIARIES

NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

U.S. dollars in thousands (except stock and stock data)

NOTE 2: -   SIGNIFICANT ACCOUNTING POLICIES (Cont.)

Certain of the Company’s contracts include client performance guarantees and a portion of the fees in those contracts are subject to performance-based metrics such as clinical outcomes or minimum member utilization rates. The Company includes in the transaction price some or all of an amount of variable consideration only to the extent that it is probable that a significant reversal in the amount of cumulative revenue recognized will not occur when the uncertainty associated with the variable consideration is subsequently resolved. Refunds to a customer that results from performance levels that were not met by the end of the measurement period are adjusted to the transaction price, and therefore estimated at the outset of the arrangement.

Commercial revenue - Strategic partnerships

The Company has also entered into contracts (Note 4) with a preferred partner and a health plan provider in which the Company provides data license, development and implementation services.

d.   Recently Adopted Accounting Pronouncements

(i) In June 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2016-13, Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments (“ASU 2016-13”). ASU 2016-13 amends the impairment model to utilize an expected loss methodology in place of the currently used incurred loss methodology, which will result in the timelier recognition of losses, with an effective date for the first quarter of fiscal year 2020. In November 2019, the FASB issued ASU No. 2019-10 which delayed the effective date of ASU 2016-13 for smaller reporting companies (as defined by the SEC) and other non- Securities and Exchange Commission (“SEC”) reporting entities to fiscal years beginning after December 15, 2022, including interim periods within those fiscal periods. The Company adopted the standard effective as of January 1, 2023, and the adoption of this standard did not have an impact on the Company's consolidated financial statements.

(ii) In August 2020, the FASB issued ASU 2020-06, “Debt - Debt with Conversion and Other Options (subtopic 470-20) and Derivatives and Hedging - Contracts in Entity’s Own Equity (subtopic 815-40)” (“ASC470-20”). The new standard reduces the number of accounting models in ASC 470-20 that require separate accounting for non-bifurcated embedded conversion features. As a result, convertible instruments will no longer be subject to the cash conversion features model or to the beneficial conversion features model and be accounted for as a single unit of account as long as no other features require bifurcation and recognition as derivatives, The Company adopted ASU 2020-06, effective January 1, 2023, using the modified retrospective method. The prior period consolidated financial statements have not been retrospectively adjusted and continue to be reported under the accounting standards in effect for those periods. The adoption of this standard did not have a material impact on the Company's interim condensed consolidated financial statements.

F-11

DARIOHEALTH CORP. AND ITS SUBSIDIARIES

NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

U.S. dollars in thousands (except stock and stock data)

NOTE 3: -   INVENTORIES

	September 30,		December 31,
	2023		2022
	Unaudited
Raw materials	$	1,009	$	1,346
Finished products		4,462		6,610
	$	5,471	$	7,956

During the nine-month period ended September 30, 2023, and the year ended December 31, 2022, total inventory write-down expenses amounted to $60 and $88, respectively.

NOTE 4: -   REVENUES

The Company is operating a multi-condition healthcare business, empowering individuals to manage their chronic conditions and take steps to improve their overall health. The Company generates revenue directly from individuals through a la carte offering and membership plans. The Company also contracts with enterprise business market groups to provide digital therapeutics solutions for individuals to receive access to services through the Company’s commercial arrangements.

Agreement with Preferred Partner

On February 28, 2022, the Company entered into an exclusive preferred partner, co-promotion, development and license agreement for a term of five (5) years (the “Exclusive Agreement”). Pursuant to the Exclusive Agreement, the Company will provide a license to access and use certain Company data. In addition, the Company may provide development services for new products of the other party.

The aggregate consideration under the contract is up to $30 million over the initial term of the Exclusive Agreement, consisting of (i) an upfront payment, (ii) payments for development services per development plan to be agreed upon annually and (iii) certain contingent milestone payments upon meeting certain net sales and enrollment rate milestones at any time during the term of the Exclusive Agreement.

Since the contract consideration includes variable consideration, as of September 30, 2023, the Company excluded the variable payments from the transaction price since it is not probable that a significant reversal in the amount of cumulative revenue recognized will occur when the uncertainty associated with the variable consideration is resolved.

In 2022, the first development plan was approved and completed. The Company concluded that the first development plan should be accounted for as a separate contract. As such, for the year ended December 31, 2022, the Company recognized $4,000 in revenues for the completion of the first development plan.

On December 13, 2022, the second development plan was approved by the parties. The Company concluded that the second development plan should be accounted for as a separate contract which includes development services performance obligations, satisfied over time, based on labor hours. As such, for the year ended December 31, 2022, the Company recognized $1,506 in revenues, and for the nine months ended September 30, 2023, the Company recognized $2,494 in revenues for the completion of the second development plan.

F-12

DARIOHEALTH CORP. AND ITS SUBSIDIARIES

NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

U.S. dollars in thousands (except stock and stock data)

NOTE 4: -   REVENUES (Cont.)

On June 15, 2023, the third development plan (initiated in April 2023), was approved by the parties. The Company concluded that the third development plan should be accounted for as a separate contract which includes development services performance obligations, satisfied over time, based on labor hours. As such, for the three and nine months ended September 30, 2023, the Company recognized $200 and $1,516 in revenues, respectively, with additional revenues from the third development plan of $1,484 expected to be recognized by the end of June 2024.

In July 2023, the Company entered into an amended and restated strategic agreement with Sanofi. Pursuant to the amendment, the parties adjusted certain pre-agreed economic parameters, including revenue share adjustments and to allow the acceleration of certain development milestones agreed upon in the parties’ initial agreement.

Agreement with National Health Plan

On October 1, 2021, the Company entered into a Master Service Agreement (the “MSA”) and a statement of work (“SOW”, and such SOW, the “October SOW”) with a national health plan (“Health Plan”). Pursuant to the October SOW, the Company will provide the Health Plan access to the Company’s web and app-based platform for behavioral health. The Company has concluded that the contract contained a single performance obligation – to provide access to the Company's platform. The consideration in the contract was based entirely on customer usage.

On August 2022, the Company entered into an additional SOW (the “August SOW”) with the Health Plan according to which the Company will provide implementation services and shall develop additional features to be included in the platform.

The Company concluded that the August SOW should be accounted for as a separate contract. The Company has concluded that the August SOW contained two performance obligations as follows:

(i) Digital Behavioral Health Navigation Platform Implementation. This performance obligation includes configuration and implementation of the platform.

(ii) Enhancements to the Digital Behavioral Health Navigation Platform. This performance obligation includes adding additional features and capabilities to the platform.

The August SOW includes a fixed consideration in the amount of $2,650. The Company allocated the consideration between the two performance obligations based on standalone selling prices. The Company determined the standalone selling prices based on the expected cost plus a margin approach.

On February 21, 2023, the Company entered into a change order with the Health Plan according to which the Company will provide additional implementation services and shall develop additional features to be included in the platform. The change order includes a fixed consideration in the amount of $90.

For the year ended December 31, 2022, the Company recognized revenues of $1,778. For the nine months ended September 30, 2023, the Company recognized $962 in revenues, for the completion of the August SOW.

F-13

DARIOHEALTH CORP. AND ITS SUBSIDIARIES

NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

U.S. dollars in thousands (except stock and stock data)

NOTE 4: -   REVENUES (Cont.)

Revenue Source:

The following tables represent the Company’s total revenues for the three and nine months ended September 30, 2023, and 2022 disaggregated by revenue source:

	Three months ended				Nine months ended
	September 30,				September 30,
	2023		2022		2023		2022
	Unaudited				Unaudited
Commercial - Business-to-Business-to-Consumer (“B2B2C”)	$	1,284	$	1,046	$	3,877	$	2,468
Commercial - Strategic partnerships		209		3,149		6,481		9,123
Consumers		2,025		2,410		6,378		9,256
	$	3,518	$	6,605	$	16,736	$	20,847

Deferred Revenue

The Company recognizes contract liabilities, or deferred revenues when it receives advance payments from customers prior to the satisfaction of the Company's performance obligations. The balance of deferred revenues approximates the aggregate amount of the transaction price allocated to the unsatisfied performance obligations at the end of the reporting period.

The following table presents the significant changes in the deferred revenue balance during the nine months ended September 30, 2023:

Balance, beginning of the period	$	1,320
New performance obligations		3,853
Reclassification to revenue as a result of satisfying performance obligations		(4,489)
Balance, end of the period	$	684

Costs to Fulfill a Contract

The Company defers costs incurred to fulfill contracts that: (1) relate directly to the contract; (2) are expected to generate resources that will be used to satisfy the Company’s performance obligations under the contract; and (3) are expected to be recovered through revenue generated under the contract. Contract fulfillment costs are expensed as the Company satisfies its performance obligations and recorded into cost of revenue.

Costs to fulfill a contract are recorded in other accounts receivable and prepaid expenses and long-term assets.

Costs to fulfill a contract consist of (1) deferred consumer hardware costs incurred in connection with the delivery of services that are deferred, and (2) deferred costs incurred, related to future performance obligations which are capitalized.

F-14

DARIOHEALTH CORP. AND ITS SUBSIDIARIES

NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

U.S. dollars in thousands (except stock and stock data)

NOTE 4: -   REVENUES (Cont.)

Costs to fulfill a contract as of September 30, 2023, and December 31, 2022, consisted of the following:

	September 30,		December 31,
	2023		2022
	Unaudited
Costs to fulfill a contract, current	$	234	$	483
Costs to fulfill a contract, noncurrent		62		41
Total costs to fulfill a contract	$	296	$	524

Costs to fulfill a contract were as follows:

		Costs to
		fulfill a contract
Beginning balance as of December 31, 2022	$	524
Additions		384
Cost of revenue recognized		(612)
Ending balance as of September 30, 2023 (unaudited)		296

NOTE 5: -   FAIR VALUE MEASUREMENTS

Under U.S. GAAP, fair value is defined as the amount that would be received for selling an asset or paid to transfer a liability in an orderly transaction between market participants and requires that assets and liabilities carried at fair value are classified and disclosed in the following three categories:

Level 1 - Valuations based on quoted prices in active markets for identical assets that the Company has the ability to access. Valuation adjustments and block discounts are not applied to Level 1 instruments. Since valuations are based on quoted prices that are readily and regularly available in an active market, valuation of these products does not entail a significant degree of judgment.

Level 2 - Valuations based on one or more quoted prices in markets that are not active or for which all significant inputs are observable, either directly or indirectly.

Level 3 - Valuations based on inputs that are unobservable and significant to the overall fair value measurement.

The availability of observable inputs can vary from instrument to instrument and is affected by a wide variety of factors, including, for example, the type of investment, the liquidity of markets and other characteristics particular to the transaction. To the extent that valuation is based on models or inputs that are less observable or unobservable in the market, the determination of fair value requires more judgment, and the investments are categorized as Level 3.

F-15

DARIOHEALTH CORP. AND ITS SUBSIDIARIES

NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

U.S. dollars in thousands (except stock and stock data)

NOTE 5: -   FAIR VALUE MEASUREMENTS (Cont.)

The carrying amounts of cash and cash equivalents, short-term restricted bank deposits, trade receivables, other accounts receivable and prepaid expenses, trade payables and other accounts payable and accrued expenses approximate their fair value due to the short-term maturity of such instruments. The Company's Avenue Loan Facility (as defined herein), and warrant liability were measured at fair value using Level 3 unobservable inputs until the payoff date of May 1, 2023. Subsequently, a new loan agreement (Note 6) was obtained, and both the new loan and the warrant liability were measured at fair value.

The following tables present information about the Company’s financial liabilities measured at fair value on a recurring basis and indicate the level of the fair value hierarchy used to determine such fair values:

	September 30, 2023
	Unaudited
	Fair Value		Level 1		Level 2		Level 3
			(in thousands)
Financial liabilities:
Long term loan		29,000		—		—		29,000
Warrant liability		524		—		—		524
Total financial liabilities	$	29,524	$	—	$	—	$	29,524

	December 31, 2022
	Fair Value		Level 1		Level 2		Level 3
			(in thousands)
Financial liabilities:
Long term loan		26,928		—		—		26,928
Warrant liability	$	910		—		—		910
Total financial liabilities	$	27,838	$	—	$	—	$	27,838

Loan Facilities

On June 9, 2022, the Company entered into a Credit Agreement (the “Credit Agreement”), by and between the Company, as borrower, and OrbiMed Royalty and Credit Opportunities III, LP, as the lender (the “Orbimed Lender”). The Credit Agreement provides for a five-year senior secured credit facility in an aggregate principal amount of up to $50,000 (the “Orbimed Loan”), of which $25,000 was made available on the closing date (the “Initial Commitment Amount”) and up to $25,000 was available on or prior to June 30, 2023, subject to certain revenue requirements (the “Delayed Draw Commitment Amount”). The Delayed Draw Commitment Amount did not materialize. On June 9, 2022, the Company closed on the Initial Commitment Amount, less certain fees and expenses payable to or on behalf of the Orbimed Lender.

F-16

DARIOHEALTH CORP. AND ITS SUBSIDIARIES

NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

U.S. dollars in thousands (except stock and stock data)

NOTE 5: -   FAIR VALUE MEASUREMENTS (Cont.)

On May 1, 2023, the Company entered into a Loan and Security Agreement, and Supplement thereto (the “LSA”), by and between the Company and its subsidiary PsyInnovations Inc. (“PsyInnovations”), collectively as the borrowers (the “Borrowers”) and Avenue Venture Opportunities Fund II, L.P. and Avenue Venture Opportunities Fund, L.P., collectively as the lenders (the “Avenue Lenders”) (Note 6).  Upon the initial closing of the LSA, the Company repaid the Orbimed Loan to the Orbimed Lender. The LSA provides for a four-year secured credit facility in an aggregate principal amount of up to $40,000 (the “Avenue Loan Facility”), of which $30,000 was made available on the closing date (the “Initial Tranche”) and up to $10,000 (the “Discretionary Tranche”) may be made available on the later of July 1, 2023, or the date the Avenue Lenders approve the issuance of the Discretionary Tranche. On May 1, 2023, the Borrowers closed on the Initial Tranche, less certain fees and expenses payable to or on behalf of the Avenue Lenders.

The fair value of the Avenue Loan Facility is recognized in connection with the Company’s Credit Agreement with respect to the Initial Commitment Amount only (Note 6). The fair value of the Avenue Loan Facility was determined based on significant inputs not observable in the market, which represents a Level 3 measurement within the fair value hierarchy. The fair value of the Avenue Loan Facility, which is reported within non-current liabilities (Maturity Date - May 1, 2027) on the consolidated balance sheets, is estimated by the Company at each reporting date based on significant inputs that are generally determined based on relative value analyses.

The Avenue Loan Facility incorporates comparisons to instruments with similar covenants, collateral, and risk profiles and was obtained using a discounted cash flow technique. On the date of Avenue Loan Facility origination, or May 1, 2023, the discount rate was arrived at by calibrating the loan amount of $30 million with the fair value of the warrants of $1,413 and the loan terms interest rate equal to the greater of (i) the sum of four and one-half percent (4.50%) plus the Prime Rate, and (ii) twelve and one-half percent (12.50%). The implied internal rate of return of the loan was 19%. The fair value of the Avenue Loan Facility, as of September 30, 2023, was estimated using a discount rate of 19% which reflects the internal rate of return of the Avenue Loan Facility at closing, as of May 1, 2023. The change in the fair value of the loan was recorded in earnings since the Company concluded that no adjustment related to instrument-specific credit risk was required.

Warrant Liability

The fair value of the warrant liability is recognized in connection with the Company’s Credit Agreement with the Orbimed Lender and with respect to the Initial Commitment Amount only (Note 6). The fair value of the warrant liability was determined based on significant inputs not observable in the market, which represents a Level 3 measurement within the fair value hierarchy. The fair value of the warrant liability, which is reported within non-current liabilities on the consolidated balance sheets, is estimated by the Company based on the Monte-Carlo simulation valuation technique, in order to predict the probability of different outcomes that rely on repeated random variables.

F-17

DARIOHEALTH CORP. AND ITS SUBSIDIARIES

NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

U.S. dollars in thousands (except stock and stock data)

NOTE 5: -   FAIR VALUE MEASUREMENTS (Cont.)

The fair value of the warrant liability was estimated using a Monte-Carlo simulation valuation technique, with the following significant unobservable inputs (Level 3):

		September 30,		December 31,
		2023		2022
Stock price	$	3.28	$	4.28
Exercise price		5.80		6.62
Expected term (in years)		5.69		6.44
Volatility		91.7%		148.1%
Dividend rate		—		—
Risk-free interest rate		4.62%		4.05%

The following tables present the summary of the changes in the fair value of our Level 3 financial instruments:

	Nine months ended
	September 30, 2023
		Long-Term Loan		Warrant Liability
Balance as of January 1, 2023	$	26,928	$	910
Issuance		28,587		—
Principal repayments on long-term loan		(27,833)		—
Change in fair value		1,318		(386)
Balance as of September 30, 2023	$	29,000	$	524

F-18

DARIOHEALTH CORP. AND ITS SUBSIDIARIES

NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

U.S. dollars in thousands (except stock and stock data)

NOTE 6: -   DEBT

Loan Facility

On May 1, 2023, the Company refinanced its existing $25,000 credit facility with a new $30,000 credit facility in the LSA by and between Borrowers and the Avenue Lenders. The LSA provides for a four-year secured credit facility in an aggregate principal amount of up to $40,000, of which $30,000 was made available on the closing date and up to $10,000 may be made available on the later of July 1, 2023, or the date the Avenue Lenders approve the issuance of the Discretionary Tranche. On May 1, 2023, the Borrowers closed on the Initial Tranche, less certain fees and expenses payable to or on behalf of the Avenue Lenders.

During the term of the Avenue Loan Facility, interest payable in cash by the Borrowers shall accrue on any outstanding balance due under the Avenue Loan Facility at a rate per annum equal to the higher of (x) the sum of four one-half percent (4.50%) plus the prime rate as published in the Wall Street Journal and (y) twelve and one-half percent (12.50%). During an event of default, any outstanding amount under the Avenue Loan Facility will bear interest at a rate of 5.00% in excess of the otherwise applicable rate of interest. The Borrowers will pay certain fees with respect to the Avenue Loan Facility, including an upfront commitment fee, an administration fee, and a prepayment premium, as well as certain other fees and expenses of the Avenue Lenders. On the closing date, and with respect to the Initial Tranche only, the Company agreed to issue for each Avenue Lender a warrant (the “Warrant”) to purchase up to 292,442 shares of the Company’s common stock, at an exercise price of $3.334 per share, which shall have a term of five years from the issuance date. The Warrant contains customary share adjustment provisions, as well as adjustments to the number of shares issuable upon exercise of the Warrant and the exercise price in the event of a bona fide equity raise prior to September 30, 2023, at a price less than the then current exercise price. As of September 30, 2023, the customary share adjustment provisions and adjustments related to a bona fide equity raise prior to September 30, 2023, remain unchanged.

The Avenue Lenders have the right, at any time while the Avenue Loan Facility is outstanding, to convert an amount of up to $2,000 of the principal amount of the outstanding Avenue Loan Facility into Borrower’s unrestricted shares of the Company’s common stock at a price per share equal to 120% of the then effective exercise price of the Avenue Warrant.

The Company elected to account for the Avenue Loan Facility under the fair value option in accordance with ASC 825, “Financial Instruments.” Under the fair value option, changes in fair value are recorded in earnings except for fair value adjustments related to instrument specific credit risk, which are recorded as other comprehensive income or loss.

During the three and nine-month periods ended September 30, 2023, the Company recognized $94 and $413 of remeasurement income related to the Initial Commitment Amount, respectively, which was included as part of financial expenses in the Company's statements comprehensive loss. During the three and nine month periods ended September 30, 2023, the Company did not recognize any instrument specific credit risk fair value adjustment.

Warrant Liability

On June 9, 2022 (the closing date of the Orbimed Loan), the Company agreed to issue Orbimed a warrant (the “Orbimed Warrant”) to purchase up to 226,586 shares of the Company’s common stock, at an exercise price of $6.62 per share, which shall have a term of 7 years from the issuance date. The Orbimed Warrant contains customary share adjustment provisions, as well as weighted average price protection in certain circumstances but in no event will the exercise price of the Warrant be adjusted to a price less than $4.00 per share.

The Company has concluded that the warrants are not indexed to the Company's own stock and should be recorded as a liability measured at fair value with changes in fair value recognized in earnings.

F-19

DARIOHEALTH CORP. AND ITS SUBSIDIARIES

NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

U.S. dollars in thousands (except stock and stock data)

NOTE 7: -   COMMITMENTS AND CONTINGENT LIABILITIES

From time to time, the Company is involved in claims and legal proceedings. The Company reviews the status of each matter and assesses its potential financial exposure. If the potential loss from any claim or legal proceeding is considered probable and the amount can be reasonably estimated, the Company accrues a liability for the estimated loss.

Royalties

The company has a liability to pay future royalties to the Israeli Innovation Authority (the “IIA”) for participation in programs sponsored by the Israeli government for the support of research and development activities. The Company is obligated to pay royalties to the IIA, amounting to 3% of the sales of the products and other related revenues (based on the U.S. dollar) generated from such projects, up to 100% of the grants received. Royalty payment obligations also bear interest at the LIBOR rate. The obligation to pay these royalties is contingent on actual sales of the products and in the absence of such sales, no payment is required. During the nine months ended September 30, 2023, the Company did not record IIA royalties related to the acquisition of Physimax Technology.

NOTE 8: -   INTANGIBLE ASSETS

a. Finite-lived other intangible assets:
	September 30,		December 31,		Weighted
	2023		2022		Average
	Unaudited				Remaining Life
Original amounts:
Technology	$	16,936	$	16,936	1.5
Brand		376		376	1.7
		17,312		17,312
Accumulated amortization:
Technology		10,480		7,199
Brand		291		197
		10,771		7,396
Other intangible assets, net	$	6,541	$	9,916
b. Amortization expenses for the nine-month period ended September 30, 2023 and for the year ended December 31, 2022 amounted to $3,375 and $4,361, respectively.
c. Estimated amortization expense:
For the year ended December 31,
Remainder of 2023	$	1,137
2024		4,452
2025		952
	$	6,541

F-20

DARIOHEALTH CORP. AND ITS SUBSIDIARIES

NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

U.S. dollars in thousands (except stock and stock data)

NOTE 9: -   STOCKHOLDERS’ EQUITY

a. In April 2020, the Compensation Committee of the Board of Directors (the “Compensation Committee”) approved a monthly grant of shares of the Company’s common stock equal to $18.00 of restricted shares to certain service providers per month, to be granted monthly during the period that the certain consulting agreement remains in effect. During the nine-month period ended September 30, 2023, a total of 39,013 restricted unregistered shares of common stock were issued to certain service providers pursuant to this approval. During the nine-month period ended September 30, 2023, the Company recorded compensation expenses for service providers in the amount of $135.

b. In May 2022 and June 2022, the Compensation Committee authorized the Company to grant warrants to purchase up to 70,000, and 175,000 shares (of which warrants to purchase 87,500 shares have expired) of the Company’s common stock which shall vest over 12 months and 24-month periods, respectively, to certain consultants of the Company, with an exercise price of $6.45 and $7.20, respectively. During the nine-month period ended September 30, 2023, the Company recorded a warrant compensation expense for service providers in the amount of $264.

c. In December 2022, the Compensation Committee authorized the Company to issue warrants to purchase up to 500,000 shares of common stock, to a certain consultant of the Company which shall vest over a 12-month period, with an exercise price of $5.00. During the nine-month period ended September 30, 2023, the Company recorded a warrant compensation expense for the service provider in the amount of $531.

d. During the nine-month period ended September 30, 2023, the Company’s Compensation Committee approved the grant of 927,100 restricted shares of the Company’s common stock to employees and consultants of which 537,100 are under the Company’s 2020 Equity Incentive Plan, as amended (“2020 Plan”). Out of the restricted shares granted, 235,000 restricted shares will vest immediately, 30,000 restricted shares will vest over a period of six months, and the remaining 662,100 restricted shares will vest over a period between two to four years commencing on the respective grant dates. The Compensation Committee also approved the grant of options to purchase up to 833,900 shares of common stock for employees and consultants of the Company, at exercise prices between $3.69 and $4.48 per share. Stock options to purchase 528,900 shares of common stock vest over a three-year period commencing on the respective grant dates, and options to purchase 305,000 shares of common stock are performance-based. The options have a ten-year term and were issued under the 2020 Plan.

e. During the nine-month period ended September 30, 2023, certain Series A Convertible Preferred stockholders converted 10 shares of various classes of the Company’s Series A Convertible Preferred Stock into 3,582 shares of common stock.

f. In January 2023 and March 2023, the Compensation Committee approved the grant of a non-qualified stock option awards to purchase 200,000 shares of the Company’s common stock, as well as an additional non-qualified performance-based stock option award to purchase an additional 180,000 shares of the Company’s common stock outside of the Company’s 2020 Plan, pursuant to Nasdaq Listing Rule 5635(c)(4), in connection with the employment of its Senior Vice President of Growth and its Chief Product Officer.

g. In January 2023, the Compensation Committee approved the grant of warrants to purchase up to 280,000 shares of common stock, with an exercise price of $5.20, per share to certain consultants. The warrants are exercisable into common stock on or before December 31, 2026. During the nine months ended September 30, 2023, the Company recorded compensation expense for those certain service providers in the amount of $480.

F-21

DARIOHEALTH CORP. AND ITS SUBSIDIARIES

NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

U.S. dollars in thousands (except stock and stock data)

NOTE 9: - STOCKHOLDERS' EQUITY (Cont.)

h. In January 2023, the Compensation Committee approved a reduction in the exercise price of warrants to purchase up to 350,000 shares of common stock issued to certain consultants in the past at exercise prices between $7.50 to $30.00 per share, to an exercise price of $5.20 per share, subject to the performance of additional services. The Company has accounted for the change as a modification and recorded the increase in fair value as compensation expense for those certain service providers in the amount of $351.

i. In January 2023 and April 2023, the Board of Directors approved the acceleration of the unvested portion of 42,500 restricted shares of the Company’s common stock to a certain employee of the Company. The share acceleration was part of a separation agreement with the employee. The Company has accounted for the acceleration as a type-3 modification and recorded compensation expenses in the amount of $153.

j. In April 2023, the Company issued 76,637 shares of common stock to settle an earn-out payment owed in connection with the acquisition of PsyInnovations, Inc. (dba wayForward).

k. On July 11, 2023, out of the pre-funded warrants that were issued in July 2020 and February 2022, 86,985 were exercised on a cashless basis into 86,983 shares of common stock.

l. On July 25, 2023, the Compensation Committee approved the grant of warrants to purchase up to 40,000 shares of common stock, with an exercise price of $3.46, per share to a certain consultant, the stock options vests over a three-year period. The warrants are exercisable into common stock on or before December 31, 2026. During the nine months ended September 30, 2023, the Company recorded compensation expenses for this service provider in the amount of $20.

m. On October 22, 2021, the Company entered into an At-The-Market Equity Offering Sales Agreement (the “ATM”), allowing the Company to sell its common stock for aggregate sales proceeds of up to $50,000 from time to time and at various prices, subject to the conditions and limitations set forth in the sales agreement. If shares of the Company’s common stock are sold, there is a three percent (3%) fee paid to the sales agent. For the nine months ended September 30, 2023, the Company received net proceeds of $1,614 from the sale of 408,043 shares of the Company’s common stock. As of September 30, 2023, there was $47,971 in remaining funds available under the ATM.

n. On May 1, 2023, the Company entered into securities purchase agreements with accredited investors relating to an offering and the sale of an aggregate of 6,200 shares of newly designated Series B Preferred Stock (the “Series B Preferred Stock”), an aggregate of 7,946 shares of Series B-1 Preferred Stock (the “Series B-1 Preferred Stock”), and an aggregate of 150 shares of Series B-2 Preferred Stock (the “Series B-2 Preferred Stock”) at a purchase price of $1,000 for each share of preferred stock. Certain of our executive officers and directors purchased shares of Series B-2 Preferred Stock in the offering. On May 5, 2023, the Company entered into purchase agreements with accredited investors, relating to the offering of 1,106 shares of newly designated Series B-3 Preferred Stock (the “Series B-3 Preferred Stock” and, collectively with the Series B Preferred Stock, the Series B-1 Preferred Stock, and the Series B-2 Preferred Stock, the “Preferred Stock”), at a purchase price of $1,000 for each share of Preferred Stock. The initial conversion price for the Series B, B-1, B-2, and B-3 Preferred Stock was $3.334, $3.334, $3.370 and $3.392, respectively, subject to adjustment in the event of stock splits, stock dividends, and similar transactions. As a result of the sale of the Preferred Stock, the aggregate gross proceeds to the Company from the offerings were approximately $15,400 ($14,807 net of issuance expenses).

F-22

DARIOHEALTH CORP. AND ITS SUBSIDIARIES

NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

U.S. dollars in thousands (except stock and stock data)

NOTE 9: - STOCKHOLDERS' EQUITY (Cont.)

The Series B Preferred Stock and Series B-3 Preferred Stock will vote together with the common stock as a single class on an as-converted basis on any matter presented to the shareholders of the Company. The Series B-1 Preferred Stock and Series B-2 Preferred Stock do not possess any voting rights with respect to such matters. Upon any liquidation, dissolution or winding-up of the Company, after the satisfaction in full of the debts of the Company and payment of the liquidation preference to the Senior Securities (as defined herein), holders of Preferred Stock shall be entitled to be paid, on a pari passu basis with the payment of any liquidation preference afforded to holders of any Parity Securities (as defined herein), the remaining assets of the Company available for distribution to its stockholders. For these purposes, (i) “Parity Securities” means the common stock, Series B Preferred Stock, Series B-1 Preferred Stock, the Series B-2 Preferred Stock, the Series B-3 Preferred Stock and any other class or series of capital stock of the Company hereinafter created that expressly ranks pari passu with the Series B Preferred Stock, Series B-1 Preferred Stock, the Series B-2 Preferred Stock and/or the Series B-3 Preferred Stock; and (ii) “Senior Securities” shall mean any class or series of capital stock of the Company hereafter created which expressly ranks senior to the Parity Securities.

The Preferred Stock will automatically convert into shares of common stock, subject to certain beneficial ownership limitations, including a non-waivable 19.99% ownership blocker, on the 15-month anniversary of the issuance date. The holders of Preferred Stock will also be entitled dividends payable as follows: (i) a number of shares of common stock equal to five percent (5.0%) of the number of shares of common stock issuable upon conversion of the Preferred Stock then held by such holder for each full quarter anniversary of holding for a total of four (4) quarters from the closing date, and (ii) a number of shares of common stock equal to ten percent (10%) of the number of shares of common stock issuable upon conversion of the Preferred Stock then held by such holder on the fifth full quarter from the closing. The Series B-2 Preferred Stock dividend is subject to receipt of the approval of the Company’s shareholders. The Preferred Stock has been accounted for as an equity instruments.

o. On May 1, 2023, the Company entered into agreements with certain holders of 3,557 of the Company’s Series A-1 Preferred Stock pursuant to a subscription agreement dated November 27, 2019, which are convertible to 1,273,498 shares of common stock. In consideration for deferring the conversion of the Series A-1 Convertible Preferred Stock, the Company agreed to issue additional shares of common stock upon the deferred conversion of the Series A-1 Convertible Preferred Stock as follows: 63,676 shares, in the aggregate, if not converted for at least one quarter, 127,350 shares, in the aggregate, if not converted for at least two quarters, 191,026 shares, in the aggregate, if not converted for at least three quarters, 254,700 shares, in the aggregate, if not converted for at least four quarters and 382,050 shares, in the aggregate, if not converted for at least five quarters.

The Company has concluded that the Series A-1 preferred shares modification should be accounted for as an extinguishment transaction and recorded the increase in fair value as a deemed dividend in the amount of $984.

p. During the nine months ended September 30, 2023, the Company accounted for the dividend shares of common stock upon the deferred conversion of the Series A-1 Convertible Preferred Stock and the dividend shares earned by Series B Preferred Stock as a deemed dividend in a total amount of $1,879.

q. On May 1, 2023, the Company repaid its existing $25,000 credit facility to the Orbimed Lender with a new $30,000 credit facility in the LSA, by and between the Company and the Avenue Lenders. On the closing date, and with respect to the Initial Tranche only, the Company agreed to issue each Avenue Lender the Avenue Warrant to purchase up to 292,442 shares of the Company’s common stock, at an exercise price of $3.334 per share, which shall have a term of five years from the issuance date. The Company accounted the Avenue Warrants as equity instruments and recorded it in fair value as of May 1, 2023, using the relative fair value method in the amount of $1,389.

F-23

DARIOHEALTH CORP. AND ITS SUBSIDIARIES

NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

U.S. dollars in thousands (except stock and stock data)

NOTE 9: - STOCKHOLDERS' EQUITY (Cont.)

r. Stock plans:

On January 23, 2012, the Company’s Amended and Restated 2012 Equity Incentive Plan (the “2012 Plan”) was adopted by the Board of Directors of the Company and approved by a majority of the Company’s stockholders, under which options to purchase shares of the Company’s common stock have been reserved. Under the 2012 Plan, options to purchase shares of common stock may be granted to employees and non-employees of the Company or any affiliate, each option granted can be exercised to one share of common stock. The 2012 Plan has expired.

On October 14, 2020, the Company’s stockholders approved the 2020 Equity incentive Plan (the “2020 Plan”). Under the 2020 Plan, options to purchase shares of common stock may be granted to employees and non-employees of the Company or any affiliate, each option granted can be exercised to one share of common stock.

In January 2023, pursuant to the terms of the 2020 Plan as approved by the Company’s stockholders, the Company increased the number of shares authorized for issuance under the 2020 Plan by 1,994,346 shares, from 3,868,514 to 5,862,860.

Transactions related to the grant of options to employees, directors, and non-employees under the above plans and non-plan options during the nine-months period ended September 30, 2023, (unaudited) were as follows:

			Weighted
		Weighted	average
		average	remaining	Aggregate
		exercise	contractual	Intrinsic
	Number of	price	life	value
	options	$	Years	$
Options outstanding at beginning of period	2,124,302	13.38	6.98	121
Options granted	1,213,900	4.33	—	—
Options exercised	(4,800)	—	—	—
Options expired	(221,870)	29.85	—	—
Options forfeited	(267,360)	7.05	—	—
Options outstanding at end of period	2,844,172	8.85	7.46	75
Options vested and expected to vest at end of period	2,313,229	9.18	7.32	75
Exercisable at end of period	1,236,729	12.80	5.40	75

The aggregate intrinsic value in the table above represents the total intrinsic value (the difference between the Company’s closing stock price on the last day of the third quarter of 2023 and the exercise price, multiplied by the number of in-the-money options) that would have been received by the option holders had all option holders exercised their options on September 30, 2023. This amount is impacted by the changes in the fair market value of the common stock.

F-24

DARIOHEALTH CORP. AND ITS SUBSIDIARIES

NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

U.S. dollars in thousands (except stock and stock data)

NOTE 9: - STOCKHOLDERS' EQUITY (Cont.)

Transactions related to the grant of restricted shares to employees, directors, and non-employees under the above plans during the nine-month period ended September 30, 2023, (unaudited) were as follows:

	Number of
	Restricted shares
Restricted shares outstanding at beginning of year (audited)	2,207,772
Restricted shares granted	572,100
Restricted shares forfeited	(90,471)
Restricted shares outstanding at end of period	2,689,401

As of September 30, 2023, the total amount of unrecognized stock-based compensation expense was approximately $13,286 which will be recognized over a weighted average period of 0.94 years.

The following table presents the assumptions used to estimate the fair values of the options granted to employees, directors, and non-employees in the period presented:

	Nine months ended
	September 30,
	2023		2022
	Unaudited
Volatility	90.90-92.62	%	92.25-92.60	%
Risk-free interest rate	3.45-4.13	%	2.70-3.01	%
Dividend yield	0	%	0	%
Expected life (years)	5.81-5.88		5.81-5.88

The total compensation cost related to all of the Company’s stock-based awards recognized during the nine-month period ended September 30, 2023, and 2022 was comprised as follows:

	Nine months ended
	September 30,
	2023		2022
	Unaudited
Cost of revenues	$	62	$	72
Research and development		3,713		3,215
Sales and marketing		5,549		5,089
General and administrative		5,983		5,522
Total stock-based compensation expenses	$	15,307	$	13,898

F-25

DARIOHEALTH CORP. AND ITS SUBSIDIARIES

NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

U.S. dollars in thousands (except stock and stock data)

NOTE 10: - SELECTED STATEMENTS OF OPERATIONS DATA

Financial expenses, net:

	Nine months ended
	September 30,
	2023		2022
	Unaudited
Bank charges	$	88	$	59
Foreign currency adjustments expenses, net		39		51
Interest income		(1,398)		(228)
Revaluation of short-term investments		(37)		—
Remeasurement of long-term loan		4,354		1,945
Remeasurement of warrant liability		(386)		(929)
Debt issuance cost		508		724
Remeasurement of financial commitment asset		—		153
Total Financial expenses, net	$	3,168	$	1,775

F-26

DARIOHEALTH CORP. AND ITS SUBSIDIARIES

NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

U.S. dollars in thousands (except stock and stock data)

NOTE 11: -  BASIC AND DILUTED NET EARNINGS (LOSS) PER COMMON AND PREFERRED STOCK

We compute net loss per share of common and preferred stock using the two-class method. Basic and diluted net earnings or loss per share is computed using the weighted-average number of shares outstanding during the period. This calculation includes the total weighted average number of the common stock, which includes prefunded warrants.

The total number of potential shares of common stock related to the outstanding options, warrants and preferred shares excluded from the calculations of diluted net loss per share due to their anti-dilutive effect was 12,551,707 and 6,804,530 for the nine months ended September 30, 2023, and 2022, respectively.

The following table sets forth the computation of the Company’s basic net loss per common and preferred stock:

	Three months ended
	September 30,
	2023
	Unaudited
	Common Stock		Preferred A-1		Preferred B		Preferred B-1		Preferred B-2		Preferred B-3
Basic loss per share
Numerator:
Allocation of undistributed loss	$	14,195,692	$	432,853	$	916,373	$	1,174,436	$	21,949	$	160,745
Denominator:
Number of shares used in per share computation		28,815,604		3,557		6,200		7,946		150		1,106
Basic loss per share amounts:
Distributed earnings - deemed dividends		—		64.66		61.10		61.10		60.45		61.97
Undistributed loss - allocated		(0.49)		(121.69)		(147.80)		(147.80)		(146.32)		(145.34)
Basic losses per share	$	(0.49)	$	(57.03)	$	(86.70)	$	(86.70)	$	(85.87)	$	(83.37)
	Nine months ended
	September 30,
	2023
	Unaudited
	Common Stock		Preferred A-1		Preferred B		Preferred B-1		Preferred B-2		Preferred B-3
Basic earnings (loss) per share
Numerator:
Allocation of undistributed loss	$	42,859,300	$	1,335,551	$	1,543,179	$	1,977,758	$	36,962	$	250,711
Denominator:
Number of shares used in per share computation		28,195,216		3,557		3,384		4,337		82		559
Basic earnings (loss) per share amounts:
Distributed earnings - deemed dividends		—		382.33		179.33		179.57		177.65		182.78
Undistributed loss - allocated		(1.52)		(375.47)		(456.04)		(456.04)		(451.48)		(448.44)
Basic earnings (loss) per share	$	(1.52)	$	6.86	$	(276.70)	$	(276.47)	$	(273.83)	$	(265.65)

F-27

DARIOHEALTH CORP. AND ITS SUBSIDIARIES

NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

U.S. dollars in thousands (except stock and stock data)

NOTE 11: -  BASIC AND DILUTED NET EARNINGS (LOSS) PER COMMON AND PREFERRED STOCK (Cont.)

	Three months ended
	September 30,
	2022
	Unaudited
	Common Stock		Preferred A		Preferred A-1		Preferred A-2		Preferred A-3		Preferred A-4
Basic loss per share
Numerator:
Allocation of undistributed Loss	$	14,634,828	$	516,470	$	678,820	$	114,013	$	133,011	$	55,220
Denominator:
Number of shares used in per share computation		22,973,197		3,283		4,315		765		1,039		510
Basic loss per share amounts:
Distributed earnings - deemed dividends		—		37.31		58.51		44.22		55.07		55.57
Undistributed loss - allocated		(0.64)		(157.32)		(157.32)		(149.04)		(128.02)		(108.27)
Basic loss per share	$	(0.64)	$	(120.01)	$	(98.80)	$	(104.82)	$	(72.95)	$	(52.70)
	Nine months ended
	September 30,
	2022
	Unaudited
	Common Stock		Preferred A		Preferred A-1		Preferred A-2		Preferred A-3		Preferred A-4
Basic loss per share
Numerator:
Allocation of undistributed loss	$	46,210,877	$	1,637,933	$	2,152,812	$	361,581	$	421,832	$	175,125
Denominator:
Number of shares used in per share computation		22,876,397		3,283		4,315		765		1,039		510
Basic loss per share amounts:
Distributed earnings - deemed dividends		—		135.94		146.97		139.81		163.42		164.91
Undistributed loss - allocated		(2.02)		(498.91)		(498.91)		(472.65)		(406.00)		(343.38)
Basic loss per share	$	(2.02)	$	(362.97)	$	(351.95)	$	(332.84)	$	(242.58)	$	(178.48)

F-28

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Readers are advised to review the following discussion and analysis of our financial condition and results of operations together with our consolidated financial statements and related notes thereto included elsewhere in this Quarterly Report on Form 10-Q and the consolidated financial statements and related notes thereto in our Annual Report on Form 10-K for the year ended December 31, 2022. Some of the information contained in this discussion and analysis or set forth elsewhere in this Quarterly Report, including information with respect to our plans and strategy for our business, includes forward-looking statements that involve risks and uncertainties. See “Cautionary Note Regarding Forward-Looking Statements”. You should review the “Risk Factors” section of our Annual Report on Form 10-K for the fiscal year ended December 31, 2022 for a discussion of important factors that could cause actual results to differ materially from the results described in or implied by the forward-looking statements contained in the following discussion and analysis.

The following financial data in this narrative are expressed in thousands, except for stock and stock data or as otherwise noted.

We are revolutionizing how people with chronic conditions manage their health through the innovation of a new category of digital health: Digital Therapeutics as a Service (“DTaaS”).  We believe that our innovative approach to digital therapeutics disrupts the traditional provider-centered system of healthcare delivery by offering user-centric care that is continuous, customized supportive of better overall health. Our solutions combine the power of technologies and behavior science to make better health accessible, affordable, and easy for all by solving for what people need, when and where they want it, with hyper-personalized care that is always connected – to services, devices, and people – and delivered continuously. Our solutions are proven to drive savings for health plans and employers by improving the health of their populations.

We began as a direct-to-consumer digital therapeutics company, solving first for the problem of how to engage users and support behavior change to improve clinical outcomes in diabetes. Beginning in 2020, we enacted a strategic shift to transform the business model by deploying a business-to-business-to-consumer (“B2B2C”) approach, leveraging the strengths of our consumer solution platform to enable commercial growth opportunities in traditional health business channels by selling to health plans and employers.

At the same time, we expanded from a single-condition platform to a multi-condition platform, creating a robust suite of solutions to address the five most commonly co-occurring, behaviorally driven, and expensive chronic conditions, which are also representative of some of the most sought-after digital health solutions: diabetes, hypertension, pre-diabetes/weight management, musculoskeletal and behavioral health. After building weight loss and hypertension management into the legacy diabetes platform, we made three acquisitions in order to expand into musculoskeletal (MSK) and behavioral health (BH). In that regard, we acquired Upright, PsyInnovations and Physimax Technology assets to expand into the fields of MSK and BH. Our approach to integrating all solutions into one digital therapeutics platform follows the “best-of-suite” offering design principal which provides the user one place to monitor all identified chronic conditions and to deliver a seamless user experience for commonly co-occurring chronic conditions.

These two shifts led to the rapid expansion of our B2B2C business over the last two years and positioned us for success in commercial markets. We continue to achieve key benchmarks as we rapidly scale our B2B2C model, including more than 100 total signed contracts to date and the shift in our commercial pipeline where more than 50% of the contracts signed in the second half of 2022 are for multi-chronic solutions. We believe we have a unique and defensible position in the market thanks to our unique solution origin in consumer markets.

We continue to generate a significant number of clinical publications. In that regard, we have published 44 real world data studies with total of 10 and 7 generated in 2022 and 2023, respectively, and several more already planned for 2023.

We believe that we are proving the value of our solutions as enterprise business sales continue to grow. With more than 100 signed contracts to date, we have solid evidence on the key differentiators that lead to new business

4

opportunities: a consumer-friendly approach that drives engagement; deep integration capabilities; and best-in-class clinical outcomes.

Recent Developments

Employer Contracts

In August 2023, we announced the expansion of our agreement with a large regional health plan to deliver highly personalized digital health solutions to plan members living with diabetes. The launch for this large regional health plan is anticipated to be in the first quarter of 2024.

In August 2023, we announced a new agreement with PlanSource, a leading provider of cloud-based benefits administration and engagement technology, to offer integrated digital health solutions to more than five million consumers.

In October 2023, we announced a new strategic partnership with a top five national employee benefits consulting firm to become the preferred digital health and chronic condition solution partner for its national employer clients.

Presentation of New Studies

In August 2023, we announced new research presented at the ADCES23 Annual Conference held in Houston, Texas. The new research demonstrated our ability to sustainably improve health outcomes for users with diabetes over a two-year period.

In September 2023, we announced new research published in the Journal of Medical Internet Research (JMIR) demonstrating the impact of coaching and breathing exercises as part of our digital behavioral health program alongside coaching and breathing exercises for members living with depression or anxiety.

In October 2023, we announced new research presented by Sanofi at the Academy of Managed Care Pharmacy's 2023 annual conference Nexus, demonstrating a 36% reduction in 30-day hospital readmissions for our users compared to non-users living with type 2 diabetes.

Launch of Apple iPhone 15 Accessible Smart Blood Glucose Meter

In November 2023, we announced the launch of a new smart blood sugar meter for Apple iPhone 15 users to support ongoing engagement with new and existing members.

Results of Operations

Comparison of the three and nine months ended September 30, 2023, and September 30, 2022 (dollar amounts in thousands)

Revenues

Revenues for the three and nine months ended September 30, 2023, amounted to $3,518 and $16,736 respectively, compared to revenues of $6,605 and $20,847 during the three and nine months ended September 30, 2022, representing a decrease of 46.7% and 19.7%, respectively. The decrease in revenues for the three months ended September 30, 2023, compared to the three months ended September 30, 2022, resulted mainly from a reduction in revenue relating to data access and development services derived from the Company’s strategic partnerships that are included in revenues from providing services. The decrease in revenues for the nine months ended September 30, 2023, compared to the nine months ended September 30, 2022, resulted mainly from the intended reduction in revenues from consumer hardware sales and a reduction in revenue relating to data access and development services derived from the Company’s strategic partners that are included in revenues from providing services.

Cost of Revenues

During the three and nine months ended September 30, 2023, we recorded cost of revenues in the amount of $2,908 and $10,884, respectively, compared to costs related to revenues of $4,805 and $13,924 during the three and nine

5

months ended September 30, 2022, representing a decrease of 39.5% and 21.8%, respectively. The decrease in cost of revenues in the three months ended September 30, 2023, compared to the three months ended September 30, 2022, was mainly due to lower cost of revenues from our services channel due to a postponement of certain projects caused by our strategic partner. The decrease in cost of revenues in the nine months ended September 30, 2023, compared to the nine months ended September 30, 2022, was mainly due to lower cost of revenues from our consumer hardware channel, resulting mainly from an intended reduction in revenues from our consumer hardware channel.

Cost of revenues consist mainly of cost of device production, employees’ salaries and related overhead costs, depreciation of production line and related cost of equipment used in production, amortization of technologies, hosting costs, shipping and handling costs and inventory write-downs.

Gross Profit

Gross profit for the three and nine months ended September 30, 2023, amounted to $610 (17.3% of revenues) and $5,852 (35% of revenues), respectively, compared to $1,800 (27.3% of revenues) and $6,923 (33.2% of revenues) during the three and nine months ended September 30, 2022. The decrease in gross profit as a percentage of revenues for the three months ended September 30, 2023, compared to the three months ended September 30, 2022, is due to the decrease in gross profit derived from the sale of services partially offset by an increase in the gross profit generated from consumer hardware. The increase in gross profit as a percentage of revenues for the nine months ended September 30, 2023, compared to the nine months ended September 30, 2022, is due to the increase in the gross profit generated from consumer hardware revenues partially offset by a decrease in gross profit derived from revenues derived from services. Gross profit for the three and nine months ended September 30, 2023, excluding amortization of acquired technology were $1,716 (48.8% of revenues) and $9,133 (54.6% of revenues) compared to $2,905 (44% of revenues) and $10,054 (48.2% of revenues) during the three and nine months ended September 30, 2022.

Research and Development Expenses

Our research and development expenses increased by $862, or 17.9%, to $5,665 for the three months ended September 30, 2023, compared to $4,803 for the three months ended September 30, 2022, and increased by $1,185, or 8%, to $16,052 for the nine months ended September 30, 2023, compared to $14,867 for the nine months ended September 30, 2022. The increase in research and development expenses for the three months ended September 30, 2023 compared to the three months ended September 30 2022 was mainly a result of a reduction in the allocation of payroll expenses related to development services provided under our strategic agreements to the cost of revenues, partially offset by a reduction in subcontractors and consulting expenses. The increase in research and development expenses for the nine months ended September 30, 2023 compared to the nine months ended September 30, 2022, was mainly due to an increase in payroll expenses, share-based compensation expenses, a reduction in the allocation of payroll expenses related to development services provided under our strategic agreements to the cost of revenues and other research and development expenses, partially offset by a reduction in subcontractors and consulting expenses. Our research and development expenses, excluding stock-based compensation and depreciation, for the three and nine months ended September 30, 2023, were $4,417 and $12,282 compared to $3,625 and $11,620 for the three and nine months ended September 30, 2022, an increase of $792 and $6,624, respectively.

Research and development expenses consist mainly of employees’ salaries and related overhead costs involved in research and development activities, expenses related to: (i) our solutions including our Dario Smart Diabetes Management Solution, our engagement platform, Dario Move solution and our digital behavioral health solution, (ii) labor contractors and engineering expenses, (iii) depreciation and maintenance fees related to equipment and software tools used in research and development, (iv) clinical trials performed in the United States to satisfy the FDA product approval requirements and (v) facilities expenses associated with and allocated to research and development activities.

Sales and Marketing Expenses

Our sales and marketing expenses decreased by $1,208, or 16%, to $6,363 for the three months ended September 30, 2023, compared to $7,571 for the three months ended September 30, 2022, and decreased by $7,240, or 27.4%, to $19,163 for the nine months ended September 30, 2023, compared to $26,403 for the nine months ended September 30, 2022. The decrease in sales and marketing expenses for the three months ended September 30, 2023 compared to the three months ended September 30, 2022, was mainly due to decreases in our payroll and related expenses.

6

The decrease in sales and marketing expenses for the nine months ended September 30, 2023 compared to the nine months ended September 30, 2022, was mainly due to the decrease in our digital marketing expenses and payroll and related expenses. Our sales and marketing expenses, excluding stock-based compensation and depreciation, for the three and nine months ended September 30, 2023 were $4,445 and $13,484 compared to $5,570 and $20,966 for the three and nine months ended September 30, 2022, a decrease of $1,125 and increase of $7,482 respectively.

Sales and marketing expenses consist mainly of employees’ salaries and related overhead costs, online marketing campaigns of our service offering, trade show expenses, customer support expenses and marketing consultants, marketing expenses and subcontractors.

General and Administrative Expenses

Our general and administrative expenses increased by $129, or 3.2%, to $4,128 for the three months ended September 30, 2023, compared to $3,999 for the three months ended September 30, 2022, and decreased by $842, or 6.3% to $12,611 for the nine months ended September 30, 2023, compared to $13,453 for the nine months ended September 30, 2022. The increase in general and administrative expenses for the three months ended September 30, 2023, compared to the three months ended September 30, 2022, was due to an increase in stock-based compensation and legal fees. The decrease in general and administrative expenses for the nine months ended September 30, 2023, compared to the nine months ended September 30, 2022, was mainly due to a decrease in acquisition and restructuring costs expenses, and other consulting expenses during the nine months ended September 30, 2023. Our general and administrative expenses, excluding stock-based compensation, depreciation, acquisition-related costs and earn-out remeasurement for the three and nine months ended September 30, 2023, were $2,053 and $6,521 compared to $2,178 and $7,107 for the three and nine months ended September 30, 2022, a decrease of $125 and $586, respectively.

Our general and administrative expenses consist mainly of employees’ salaries and related overhead costs, directors’ fees, legal and accounting fees, patent registration, expenses related to investor relations, as well as our office rent and related expenses.

Financial Expenses, net

Our financial expenses, net for the three months ended September 30, 2023, were $186, representing a decrease of $873, compared to financial expenses of $1,059 for the three months ended September 30, 2022. Our financial expenses, net for the nine months ended September 30, 2023, were $3,168, representing an increase of $1,393, compared to financial expenses of $1,775 for the nine months ended September 30, 2022. The decrease in our financial expenses for the three months ended September 30, 2023 compared to the three months ended September 30, 2022, was mainly due to the increase in interest income and an income from the reduction of the revaluation of the long-term loan and the warrant liability relating to the loan provided by Avenue Venture Opportunities Fund II, L.P. and Avenue Venture Opportunities Fund, L.P., collectively as lenders (the “Avenue Lenders”). The increase in our financial expenses for the nine months ended September 30, 2023 compared to the nine months ended September 30, 2022 was mainly due to expenses, related to the Company’s refinancing of its former $25,000 credit facility obtained on June 9, 2022 with a new $30,000 credit facility, interest expense, debt issuance costs and the revaluation of the long-term loan and the warrant liability relating to the loan previously provided by OrbiMed Royalty and Credit Opportunities III, LP (“Orbimed”).

Financial expenses, net primarily consists of credit facility interest expense, interest income from cash balances, the revaluation of short-term investments, bank charges, lease liability and foreign currency translation differences.

Net loss

Net loss increased by $100, or 0.6%, to $15,732 for the three months ended September 30, 2023, compared to a net loss of $15,632 for the three months ended September 30, 2022, and decreased by $4,434, or 8.9%, to $45,142 for the nine months ended September 30, 2023, compared to a net loss of $49,576 for the nine months ended September 30, 2022.

The decrease in net loss for the nine months ended September 30, 2023, compared to the nine months ended September 30, 2022, was mainly due to the decrease in our operating expenses.

7

The factors described above resulted in net loss attributable to stockholders for the three and nine months ended September 30, 2023, amounted to $16,904 and $48,005, respectively, compared to net loss attributable to stockholders of $16,126 and $50,954 for the three and nine months ended September 30, 2022.

Non-GAAP Financial Measures

To supplement our unaudited condensed consolidated financial statements presented in accordance with “U.S. GAAP” within this Quarterly Report on Form 10-Q, management provides certain non-GAAP financial measures (“NGFM”) of the Company’s financial results, including such amounts captioned: “net loss before interest, taxes, depreciation, and amortization” or “EBITDA”, and “Non-GAAP Adjusted Loss”, as presented herein below. Importantly, we note the NGFM measures captioned “EBITDA” and “Non-GAAP Adjusted Loss” are not recognized terms under U.S. GAAP, and as such, they are not a substitute for, considered superior to, considered separately from, nor as an alternative to, U.S. GAAP and /or the most directly comparable U.S. GAAP financial measures.

Such NGFM are presented with the intent of providing greater transparency of information used by us in our financial performance analysis and operational decision-making. Additionally, we believe these NGFM provide meaningful information to assist investors, shareholders, and other readers of our unaudited condensed consolidated financial statements, in making comparisons to our historical financial results, and analyzing the underlying financial results of our operations. The NGFM are provided to enhance readers’ overall understanding of our current financial results and to provide further information to enhance the comparability of results between the current year period and the prior year period.

We believe the NGFM provide useful information by isolating certain expenses, gains, and losses, which are not necessarily indicative of our operating financial results and business outlook. In this regard, the presentation of the NGFM herein below, is to help the reader of our unaudited condensed consolidated financial statements to understand the effects of the non-cash impact on our (U.S. GAAP) unaudited condensed consolidated statement of operations of the revaluation of the warrants and the expense related to stock-based compensation, each as discussed herein above.

A reconciliation to the most directly comparable U.S. GAAP measure to NGFM, as discussed above, is as follows:

	Three Months Ended September 30,
	(in thousands)
	2023		2022		$ Change
Net Loss Reconciliation
Net loss - as reported	$	(15,732)	$	(15,632)	$	(100)
Adjustments
Depreciation expense		99		89		10
Amortization of acquired technology and brand		1,137		1,136		1
Other financial expenses, net		186		1,059		(873)
EBITDA		(14,310)		(13,348)		(962)
Earn-out remeasurement		—		6		(6)
Stock-based compensation expenses		5,159		4,926		233
Non-GAAP adjusted loss	$	(9,151)	$	(8,416)	$	(735)

8

	Nine Months Ended September 30,
	(in thousands)
	2023		2022		$ Change
Net Loss Reconciliation
Net loss - as reported	$	(45,142)	$	(49,576)	$	4,434
Adjustments
Depreciation expense		290		243		47
Amortization of acquired technology and brand		3,375		3,224		151
Other financial expenses, net		3,168		1,775		1,393
Income tax		—		1		(1)
EBITDA		(38,309)		(44,333)		6,024
Earn-out remeasurement		—		945		(945)
Stock-based compensation expenses		15,307		13,898		1,409
Non-GAAP adjusted loss	$	(23,002)	$	(29,490)	$	6,488

Liquidity and Capital Resources (amounts in thousands except for share and share amounts)

As of September 30, 2023, we had approximately $43,878 in cash and cash equivalents compared to $49,357 on December 31, 2022.

We have experienced cumulative losses of $333,855 since inception (August 11, 2011) through September 30, 2023, and have a stockholders’ equity of $68,035 as of September 30, 2023. In addition, we have not completed our efforts to establish a stable recurring source of revenues sufficient to cover our operating costs and expect to continue to generate losses for the foreseeable future. However, we believe that our sources of liquidity and capital resources will be sufficient to meet our business needs for at least the next twelve months.

Since inception, we have financed our operations primarily through private placements and public offerings of our common stock and warrants to purchase shares of our common stock, receiving aggregate net proceeds totaling $244,392 and a credit facility of $25,564 as of September 30, 2023.

On February 28, 2022, we entered into a securities purchase agreement with institutional investors, pursuant to which we agreed to issue and sell to the investors in a registered direct offering priced at-the-market under Nasdaq rules an aggregate of 4,674,454 shares of our common stock, par value $0.0001 per share, and pre-funded warrants to purchase an aggregate of 667,559 shares of our common stock. Each share was sold at an offering price of $7.49 per share, and each pre-funded warrant was sold at an offering price of $7.4899, for aggregate gross proceeds of approximately $40 million before deducting the offering expenses. In addition, the investors have executed lock up agreements agreeing to a lock up period of three days.

On October 22, 2021, we entered into a Sales Agreement (the “Sales Agreement”) with Cowen and Company, LLC (“Cowen”), as agent, pursuant to which we may issue and sell shares of our common stock having an aggregate offering price of up to $50 million from time to time through Cowen. For the nine months ended September 30, 2023, the Company received net proceeds of $1,614 from the sale of 408,043 shares of the Company’s common stock. As of September 30, 2023, there was $47,971 in remaining funds available under the Sales Agreement.

On February 1, 2021, we entered into securities purchase agreements with institutional accredited investors relating to an offering with respect to the sale of an aggregate of 3,278,688 shares of common stock, at a purchase price of $21.35 per share. The aggregate gross proceeds were approximately $70,000.

On May 1, 2023, we entered into securities purchase agreements with accredited investors relating to an offering and the sale of an aggregate of 6,200 shares of newly designated Series B Preferred Stock, an aggregate of 7,946 shares of

9

Series B-1 Preferred Stock, and an aggregate of 150 shares of Series B-2 Preferred Stock, at a purchase price of $1,000 for each share of Preferred Stock. Certain of our executive officers and directors purchased shares of Series B-2 Preferred Stock in the offering. On May 5, 2023, we entered into securities purchase agreements with accredited investors, relating to an offering and the sale of an aggregate of 1,106 shares of newly designated Series B-3 Preferred Stock, at a purchase price of $1,000 for each share of Preferred Stock. As a result of the sale of the Preferred Stock, the aggregate gross proceeds to us from the offering are approximately $15.4 million.

On May 1, 2023, we entered into a Loan and Security Agreement, and Supplement thereto (the “LSA”), by and between the us and our subsidiary, PsyInnovations Inc. (“PsyInnovations”), collectively as the borrowers (the “Borrowers”) and the Avenue Lenders. The LSA provides for a four-year secured credit facility in an aggregate principal amount of up to $40 million, of which $30 million was made available on the closing date (the “Initial Tranche”) and up to $10 million may be made available on the later of July 1, 2023 or the date the Avenue Lenders approve the issuance of the Discretionary Tranche. On May 1, 2023, we closed on the Initial Tranche, less certain fees and expenses payable to or on behalf of the Avenue Lenders. As a result of the execution of the LSA and the funding of the Initial Tranche, the Company satisfied its prior Credit Agreement it previously executed with OrbiMed, on June 9, 2022 and terminated the Credit Agreement with Orbimed.

Management believes that the proceeds from the prior private placements and the Avenue Loan Facility and the funds we may draw down from the Sales Agreement, combined with our cash on hand and short-term investments are sufficient to meet our obligations as they come due for at least a period of twelve months from the date of the issuance of these unaudited condensed consolidated financial statements. As a result, we have resolved to remove the going concern note from our financial statements. There are no assurances, however, that we will be able to obtain an adequate level of financial resources that are required for the long-term development and commercialization of our product offerings.

As such, we have a significant present need for capital. If we are unable to scale up our commercial launch of our products or meet our commercial sales targets (or if we are unable to generate any revenue at all), and if we are unable to obtain additional capital resources in the near term, we may be unable to continue activities absent material alterations in our business plans and our business might fail.

Additionally, readers are advised that available resources may be consumed more rapidly than currently anticipated, resulting in the need for additional funding sooner than expected. Should this occur, we will need to seek additional capital earlier than anticipated in order to fund (1) further development and, if needed (2) our efforts to obtain regulatory clearances or approvals necessary to be able to commercially launch Dario, Dario Engage and Dario Intelligence, (3) expenses which will be required in order to expand manufacturing of our products, (4) sales and marketing efforts and (5) general working capital. Such funding may be unavailable to us on acceptable terms, or at all. Our failure to obtain such funding when needed could create a negative impact on our stock price or could potentially lead to the failure of our company. This would particularly be the case if we are unable to commercially distribute our products and services in the jurisdictions and in the timeframes we expect.

Cash Flows (dollar amounts in thousands)

The following table sets forth selected cash flow information for the periods indicated:

	September 30,
	2023	2022
	$	$
Cash used in operating activities:	(23,038)	(39,904)
Cash used in investing activities:	(464)	(514)
Cash provided by financing activities:	18,253	61,675
	(5,249)	21,257

10

Net cash used in operating activities

Net cash used in operating activities was $23,038 for the nine months ended September 30, 2023, a decrease of 42.3% compared to $39,904 used in operations for the same period in 2022. Cash used in operations decreased mainly due to the decrease in our net loss, decrease in trade receivables, inventories, and trade payables.

Net cash used in investing activities

Net cash used in investing activities was $464 for the nine months ended September 30, 2023 compared to $514 net cash used in investing activities during the same period in 2022. The decrease is a result of the decrease in our intangible assets purchased, and property and equipment purchased in the nine months ended September 30, 2023, compared to the same period in 2022.

Net cash provided from financing activities

Net cash derived from financing activities was $18,253 for the nine months ended September 30, 2023, compared to $61,675 net cash provided by financing activities during the same period in 2022. The decrease results from the decrease in the proceeds from the issuance of preferred shares in the nine months ended September 30, 2023 compared to the proceeds from the issuance of common stock and prefunded warrants in the nine months ended September 30, 2022, and from the reduction in the amounts borrowed in the first nine months of 2023 compared to the first nine months of 2022.

Item 4. Controls and Procedures.

Evaluation of Disclosure Controls and Procedures

As of the end of the period covered by this Quarterly Report on Form 10-Q, our Chief Executive Officer and Chief Financial Officer (the “Certifying Officers”), conducted evaluations of our disclosure controls and procedures. As defined under Sections 13a–15(e) and 15d–15(e) of the Securities Exchange Act of 1934, as amended, (the “Exchange Act“, the term “disclosure controls and procedures” means controls and other procedures of an issuer that are designed to ensure that information required to be disclosed by the issuer in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the SEC. Disclosure controls and procedures include without limitation, controls and procedures designed to ensure that information required to be disclosed by an issuer in the reports that it files or submits under the Exchange Act is accumulated and communicated to the issuer’s management, including the Certifying Officers, to allow timely decisions regarding required disclosures.

Based on their evaluation, the Certifying Officers concluded that, as of September 30, 2023, our disclosure controls and procedures were designed at a reasonable assurance level and were therefore effective.

Changes in Internal Control over Financial Reporting

There were no changes in our internal control over financial reporting that occurred during the quarter ended September 30, 2023, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

Limitations on the Effectiveness of Internal Controls

Readers are cautioned that our management does not expect that our disclosure controls and procedures or our internal control over financial reporting will necessarily prevent all fraud and material error. An internal control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within our control have been detected. The design of any system of controls also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any control design will succeed in achieving its stated goals under all potential future conditions. Over time, controls may become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate.

11

PART II - OTHER INFORMATION

Item 1A.  Risk Factors.

In addition to the other information set forth in this Quarterly Report on Form 10-Q, you should carefully consider the factors discussed in Part I, “Item 1A. Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2022, which could materially affect our business, financial condition, or future results.

There have been no material changes from the risk factors previously disclosed in our Annual Report on Form 10-K for the year ended December 31, 2022, except as noted below.

Currently, our revenues are concentrated with two major customers, Sanofi, and a national health plan, and our revenues may decrease significantly if we were to lose our major customers.

Due to our limited operating history, we have a limited customer base and have depended on a major customer, Sanofi, for a significant portion of our revenue. On February 8, 2022, we entered into an exclusive preferred partner, co-promotion, development collaboration and license agreement for a term of five (5) years (the “Exclusive Agreement”) with Sanofi. Pursuant to the Exclusive Agreement, we will provide a license to access and use certain Company data. As of September 30, 2023, our major customer accounted for 77.5% of our accounts receivable balance and, for the three- and nine-month periods ended September 30, 2023, Sanofi accounted for 5.7% and 32.9%, respectively, of our revenue. If Sanofi were to terminate the Exclusive Agreement, or if we fail to adequately perform under the Exclusive Agreement, and if we are unable to diversify our customer base, our revenue could decline, and our results of operations could be adversely affected.

Our principal executive offices and other significant operations are located in Israel, and, therefore, our results may be adversely affected by political, economic and military instability in Israel, including the recent attack by Hamas and other terrorist organizations from the Gaza Strip and Israel’s war against them.

Our executive offices and corporate headquarters are located in Israel. In addition, most of our officers are residents of Israel. Accordingly, political, economic and military and security conditions in Israel and the surrounding region may directly affect our business. Any conflicts, political instability, terrorism, cyberattacks or any other hostilities involving Israel or the interruption or curtailment of trade between Israel and its present trading partners could adversely affect our operations. Ongoing and revived hostilities in the Middle East or other Israeli political or economic factors, could harm our operations.

In October 2023, Hamas terrorists infiltrated Israel’s southern border from the Gaza Strip and conducted a series of attacks on civilian and military targets. Hamas also launched extensive rocket attacks on Israeli population and industrial centers located along Israel’s border with the Gaza Strip and in other areas within the State of Israel. These attacks resulted in extensive deaths, injuries and kidnapping of civilians and soldiers. Following the attack, Israel’s security cabinet declared war against Hamas and a military campaign against these terrorist organizations commenced in parallel to their continued rocket and terror attacks.

The intensity and duration of Israel’s current war against Hamas is difficult to predict, as are such war’s economic implications on the Company’s business and operations and on Israel's economy in general. These events may be intertwined with wider macroeconomic indications of a deterioration of Israel’s economic standing, which may have a material adverse effect on the Company and its ability to effectively conduct some of its operations.

In connection with the Israeli security cabinet’s declaration of war against Hamas and possible hostilities with other organizations, several hundred thousand Israeli military reservists were drafted to perform immediate military service. Certain of our employees and consultants (and their spouses or partners) in Israel have been called, and additional employees (or their spouses or partners) may be called, for service in the current or future wars or other armed conflicts with Hamas, and such persons may be absent for an extended period of time. As a result, our operations in Israel may be disrupted by such absences, which disruption may materially and adversely affect our business, prospects, financial condition and results of operations.

12

Following the attack by Hamas on Israel’s southern border, Hezbollah in Lebanon has also launched missile, rocket and shooting attacks against Israeli military sites, troops, and Israeli towns in northern Israel. In response to these attacks, the Israeli army has carried out a number of targeted strikes on sites belonging to Hezbollah in southern Lebanon. It is possible that other terrorist organizations, including Palestinian military organizations in the West Bank, as well as other hostile countries, such as Iran, will join the hostilities. Such hostilities may include terror and missile attacks. Any hostilities involving Israel or the interruption or curtailment of trade between Israel and its trading partners could adversely affect our operations and results of operations. Our commercial insurance does not cover losses that may occur as a result of events associated with war and terrorism. Although the Israeli government currently covers the reinstatement value of direct damages that are caused by terrorist attacks or acts of war, we cannot assure you that this government coverage will be maintained or that it will sufficiently cover our potential damages. Any losses or damages incurred by us could have a material adverse effect on our business. Any armed conflicts or political instability in the region would likely negatively affect business conditions and could harm our results of operations.

Further, in the past, the State of Israel and Israeli companies have been subjected to economic boycotts. Several countries still restrict business with the State of Israel and with Israeli companies. These restrictive laws and policies may have an adverse impact on our operating results, financial condition or the expansion of our business. A campaign of boycotts, divestment and sanctions has been undertaken against Israel, which could also adversely impact our business.

Prior to the Hamas attack in October 2023, the Israeli government pursued extensive changes to Israel’s judicial system. In response to the foregoing developments, individuals, organizations and institutions, both within and outside of Israel, have voiced concerns that the proposed changes may negatively impact the business environment in Israel including due to reluctance of foreign investors to invest or transact business in Israel as well as to increased currency fluctuations, downgrades in credit rating, increased interest rates, increased volatility in securities markets, and other changes in macroeconomic conditions. The risk of such negative developments has increased in light of the recent Hamas attacks and the war against Hamas declared by Israel, regardless of the proposed changes to the judicial system and the related debate. To the extent that any of these negative developments do occur, they may have an adverse effect on our business, our results of operations and our ability to raise additional funds, if deemed necessary by our management and board of directors.

The market price of our common stock has been extremely volatile and may continue to be volatile due to numerous circumstances beyond our control.

The market price of our common stock has fluctuated, and may continue to fluctuate, widely, due to many factors, some of which may be beyond our control. These factors include, without limitation:

● “short squeezes”;

● comments by securities analysts or other third parties, including blogs, articles, message boards and social and other media;

● large stockholders exiting their position in our securities or an increase or decrease in the short interest in our securities;

● actual or anticipated fluctuations in our financial and operating results;

● risks and uncertainties associated with the ongoing COVID-19 pandemic;

● changes in foreign currency exchange rates;

● the commencement, enrollment or results of our planned or future clinical trials of our product candidates or those of our competitors;

● the success of competitive drugs or therapies;

13

● regulatory or legal developments in the United States and other countries;

● the success of competitive products or technologies;

● developments or disputes concerning patent applications, issued patents or other proprietary rights;

● the recruitment or departure of key personnel;

● the level of expenses related to our product candidates or clinical development programs;

● litigation matters, including amounts which may or may not be recoverable pursuant to our officer and director insurance policies, regulatory actions affecting the Company and the outcome thereof;

● the results of our efforts to discover, develop, acquire or in-license additional product candidates;

● actual or anticipated changes in estimates as to financial results, development timelines or recommendations by securities analysts;

● disputes or other developments relating to proprietary rights, including patents, litigation matters and our ability to obtain patent protection for our technologies;

● significant lawsuits, including patent or stockholder litigation;

● variations in our financial results or those of companies that are perceived to be similar to us;

● market conditions in our market sector;

● general economic, political, and market conditions and overall fluctuations in the financial markets in the United States and abroad; and

● investors’ general perception of us and our business.

Stock markets in general and our stock price in particular have recently experienced extreme price and volume fluctuations that have often been unrelated or disproportionate to the operating performance of those companies and our company. For example, the closing sale prices of our Common Stock from January 1, 2023 through October 27, 2023 ranged from a high of $6.22 per share (on January 17, 2023) to a low of $1.30 per share (on October 27, 2023). During that time, we have not experienced any material changes in our financial condition or results of operations that would explain such price volatility or trading volume; however, we have sold equity which was dilutive to existing stockholders. These broad market fluctuations may adversely affect the trading price of our securities. Additionally, these and other external factors have caused and may continue to cause the market price and demand for our common stock to fluctuate substantially, which may limit or prevent our stockholders from readily selling their shares of our common stock and may otherwise negatively affect the liquidity of our common stock.

In addition, if the stock price of our common stock continues to trade at its current level, it may imply as a negative indicator of the valuation of our intangible assets and our goodwill, which could result in an impairment for these assets.

Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds.

During the third quarter of 2023, we issued an aggregate of 264,986 shares of the Company’s common stock to certain of our service providers as compensation in lieu of cash compensation owed to them for services rendered.

14

We claimed exemption from registration under the Securities Act of 1933, as amended (the “Securities Act”), for the foregoing transactions under Section 4(a)(2) of the Securities Act.

Item 6. Exhibits.

No.	Description of Exhibit
31.1*	Certification of Principal Executive Officer Pursuant to Securities Exchange Act Rules 13a-14(a) and 15(d)-14(a).
31.2*	Certification of Principal Financial Officer Pursuant to Securities Exchange Act Rules 13a-14(a) and 15(d)-14(a).
32.1**	Certification of Principal Executive Officer Pursuant to 18 U.S.C. Section 1350.
32.2**	Certification of Principal Financial Officer Pursuant to 18 U.S.C. Section 1350.
101.1*	The following financial statements from the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2023, formatted in Inline XBRL: (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Comprehensive Loss, (iii) Statements of Changes in Stockholders’ Deficiency, (iv) Consolidated Statements of Cash Flows and (v) the Notes to Consolidated Financial Statements, tagged as blocks of text and in detail.
104	Cover Page Interactive Data File (formatted in Inline XBRL and contained in Exhibit 101).

*Filed herewith.

**Furnished herewith.

^ÙCertain identified information in the exhibit has been excluded from the exhibit because it is both (i) not material

and (ii) would likely cause competitive harm to the Company if publicly disclosed. The Company agrees to furnish

supplementally a copy of any omitted schedule or exhibit to the SEC upon request.

15

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

Date: November 2, 2023		DarioHealth Corp.
	By:	/s/ Erez Raphael
		Name:	Erez Raphael
		Title:	Chief Executive Officer (Principal Executive Officer)
	By:	/s/ Zvi Ben David
		Name:	Zvi Ben David
		Title:	Chief Financial Officer, Secretary and Treasurer (Principal Financial Officer)

16

EX-31.1

Exhibit 31.1

CERTIFICATION PURSUANT TO RULE 13a-14(a) AND 15d-14(a)

UNDER THE SECURITIES EXCHANGE ACT OF 1934, AS AMENDED

I, Erez Raphael, certify that:

1. I have reviewed this quarterly report on Form 10-Q of DarioHealth Corp.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: November 2, 2023

/s/ Erez Raphael

Erez Raphael

Chief Executive Officer

(Principal Executive Officer)

EX-31.2

Exhibit 31.2

CERTIFICATION PURSUANT TO RULE 13a-14(a) AND 15d-14(a)

UNDER THE SECURITIES EXCHANGE ACT OF 1934, AS AMENDED

I, Zvi Ben David, certify that:

1. I have reviewed this quarterly report on Form 10-Q of DarioHealth Corp.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: November 2, 2023

/s/ Zvi Ben David

Zvi Ben David

Chief Financial Officer, Secretary and Treasurer

(Principal Financial Officer)

EX-32.1

Exhibit 32.1

DARIOHEALTH CORP.

CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350

In connection with the quarterly report of DarioHealth Corp., or the Company, on Form 10-Q for the period ended September 30, 2023, as filed with the Securities and Exchange Commission on the date hereof, or the Report, I, Erez Raphael, Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, that to my knowledge:

1. The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

2. The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

/s/ Erez Raphael

Erez Raphael

Chief Executive Officer

(Principal Executive Officer)

November 2, 2023

EX-32.2

Exhibit 32.2

DARIOHEALTH CORP.

CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350

In connection with the quarterly report of DarioHealth Corp., or the Company, on Form 10-Q for the period ended September 30, 2023, as filed with the Securities and Exchange Commission on the date hereof, or the Report, I, Zvi Ben David, Chief Financial Officer, Secretary and Treasurer, certify, pursuant to 18 U.S.C. Section 1350, that to my knowledge:

1. The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

2. The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

/s/ Zvi Ben David

Zvi Ben David

Chief Financial Officer, Secretary and Treasurer

(Principal Financial Officer)

November 2, 2023

XML

Document and Entity Information - shares	9 Months Ended
	Sep. 30, 2023	Oct. 31, 2023
Document and Entity Information
Document Type	10-Q
Document Quarterly Report	true
Document Transition Report	false
Amendment Flag	false
Document Period End Date	Sep. 30, 2023
Document Fiscal Year Focus	2023
Document Fiscal Period Focus	Q3
Entity File Number	001-37704
Entity Registrant Name	DarioHealth Corp.
Entity Incorporation, State or Country Code	DE
Entity Tax Identification Number	45-2973162
Entity Address, Address Line One	18 W. 18th St.
Entity Address, City or Town	New York
Entity Address, State or Province	NY
Entity Address, Postal Zip Code	10011
City Area Code	972
Local Phone Number	770-6377
Entity Interactive Data Current	Yes
Entity Current Reporting Status	Yes
Entity Central Index Key	0001533998
Current Fiscal Year End Date	--12-31
Title of 12(b) Security	Common Stock, par value $0.0001 per share
Security Exchange Name	NASDAQ
Trading Symbol	DRIO
Entity Filer Category	Non-accelerated Filer
Entity Shell Company	false
Entity Common Stock, Shares Outstanding		27,214,670
Entity Small Business	true
Entity Emerging Growth Company	false

XML

INTERIM CONSOLIDATED BALANCE SHEETS - USD ($) $ in Thousands	Sep. 30, 2023	Dec. 31, 2022
CURRENT ASSETS:
Cash and cash equivalents	$ 43,878	$ 49,357
Short-term restricted bank deposits	395	165
Trade receivables	4,533	6,416
Inventories	5,471	7,956
Other accounts receivable and prepaid expenses	1,934	1,630
Total current assets	56,211	65,524
NON-CURRENT ASSETS:
Deposits	5	6
Operating lease right of use assets	978	1,206
Long-term assets	131	111
Property and equipment, net	999	788
Intangible assets, net	6,541	9,916
Goodwill	41,640	41,640
Total non-current assets	50,294	53,667
Total assets	106,505	119,191
CURRENT LIABILITIES:
Trade payables	1,929	2,322
Deferred revenues	684	1,320
Operating lease liabilities	119	293
Other accounts payable and accrued expenses	5,374	6,592
Loan, current		8,823
Total current liabilities	8,106	19,350
NON-CURRENT LIABILITIES
Operating lease liabilities	804	827
Long-term loan	29,000	18,105
Warrant liability	524	910
Other long-term liabilities	36
Total non-current liabilities	30,364	19,842
STOCKHOLDERS' EQUITY
Common stock of $0.0001 par value - authorized: 160,000,000 shares; issued and outstanding: 27,215,157 and 25,724,470 shares on September 30, 2023 and December 31, 2022, respectively	3	3
Preferred stock of $0.0001 par value - authorized: 5,000,000 shares; issued and outstanding: 18,959 and 3,567 shares on September 30, 2023 and December 31, 2022, respectively
Additional paid-in capital	401,887	365,846
Accumulated deficit	(333,855)	(285,850)
Total stockholders' equity	68,035	79,999
Total liabilities and stockholders' equity	$ 106,505	$ 119,191

XML

INTERIM CONSOLIDATED BALANCE SHEETS (Parenthetical) - $ / shares	Sep. 30, 2023	Dec. 31, 2022
INTERIM CONSOLIDATED BALANCE SHEETS
Common stock, par value (in dollars per share)	$ 0.0001	$ 0.0001
Common stock, shares authorized	160,000,000	160,000,000
Common stock, shares, issued	27,215,157	25,724,470
Common stock, shares, outstanding	27,215,157	25,724,470
Preferred stock, par value (in dollars per share)	$ 0.0001	$ 0.0001
Preferred stock, shares authorized	5,000,000	5,000,000
Preferred stock, shares issued	18,959	3,567
Preferred stock, shares outstanding	18,959	3,567

XML

INTERIM CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2023	Sep. 30, 2022	Sep. 30, 2023	Sep. 30, 2022
Total revenues	$ 3,518	$ 6,605	$ 16,736	$ 20,847
Total cost of revenues	2,908	4,805	10,884	13,924
Gross profit	610	1,800	5,852	6,923
Operating expenses:
Research and development	5,665	4,803	16,052	14,867
Sales and marketing	6,363	7,571	19,163	26,403
General and administrative	4,128	3,999	12,611	13,453
Total operating expenses	16,156	16,373	47,826	54,723
Operating loss	15,546	14,573	41,974	47,800
Total financial expenses, net	186	1,059	3,168	1,775
Loss before taxes	15,732	15,632	45,142	49,575
Income Tax				1
Net loss	15,732	15,632	45,142	49,576
Other comprehensive loss:
Deemed dividend	1,172	494	2,863	1,378
Net loss attributable to shareholders	$ 16,904	$ 16,126	$ 48,005	$ 50,954
Net loss per share:
Basic net loss per share of common stock	$ 0.49	$ 0.64	$ 1.52	$ 2.02
Diluted net loss per share of common stock	$ 0.49	$ 0.64	$ 1.52	$ 2.02
Weighted average number of Common Stock used in computing basic net loss per share	28,815,604	22,973,197	28,195,216	22,876,397
Weighted average number of Common Stock used in computing diluted net loss per share	28,815,604	22,973,197	28,195,216	22,876,397
Services
Total revenues	$ 1,765	$ 4,553	$ 11,171	$ 12,802
Total cost of revenues	599	1,827	3,701	3,538
Consumer hardware
Total revenues	1,753	2,052	5,565	8,045
Total cost of revenues	1,203	1,873	3,902	7,255
Amortization of acquired intangible assets
Total cost of revenues	$ 1,106	$ 1,105	$ 3,281	$ 3,131

XML

INTERIM STATEMENTS OF STOCKHOLDERS' EQUITY - USD ($) $ in Thousands	Common Stock	Preferred Stock	Additional Paid-in Capital [Member]	Accumulated deficit [Member]	Total
Balance at Dec. 31, 2021	$ 2		$ 307,561	$ (222,014)	$ 85,549
Balance (in shares) at Dec. 31, 2021	16,573,420	11,927
Exercise of Warrants (in shares)	81,221
Conversion of preferred stock to common stock (in shares)	648,128	(2,015)
Deemed dividend related to issuance of preferred stock			1,378	(1,378)
Issuance of warrants to service providers			2,467		2,467
Stock-based compensation			11,431		11,431
Stock-based compensation (in shares)	1,115,782
Issuance of common stock and pre-funded warrants, net of issuance cost			38,023		38,023
Issuance of common stock and pre-funded warrants, net of issuance cost (in shares)	4,674,454
Issuance of Common Stock, net of issuance cost upon Acquisition of Physimax Technologies Ltd.			1,186		1,186
Issuance of Common Stock, net of issuance cost upon Acquisition of Physimax Technologies Ltd. (in shares)	256,660
Repurchase and retirement of common stock			(134)		(134)
Repurchase and retirement of common stock (in shares)	(58,657)
Net loss				(49,576)	(49,576)
Balance at Sep. 30, 2022	$ 2		361,912	(272,968)	88,946
Balance (in shares) at Sep. 30, 2022	23,291,008	9,912
Balance at Jun. 30, 2022	$ 2		356,492	(256,842)	99,652
Balance (in shares) at Jun. 30, 2022	22,860,044	10,797
Conversion of preferred stock to common stock (in shares)	308,711	(885)
Deemed dividend related to issuance of preferred stock			494	(494)
Issuance of warrants to service providers			609		609
Stock-based compensation			4,317		4,317
Stock-based compensation (in shares)	122,253
Net loss				(15,632)	(15,632)
Balance at Sep. 30, 2022	$ 2		361,912	(272,968)	88,946
Balance (in shares) at Sep. 30, 2022	23,291,008	9,912
Balance at Dec. 31, 2022	$ 3		365,846	(285,850)	$ 79,999
Balance (in shares) at Dec. 31, 2022	25,724,470	3,567
Exercise of options (In Shares)	4,800				4,800
Extinguishment of preferred stock in connection with preferred stock modification			984	(984)
Exercise of Warrants (in shares)	86,983
Conversion of preferred stock to common stock (in shares)	3,582	(10)
Deemed dividend related to issuance of preferred stock			1,879	(1,879)
Issuance of warrants to service providers			1,738		$ 1,738
Issuance of warrants related to loan agreement, net of issuance cost			1,389		1,389
Stock-based compensation			13,569		13,569
Stock-based compensation (in shares)	910,642
Issuance of Common Stock and Preferred Stock, net of issuance cost			16,482		16,482
Issuance of Common Stock and Preferred Stock, net of issuance cost (in shares)	408,043	15,402
Release of common stock related to earnout consideration (in shares)	76,637
Net loss				(45,142)	(45,142)
Balance at Sep. 30, 2023	$ 3		401,887	(333,855)	68,035
Balance (in shares) at Sep. 30, 2023	27,215,157	18,959
Balance at Jun. 30, 2023	$ 3		395,352	(316,951)	78,404
Balance (in shares) at Jun. 30, 2023	26,784,674	18,959
Exercise of Warrants (in shares)	86,983
Deemed dividend related to issuance of preferred stock			1,172	(1,172)
Issuance of warrants to service providers			513		513
Stock-based compensation			4,646		4,646
Stock-based compensation (in shares)	291,200
Issuance of Common Stock and Preferred Stock, net of issuance cost			204		204
Issuance of Common Stock and Preferred Stock, net of issuance cost (in shares)	52,300
Net loss				(15,732)	(15,732)
Balance at Sep. 30, 2023	$ 3		$ 401,887	$ (333,855)	$ 68,035
Balance (in shares) at Sep. 30, 2023	27,215,157	18,959

XML

INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($) $ in Thousands	9 Months Ended
	Sep. 30, 2023	Sep. 30, 2022
Cash flows from operating activities:
Net loss	$ (45,142)	$ (49,576)
Adjustments required to reconcile net loss to net cash used in operating activities:
Stock-based compensation, common stock, and payment in stock to directors, employees, consultants, and service providers	15,307	13,898
Depreciation	290	243
Change in operating lease right of use assets	228	(887)
Amortization of acquired intangible assets	3,375	3,224
Decrease (increase) in trade receivables	1,883	(3,211)
Decrease (increase) in other accounts receivable, prepaid expense and long-term assets	(324)	129
Decrease (increase) in inventories	2,485	(1,534)
Decrease in trade payables	(393)	(3,136)
Decrease in other accounts payable and accrued expenses	(1,182)	(1,401)
Decrease in deferred revenues	(636)	(205)
Change in operating lease liabilities	(196)	800
Remeasurement of earn-out		945
Non cash financial expenses	1,267	807
Net cash used in operating activities	(23,038)	(39,904)
Cash flows from investing activities:
Purchase of property and equipment	(501)	(399)
Purchase of short-term investments	(4,996)
Proceeds from redemption of short-term investments	5,033
Purchase of intangible assets		(115)
Net cash used in investing activities	(464)	(514)
Cash flows from financing activities:
Proceeds from issuance of common stock and prefunded warrants, net of issuance costs	1,614	38,023
Proceeds from issuance of Preferred Stock, net of issuance costs	14,868
Proceeds from borrowings on credit agreement	29,604	23,786
Repayment of long-term loan	(27,833)
Repurchase and retirement of common stock		(134)
Net cash provided by financing activities	18,253	61,675
Increase in cash, cash equivalents and restricted cash and cash equivalents	(5,249)	21,257
Cash, cash equivalents and restricted cash and cash equivalents at beginning of period	49,470	35,948
Cash, cash equivalents and restricted cash and cash equivalents at end of period	44,221	57,205
Supplemental disclosure of cash flow information:
Cash paid during the period for interest on long-term loan	3,035	969
Non-cash activities:
Right-of-use assets obtained in exchange for lease liabilities	$ 14	$ 1,177

XML

GENERAL

9 Months Ended

Sep. 30, 2023

GENERAL

GENERAL

NOTE 1:  -   GENERAL

a. DarioHealth Corp. (the “Company” or “DarioHealth”) was incorporated in the State of Delaware and commenced operations on August 11, 2011.

DarioHealth is a global digital therapeutics (DTx) company delivering personalized evidence-based interventions that are driven by precision data analytics, software, and personalized coaching, DarioHealth has developed an approach with the intent to empower individuals to adjust their lifestyle in holistic way.

DarioHealth’s cross-functional team operates at the intersection of life sciences, behavioral science, and software technology to deliver seamlessly integrated and highly engaging digital therapeutics interventions. Our platform and suite of solutions deliver personalized and dynamic interventions driven by data analytics and one-on-one coaching for diabetes, hypertension, weight management, musculoskeletal pain, and behavioral health.

The Company has one reporting unit and one operating segment.

b. The Company has a wholly owned subsidiary, LabStyle Innovation Ltd. (“LabStyle”), which was incorporated and commenced operations on September 14, 2011, in Israel. Its principal business activity is to hold the Company’s intellectual property and to perform research and development, manufacturing, marketing, and other business activities.

c. Financial instruments that potentially subject the Company to credit risk primarily consist of cash and cash equivalents, short-term deposits, restricted deposits, and trade receivables. For cash and cash equivalents, the Company is exposed to credit risks in the event of default by the financial institutions to the extent that amounts recorded on the accompanying consolidated balance sheets exceed federally insured limits. The Company places its cash and cash equivalents and short-term deposits with financial institutions with high-quality credit ratings and has not experienced any losses in such accounts.

For trade receivables, the Company is exposed to credit risk in the event of non-payment by customers to the extent of the amounts recorded on the accompanying consolidated balance sheets.

As of September 30, 2023, the Company's major customer accounted for 77.5% of the Company's accounts receivable balance.

For the three and nine-month periods ended September 30, 2023, the Company's major customer accounted for 5.7% and 32.9%, respectively, of the Company's revenue in the period.

d. During the nine months ended September 30, 2023, the Company incurred operating losses and negative cash flows from operating activities amounting to $41,974 and $23,038, respectively. On September 30, 2023, the Company had $43,878 in available cash and cash equivalents. Management believes that the Company’s cash on hand is sufficient to meet its obligations as they come due for at least a period of twelve months from the date of the issuance of these interim condensed consolidated financial statements. There are no assurances, however, that the Company will be able to obtain an adequate level of financial resources that are required for the long-term development and commercialization of its product offerings.

XML

SIGNIFICANT ACCOUNTING POLICIES

9 Months Ended

Sep. 30, 2023

SIGNIFICANT ACCOUNTING POLICIES

SIGNIFICANT ACCOUNTING POLICIES

NOTE 2: -   SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation

The accompanying unaudited interim consolidated financial statements as of September 30, 2023, have been prepared in accordance with generally accepted accounting principles in the United States (“U.S. GAAP”) and applicable rules and regulations of the U.S. Securities and Exchange Commission (the “SEC”) regarding interim financial reporting. Certain information and note disclosures normally included in the financial statements prepared in accordance with U.S. GAAP have been condensed or omitted pursuant to such rules and regulations. In the opinion of management, the unaudited interim consolidated financial statements include all adjustments of a normal recurring nature necessary for a fair presentation of the Company’s consolidated financial position as of September 30, 2023, and the Company’s consolidated results of operations and the Company’s consolidated cash flows for the nine months ended September 30, 2023. Results for the nine months ended September 30, 2023, are not necessarily indicative of the results that may be expected for the year ending December 31, 2023. These unaudited interim condensed consolidated financial statements should be read in conjunction with the Company’s audited consolidated financial statements included in the Company's Annual Report on Form 10-K for the year ended December 31, 2022.

Use of Estimates

Preparation of condensed consolidated financial statements in conformity with U.S. GAAP requires the use of estimates and judgments that affect the reported amounts in the condensed consolidated financial statements and accompanying notes. These estimates form the basis for judgments we make about the carrying values of our assets and liabilities, which are not readily apparent from other sources. We base our estimates and judgments on historical information and on various other assumptions that we believe are reasonable under the circumstances. These estimates are based on management's knowledge about current events and expectations about actions we may undertake in the future. Actual results could differ materially from those estimates.

Significant Accounting Policies

a.    The significant accounting policies applied in the audited annual consolidated financial statements of the Company as disclosed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022 are applied consistently in these unaudited interim consolidated financial statements.

b.    Short-term restricted bank deposits:

The following table provides a reconciliation of the cash balances reported on the balance sheets and the cash, cash equivalents, and short-term restricted bank deposits balances reported in the statements of cash flows:

	September 30,		September 30,
	2023		2022
	Unaudited		Unaudited
Cash, and cash equivalents as reported on the balance sheets	$	43,878	$	57,081
Short-term restricted bank deposits		343		124
Cash, restricted cash, cash equivalents, and restricted cash and cash equivalents as reported in the statements of cash flows	$	44,221	$	57,205

NOTE 2: -   SIGNIFICANT ACCOUNTING POLICIES (Cont.)

c.   Revenue recognition

The Company recognizes revenue in accordance with ASC 606, “Revenue from contracts with customers,” when (or as) it satisfies performance obligations by transferring promised products or services to its customers in an amount that reflects the consideration the Company expects to receive. The Company applies the following five steps: (1) identify the contract with a customer, (2) identify the performance obligations in the contract, (3) determine the transaction price, (4) allocate the transaction price to the performance obligations in the contract, and (5) recognize revenue when a performance obligation is satisfied.

The Company applied the practical expedient in ASC 606 and did not evaluate payment terms of one year or less for the existence of a significant financing component.

If the contract contains a single performance obligation, the entire transaction price is allocated to the single performance obligation. For contracts that contain multiple performance obligations, the Company allocates the transaction price to each performance obligation based on the relative standalone selling price (“SSP”) for each performance obligation. The Company uses judgment in determining the SSP for its hardware and services. To determine SSP, the Company maximizes the use of observable standalone sales and observable data, where available. In instances where performance obligations do not have observable standalone sales, the Company may use alternative methods to estimate the standalone selling price, such as cost plus margin approach.

Consumers revenue

The Company considers customer and distributor purchase orders to be contracts with a customer. For each contract, the Company considers the promise to transfer tangible products and/or services, each of which are distinct, to be the identified performance obligations. In determining the transaction price, the Company evaluates whether the price is subject to rebates and adjustments to determine the net consideration to which the Company expects to receive. Revenue from tangible products is recognized when control of the product is transferred to the customer (i.e., when the Company’s performance obligation is satisfied), which typically occurs at shipment. The revenues from fixed-price services are recognized ratably over the contract period.

Commercial revenue – B2B2C

The Company provides a mobile and web-based digital therapeutics health management programs to employers and health plans for their employees or covered individuals. Such programs include live clinical coaching, content, automated journeys, hardware, and lifestyle coaching, currently supporting diabetes, prediabetes and obesity, hypertension, behavioral health (BH) and musculoskeletal health (MSK). At contract inception, the Company assesses the type of services being provided and assesses the performance obligations in the contract. These solutions integrate access to the Company’s web-based platform, and clinical and data services to provide an overall health management solution. The promises to transfer these goods and services are not separately identifiable and is considered a single continuous service comprised of a series of distinct services that are substantially the same and have the same pattern of transfer (i.e., distinct days of service). These services are consumed as they are received, and the Company recognizes revenue each month using the variable consideration allocation exception. Revenue is recognized either on a per engaged member per month (PEMPM) or a per employee per month (PEPM) basis. Contracts typically have a duration of more than one year.

NOTE 2: -   SIGNIFICANT ACCOUNTING POLICIES (Cont.)

Certain of the Company’s contracts include client performance guarantees and a portion of the fees in those contracts are subject to performance-based metrics such as clinical outcomes or minimum member utilization rates. The Company includes in the transaction price some or all of an amount of variable consideration only to the extent that it is probable that a significant reversal in the amount of cumulative revenue recognized will not occur when the uncertainty associated with the variable consideration is subsequently resolved. Refunds to a customer that results from performance levels that were not met by the end of the measurement period are adjusted to the transaction price, and therefore estimated at the outset of the arrangement.

Commercial revenue - Strategic partnerships

The Company has also entered into contracts (Note 4) with a preferred partner and a health plan provider in which the Company provides data license, development and implementation services.

d.   Recently Adopted Accounting Pronouncements

(i) In June 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2016-13, Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments (“ASU 2016-13”). ASU 2016-13 amends the impairment model to utilize an expected loss methodology in place of the currently used incurred loss methodology, which will result in the timelier recognition of losses, with an effective date for the first quarter of fiscal year 2020. In November 2019, the FASB issued ASU No. 2019-10 which delayed the effective date of ASU 2016-13 for smaller reporting companies (as defined by the SEC) and other non- Securities and Exchange Commission (“SEC”) reporting entities to fiscal years beginning after December 15, 2022, including interim periods within those fiscal periods. The Company adopted the standard effective as of January 1, 2023, and the adoption of this standard did not have an impact on the Company's consolidated financial statements.

(ii) In August 2020, the FASB issued ASU 2020-06, “Debt - Debt with Conversion and Other Options (subtopic 470-20) and Derivatives and Hedging - Contracts in Entity’s Own Equity (subtopic 815-40)” (“ASC470-20”). The new standard reduces the number of accounting models in ASC 470-20 that require separate accounting for non-bifurcated embedded conversion features. As a result, convertible instruments will no longer be subject to the cash conversion features model or to the beneficial conversion features model and be accounted for as a single unit of account as long as no other features require bifurcation and recognition as derivatives, The Company adopted ASU 2020-06, effective January 1, 2023, using the modified retrospective method. The prior period consolidated financial statements have not been retrospectively adjusted and continue to be reported under the accounting standards in effect for those periods. The adoption of this standard did not have a material impact on the Company's interim condensed consolidated financial statements.

XML

INVENTORIES

9 Months Ended

Sep. 30, 2023

INVENTORIES

INVENTORIES

NOTE 3: -   INVENTORIES

	September 30,		December 31,
	2023		2022
	Unaudited
Raw materials	$	1,009	$	1,346
Finished products		4,462		6,610
	$	5,471	$	7,956

During the nine-month period ended September 30, 2023, and the year ended December 31, 2022, total inventory write-down expenses amounted to $60 and $88, respectively.

XML

REVENUES

9 Months Ended

Sep. 30, 2023

REVENUES.

REVENUES

NOTE 4: -   REVENUES

The Company is operating a multi-condition healthcare business, empowering individuals to manage their chronic conditions and take steps to improve their overall health. The Company generates revenue directly from individuals through a la carte offering and membership plans. The Company also contracts with enterprise business market groups to provide digital therapeutics solutions for individuals to receive access to services through the Company’s commercial arrangements.

Agreement with Preferred Partner

On February 28, 2022, the Company entered into an exclusive preferred partner, co-promotion, development and license agreement for a term of five (5) years (the “Exclusive Agreement”). Pursuant to the Exclusive Agreement, the Company will provide a license to access and use certain Company data. In addition, the Company may provide development services for new products of the other party.

The aggregate consideration under the contract is up to $30 million over the initial term of the Exclusive Agreement, consisting of (i) an upfront payment, (ii) payments for development services per development plan to be agreed upon annually and (iii) certain contingent milestone payments upon meeting certain net sales and enrollment rate milestones at any time during the term of the Exclusive Agreement.

Since the contract consideration includes variable consideration, as of September 30, 2023, the Company excluded the variable payments from the transaction price since it is not probable that a significant reversal in the amount of cumulative revenue recognized will occur when the uncertainty associated with the variable consideration is resolved.

In 2022, the first development plan was approved and completed. The Company concluded that the first development plan should be accounted for as a separate contract. As such, for the year ended December 31, 2022, the Company recognized $4,000 in revenues for the completion of the first development plan.

On December 13, 2022, the second development plan was approved by the parties. The Company concluded that the second development plan should be accounted for as a separate contract which includes development services performance obligations, satisfied over time, based on labor hours. As such, for the year ended December 31, 2022, the Company recognized $1,506 in revenues, and for the nine months ended September 30, 2023, the Company recognized $2,494 in revenues for the completion of the second development plan.

NOTE 4: -   REVENUES (Cont.)

On June 15, 2023, the third development plan (initiated in April 2023), was approved by the parties. The Company concluded that the third development plan should be accounted for as a separate contract which includes development services performance obligations, satisfied over time, based on labor hours. As such, for the three and nine months ended September 30, 2023, the Company recognized $200 and $1,516 in revenues, respectively, with additional revenues from the third development plan of $1,484 expected to be recognized by the end of June 2024.

In July 2023, the Company entered into an amended and restated strategic agreement with Sanofi. Pursuant to the amendment, the parties adjusted certain pre-agreed economic parameters, including revenue share adjustments and to allow the acceleration of certain development milestones agreed upon in the parties’ initial agreement.

Agreement with National Health Plan

On October 1, 2021, the Company entered into a Master Service Agreement (the “MSA”) and a statement of work (“SOW”, and such SOW, the “October SOW”) with a national health plan (“Health Plan”). Pursuant to the October SOW, the Company will provide the Health Plan access to the Company’s web and app-based platform for behavioral health. The Company has concluded that the contract contained a single performance obligation – to provide access to the Company's platform. The consideration in the contract was based entirely on customer usage.

On August 2022, the Company entered into an additional SOW (the “August SOW”) with the Health Plan according to which the Company will provide implementation services and shall develop additional features to be included in the platform.

The Company concluded that the August SOW should be accounted for as a separate contract. The Company has concluded that the August SOW contained two performance obligations as follows:

(i) Digital Behavioral Health Navigation Platform Implementation. This performance obligation includes configuration and implementation of the platform.

(ii) Enhancements to the Digital Behavioral Health Navigation Platform. This performance obligation includes adding additional features and capabilities to the platform.

The August SOW includes a fixed consideration in the amount of $2,650. The Company allocated the consideration between the two performance obligations based on standalone selling prices. The Company determined the standalone selling prices based on the expected cost plus a margin approach.

On February 21, 2023, the Company entered into a change order with the Health Plan according to which the Company will provide additional implementation services and shall develop additional features to be included in the platform. The change order includes a fixed consideration in the amount of $90.

For the year ended December 31, 2022, the Company recognized revenues of $1,778. For the nine months ended September 30, 2023, the Company recognized $962 in revenues, for the completion of the August SOW.

NOTE 4: -   REVENUES (Cont.)

Revenue Source:

The following tables represent the Company’s total revenues for the three and nine months ended September 30, 2023, and 2022 disaggregated by revenue source:

	Three months ended				Nine months ended
	September 30,				September 30,
	2023		2022		2023		2022
	Unaudited				Unaudited
Commercial - Business-to-Business-to-Consumer (“B2B2C”)	$	1,284	$	1,046	$	3,877	$	2,468
Commercial - Strategic partnerships		209		3,149		6,481		9,123
Consumers		2,025		2,410		6,378		9,256
	$	3,518	$	6,605	$	16,736	$	20,847

Deferred Revenue

The Company recognizes contract liabilities, or deferred revenues when it receives advance payments from customers prior to the satisfaction of the Company's performance obligations. The balance of deferred revenues approximates the aggregate amount of the transaction price allocated to the unsatisfied performance obligations at the end of the reporting period.

The following table presents the significant changes in the deferred revenue balance during the nine months ended September 30, 2023:

Balance, beginning of the period	$	1,320
New performance obligations		3,853
Reclassification to revenue as a result of satisfying performance obligations		(4,489)
Balance, end of the period	$	684

Costs to Fulfill a Contract

The Company defers costs incurred to fulfill contracts that: (1) relate directly to the contract; (2) are expected to generate resources that will be used to satisfy the Company’s performance obligations under the contract; and (3) are expected to be recovered through revenue generated under the contract. Contract fulfillment costs are expensed as the Company satisfies its performance obligations and recorded into cost of revenue.

Costs to fulfill a contract are recorded in other accounts receivable and prepaid expenses and long-term assets.

Costs to fulfill a contract consist of (1) deferred consumer hardware costs incurred in connection with the delivery of services that are deferred, and (2) deferred costs incurred, related to future performance obligations which are capitalized.

NOTE 4: -   REVENUES (Cont.)

Costs to fulfill a contract as of September 30, 2023, and December 31, 2022, consisted of the following:

	September 30,		December 31,
	2023		2022
	Unaudited
Costs to fulfill a contract, current	$	234	$	483
Costs to fulfill a contract, noncurrent		62		41
Total costs to fulfill a contract	$	296	$	524

Costs to fulfill a contract were as follows:

		Costs to
		fulfill a contract
Beginning balance as of December 31, 2022	$	524
Additions		384
Cost of revenue recognized		(612)
Ending balance as of September 30, 2023 (unaudited)		296

XML

FAIR VALUE MEASUREMENTS

9 Months Ended

Sep. 30, 2023

FAIR VALUE MEASUREMENTS

FAIR VALUE MEASUREMENTS

NOTE 5: -   FAIR VALUE MEASUREMENTS

Under U.S. GAAP, fair value is defined as the amount that would be received for selling an asset or paid to transfer a liability in an orderly transaction between market participants and requires that assets and liabilities carried at fair value are classified and disclosed in the following three categories:

Level 1 - Valuations based on quoted prices in active markets for identical assets that the Company has the ability to access. Valuation adjustments and block discounts are not applied to Level 1 instruments. Since valuations are based on quoted prices that are readily and regularly available in an active market, valuation of these products does not entail a significant degree of judgment.

Level 2 - Valuations based on one or more quoted prices in markets that are not active or for which all significant inputs are observable, either directly or indirectly.

Level 3 - Valuations based on inputs that are unobservable and significant to the overall fair value measurement.

The availability of observable inputs can vary from instrument to instrument and is affected by a wide variety of factors, including, for example, the type of investment, the liquidity of markets and other characteristics particular to the transaction. To the extent that valuation is based on models or inputs that are less observable or unobservable in the market, the determination of fair value requires more judgment, and the investments are categorized as Level 3.

NOTE 5: -   FAIR VALUE MEASUREMENTS (Cont.)

The carrying amounts of cash and cash equivalents, short-term restricted bank deposits, trade receivables, other accounts receivable and prepaid expenses, trade payables and other accounts payable and accrued expenses approximate their fair value due to the short-term maturity of such instruments. The Company's Avenue Loan Facility (as defined herein), and warrant liability were measured at fair value using Level 3 unobservable inputs until the payoff date of May 1, 2023. Subsequently, a new loan agreement (Note 6) was obtained, and both the new loan and the warrant liability were measured at fair value.

The following tables present information about the Company’s financial liabilities measured at fair value on a recurring basis and indicate the level of the fair value hierarchy used to determine such fair values:

	September 30, 2023
	Unaudited
	Fair Value		Level 1		Level 2		Level 3
			(in thousands)
Financial liabilities:
Long term loan		29,000		—		—		29,000
Warrant liability		524		—		—		524
Total financial liabilities	$	29,524	$	—	$	—	$	29,524

	December 31, 2022
	Fair Value		Level 1		Level 2		Level 3
			(in thousands)
Financial liabilities:
Long term loan		26,928		—		—		26,928
Warrant liability	$	910		—		—		910
Total financial liabilities	$	27,838	$	—	$	—	$	27,838

Loan Facilities

On June 9, 2022, the Company entered into a Credit Agreement (the “Credit Agreement”), by and between the Company, as borrower, and OrbiMed Royalty and Credit Opportunities III, LP, as the lender (the “Orbimed Lender”). The Credit Agreement provides for a five-year senior secured credit facility in an aggregate principal amount of up to $50,000 (the “Orbimed Loan”), of which $25,000 was made available on the closing date (the “Initial Commitment Amount”) and up to $25,000 was available on or prior to June 30, 2023, subject to certain revenue requirements (the “Delayed Draw Commitment Amount”). The Delayed Draw Commitment Amount did not materialize. On June 9, 2022, the Company closed on the Initial Commitment Amount, less certain fees and expenses payable to or on behalf of the Orbimed Lender.

NOTE 5: -   FAIR VALUE MEASUREMENTS (Cont.)

On May 1, 2023, the Company entered into a Loan and Security Agreement, and Supplement thereto (the “LSA”), by and between the Company and its subsidiary PsyInnovations Inc. (“PsyInnovations”), collectively as the borrowers (the “Borrowers”) and Avenue Venture Opportunities Fund II, L.P. and Avenue Venture Opportunities Fund, L.P., collectively as the lenders (the “Avenue Lenders”) (Note 6).  Upon the initial closing of the LSA, the Company repaid the Orbimed Loan to the Orbimed Lender. The LSA provides for a four-year secured credit facility in an aggregate principal amount of up to $40,000 (the “Avenue Loan Facility”), of which $30,000 was made available on the closing date (the “Initial Tranche”) and up to $10,000 (the “Discretionary Tranche”) may be made available on the later of July 1, 2023, or the date the Avenue Lenders approve the issuance of the Discretionary Tranche. On May 1, 2023, the Borrowers closed on the Initial Tranche, less certain fees and expenses payable to or on behalf of the Avenue Lenders.

The fair value of the Avenue Loan Facility is recognized in connection with the Company’s Credit Agreement with respect to the Initial Commitment Amount only (Note 6). The fair value of the Avenue Loan Facility was determined based on significant inputs not observable in the market, which represents a Level 3 measurement within the fair value hierarchy. The fair value of the Avenue Loan Facility, which is reported within non-current liabilities (Maturity Date - May 1, 2027) on the consolidated balance sheets, is estimated by the Company at each reporting date based on significant inputs that are generally determined based on relative value analyses.

The Avenue Loan Facility incorporates comparisons to instruments with similar covenants, collateral, and risk profiles and was obtained using a discounted cash flow technique. On the date of Avenue Loan Facility origination, or May 1, 2023, the discount rate was arrived at by calibrating the loan amount of $30 million with the fair value of the warrants of $1,413 and the loan terms interest rate equal to the greater of (i) the sum of four and one-half percent (4.50%) plus the Prime Rate, and (ii) twelve and one-half percent (12.50%). The implied internal rate of return of the loan was 19%. The fair value of the Avenue Loan Facility, as of September 30, 2023, was estimated using a discount rate of 19% which reflects the internal rate of return of the Avenue Loan Facility at closing, as of May 1, 2023. The change in the fair value of the loan was recorded in earnings since the Company concluded that no adjustment related to instrument-specific credit risk was required.

Warrant Liability

The fair value of the warrant liability is recognized in connection with the Company’s Credit Agreement with the Orbimed Lender and with respect to the Initial Commitment Amount only (Note 6). The fair value of the warrant liability was determined based on significant inputs not observable in the market, which represents a Level 3 measurement within the fair value hierarchy. The fair value of the warrant liability, which is reported within non-current liabilities on the consolidated balance sheets, is estimated by the Company based on the Monte-Carlo simulation valuation technique, in order to predict the probability of different outcomes that rely on repeated random variables.

NOTE 5: -   FAIR VALUE MEASUREMENTS (Cont.)

The fair value of the warrant liability was estimated using a Monte-Carlo simulation valuation technique, with the following significant unobservable inputs (Level 3):

		September 30,		December 31,
		2023		2022
Stock price	$	3.28	$	4.28
Exercise price		5.80		6.62
Expected term (in years)		5.69		6.44
Volatility		91.7%		148.1%
Dividend rate		—		—
Risk-free interest rate		4.62%		4.05%

The following tables present the summary of the changes in the fair value of our Level 3 financial instruments:

	Nine months ended
	September 30, 2023
		Long-Term Loan		Warrant Liability
Balance as of January 1, 2023	$	26,928	$	910
Issuance		28,587		—
Principal repayments on long-term loan		(27,833)		—
Change in fair value		1,318		(386)
Balance as of September 30, 2023	$	29,000	$	524

XML

DEBT

9 Months Ended

Sep. 30, 2023

DEBT

DEBT

NOTE 6: -   DEBT

Loan Facility

On May 1, 2023, the Company refinanced its existing $25,000 credit facility with a new $30,000 credit facility in the LSA by and between Borrowers and the Avenue Lenders. The LSA provides for a four-year secured credit facility in an aggregate principal amount of up to $40,000, of which $30,000 was made available on the closing date and up to $10,000 may be made available on the later of July 1, 2023, or the date the Avenue Lenders approve the issuance of the Discretionary Tranche. On May 1, 2023, the Borrowers closed on the Initial Tranche, less certain fees and expenses payable to or on behalf of the Avenue Lenders.

During the term of the Avenue Loan Facility, interest payable in cash by the Borrowers shall accrue on any outstanding balance due under the Avenue Loan Facility at a rate per annum equal to the higher of (x) the sum of four one-half percent (4.50%) plus the prime rate as published in the Wall Street Journal and (y) twelve and one-half percent (12.50%). During an event of default, any outstanding amount under the Avenue Loan Facility will bear interest at a rate of 5.00% in excess of the otherwise applicable rate of interest. The Borrowers will pay certain fees with respect to the Avenue Loan Facility, including an upfront commitment fee, an administration fee, and a prepayment premium, as well as certain other fees and expenses of the Avenue Lenders. On the closing date, and with respect to the Initial Tranche only, the Company agreed to issue for each Avenue Lender a warrant (the “Warrant”) to purchase up to 292,442 shares of the Company’s common stock, at an exercise price of $3.334 per share, which shall have a term of five years from the issuance date. The Warrant contains customary share adjustment provisions, as well as adjustments to the number of shares issuable upon exercise of the Warrant and the exercise price in the event of a bona fide equity raise prior to September 30, 2023, at a price less than the then current exercise price. As of September 30, 2023, the customary share adjustment provisions and adjustments related to a bona fide equity raise prior to September 30, 2023, remain unchanged.

The Avenue Lenders have the right, at any time while the Avenue Loan Facility is outstanding, to convert an amount of up to $2,000 of the principal amount of the outstanding Avenue Loan Facility into Borrower’s unrestricted shares of the Company’s common stock at a price per share equal to 120% of the then effective exercise price of the Avenue Warrant.

The Company elected to account for the Avenue Loan Facility under the fair value option in accordance with ASC 825, “Financial Instruments.” Under the fair value option, changes in fair value are recorded in earnings except for fair value adjustments related to instrument specific credit risk, which are recorded as other comprehensive income or loss.

During the three and nine-month periods ended September 30, 2023, the Company recognized $94 and $413 of remeasurement income related to the Initial Commitment Amount, respectively, which was included as part of financial expenses in the Company's statements comprehensive loss. During the three and nine month periods ended September 30, 2023, the Company did not recognize any instrument specific credit risk fair value adjustment.

Warrant Liability

On June 9, 2022 (the closing date of the Orbimed Loan), the Company agreed to issue Orbimed a warrant (the “Orbimed Warrant”) to purchase up to 226,586 shares of the Company’s common stock, at an exercise price of $6.62 per share, which shall have a term of 7 years from the issuance date. The Orbimed Warrant contains customary share adjustment provisions, as well as weighted average price protection in certain circumstances but in no event will the exercise price of the Warrant be adjusted to a price less than $4.00 per share.

The Company has concluded that the warrants are not indexed to the Company's own stock and should be recorded as a liability measured at fair value with changes in fair value recognized in earnings.

XML

COMMITMENTS AND CONTINGENT LIABILITIES

9 Months Ended

Sep. 30, 2023

COMMITMENTS AND CONTINGENT LIABILITIES

COMMITMENTS AND CONTINGENT LIABILITIES

NOTE 7: -   COMMITMENTS AND CONTINGENT LIABILITIES

From time to time, the Company is involved in claims and legal proceedings. The Company reviews the status of each matter and assesses its potential financial exposure. If the potential loss from any claim or legal proceeding is considered probable and the amount can be reasonably estimated, the Company accrues a liability for the estimated loss.

Royalties

The company has a liability to pay future royalties to the Israeli Innovation Authority (the “IIA”) for participation in programs sponsored by the Israeli government for the support of research and development activities. The Company is obligated to pay royalties to the IIA, amounting to 3% of the sales of the products and other related revenues (based on the U.S. dollar) generated from such projects, up to 100% of the grants received. Royalty payment obligations also bear interest at the LIBOR rate. The obligation to pay these royalties is contingent on actual sales of the products and in the absence of such sales, no payment is required. During the nine months ended September 30, 2023, the Company did not record IIA royalties related to the acquisition of Physimax Technology.

XML

INTANGIBLE ASSETS

9 Months Ended

Sep. 30, 2023

INTANGIBLE ASSETS [Abstract]

INTANGIBLE ASSETS

NOTE 8: -   INTANGIBLE ASSETS

a. Finite-lived other intangible assets:
	September 30,		December 31,		Weighted
	2023		2022		Average
	Unaudited				Remaining Life
Original amounts:
Technology	$	16,936	$	16,936	1.5
Brand		376		376	1.7
		17,312		17,312
Accumulated amortization:
Technology		10,480		7,199
Brand		291		197
		10,771		7,396
Other intangible assets, net	$	6,541	$	9,916
b. Amortization expenses for the nine-month period ended September 30, 2023 and for the year ended December 31, 2022 amounted to $3,375 and $4,361, respectively.
c. Estimated amortization expense:
For the year ended December 31,
Remainder of 2023	$	1,137
2024		4,452
2025		952
	$	6,541

XML

STOCKHOLDERS' EQUITY

9 Months Ended

Sep. 30, 2023

STOCKHOLDERS' EQUITY

STOCKHOLDERS' EQUITY

NOTE 9: -   STOCKHOLDERS’ EQUITY

a. In April 2020, the Compensation Committee of the Board of Directors (the “Compensation Committee”) approved a monthly grant of shares of the Company’s common stock equal to $18.00 of restricted shares to certain service providers per month, to be granted monthly during the period that the certain consulting agreement remains in effect. During the nine-month period ended September 30, 2023, a total of 39,013 restricted unregistered shares of common stock were issued to certain service providers pursuant to this approval. During the nine-month period ended September 30, 2023, the Company recorded compensation expenses for service providers in the amount of $135.

b. In May 2022 and June 2022, the Compensation Committee authorized the Company to grant warrants to purchase up to 70,000, and 175,000 shares (of which warrants to purchase 87,500 shares have expired) of the Company’s common stock which shall vest over 12 months and 24-month periods, respectively, to certain consultants of the Company, with an exercise price of $6.45 and $7.20, respectively. During the nine-month period ended September 30, 2023, the Company recorded a warrant compensation expense for service providers in the amount of $264.

c. In December 2022, the Compensation Committee authorized the Company to issue warrants to purchase up to 500,000 shares of common stock, to a certain consultant of the Company which shall vest over a 12-month period, with an exercise price of $5.00. During the nine-month period ended September 30, 2023, the Company recorded a warrant compensation expense for the service provider in the amount of $531.

d. During the nine-month period ended September 30, 2023, the Company’s Compensation Committee approved the grant of 927,100 restricted shares of the Company’s common stock to employees and consultants of which 537,100 are under the Company’s 2020 Equity Incentive Plan, as amended (“2020 Plan”). Out of the restricted shares granted, 235,000 restricted shares will vest immediately, 30,000 restricted shares will vest over a period of six months, and the remaining 662,100 restricted shares will vest over a period between two to four years commencing on the respective grant dates. The Compensation Committee also approved the grant of options to purchase up to 833,900 shares of common stock for employees and consultants of the Company, at exercise prices between $3.69 and $4.48 per share. Stock options to purchase 528,900 shares of common stock vest over a three-year period commencing on the respective grant dates, and options to purchase 305,000 shares of common stock are performance-based. The options have a ten-year term and were issued under the 2020 Plan.

e. During the nine-month period ended September 30, 2023, certain Series A Convertible Preferred stockholders converted 10 shares of various classes of the Company’s Series A Convertible Preferred Stock into 3,582 shares of common stock.

f. In January 2023 and March 2023, the Compensation Committee approved the grant of a non-qualified stock option awards to purchase 200,000 shares of the Company’s common stock, as well as an additional non-qualified performance-based stock option award to purchase an additional 180,000 shares of the Company’s common stock outside of the Company’s 2020 Plan, pursuant to Nasdaq Listing Rule 5635(c)(4), in connection with the employment of its Senior Vice President of Growth and its Chief Product Officer.

g. In January 2023, the Compensation Committee approved the grant of warrants to purchase up to 280,000 shares of common stock, with an exercise price of $5.20, per share to certain consultants. The warrants are exercisable into common stock on or before December 31, 2026. During the nine months ended September 30, 2023, the Company recorded compensation expense for those certain service providers in the amount of $480.

NOTE 9: - STOCKHOLDERS' EQUITY (Cont.)

h. In January 2023, the Compensation Committee approved a reduction in the exercise price of warrants to purchase up to 350,000 shares of common stock issued to certain consultants in the past at exercise prices between $7.50 to $30.00 per share, to an exercise price of $5.20 per share, subject to the performance of additional services. The Company has accounted for the change as a modification and recorded the increase in fair value as compensation expense for those certain service providers in the amount of $351.

i. In January 2023 and April 2023, the Board of Directors approved the acceleration of the unvested portion of 42,500 restricted shares of the Company’s common stock to a certain employee of the Company. The share acceleration was part of a separation agreement with the employee. The Company has accounted for the acceleration as a type-3 modification and recorded compensation expenses in the amount of $153.

j. In April 2023, the Company issued 76,637 shares of common stock to settle an earn-out payment owed in connection with the acquisition of PsyInnovations, Inc. (dba wayForward).

k. On July 11, 2023, out of the pre-funded warrants that were issued in July 2020 and February 2022, 86,985 were exercised on a cashless basis into 86,983 shares of common stock.

l. On July 25, 2023, the Compensation Committee approved the grant of warrants to purchase up to 40,000 shares of common stock, with an exercise price of $3.46, per share to a certain consultant, the stock options vests over a three-year period. The warrants are exercisable into common stock on or before December 31, 2026. During the nine months ended September 30, 2023, the Company recorded compensation expenses for this service provider in the amount of $20.

m. On October 22, 2021, the Company entered into an At-The-Market Equity Offering Sales Agreement (the “ATM”), allowing the Company to sell its common stock for aggregate sales proceeds of up to $50,000 from time to time and at various prices, subject to the conditions and limitations set forth in the sales agreement. If shares of the Company’s common stock are sold, there is a three percent (3%) fee paid to the sales agent. For the nine months ended September 30, 2023, the Company received net proceeds of $1,614 from the sale of 408,043 shares of the Company’s common stock. As of September 30, 2023, there was $47,971 in remaining funds available under the ATM.

n. On May 1, 2023, the Company entered into securities purchase agreements with accredited investors relating to an offering and the sale of an aggregate of 6,200 shares of newly designated Series B Preferred Stock (the “Series B Preferred Stock”), an aggregate of 7,946 shares of Series B-1 Preferred Stock (the “Series B-1 Preferred Stock”), and an aggregate of 150 shares of Series B-2 Preferred Stock (the “Series B-2 Preferred Stock”) at a purchase price of $1,000 for each share of preferred stock. Certain of our executive officers and directors purchased shares of Series B-2 Preferred Stock in the offering. On May 5, 2023, the Company entered into purchase agreements with accredited investors, relating to the offering of 1,106 shares of newly designated Series B-3 Preferred Stock (the “Series B-3 Preferred Stock” and, collectively with the Series B Preferred Stock, the Series B-1 Preferred Stock, and the Series B-2 Preferred Stock, the “Preferred Stock”), at a purchase price of $1,000 for each share of Preferred Stock. The initial conversion price for the Series B, B-1, B-2, and B-3 Preferred Stock was $3.334, $3.334, $3.370 and $3.392, respectively, subject to adjustment in the event of stock splits, stock dividends, and similar transactions. As a result of the sale of the Preferred Stock, the aggregate gross proceeds to the Company from the offerings were approximately $15,400 ($14,807 net of issuance expenses).

NOTE 9: - STOCKHOLDERS' EQUITY (Cont.)

The Series B Preferred Stock and Series B-3 Preferred Stock will vote together with the common stock as a single class on an as-converted basis on any matter presented to the shareholders of the Company. The Series B-1 Preferred Stock and Series B-2 Preferred Stock do not possess any voting rights with respect to such matters. Upon any liquidation, dissolution or winding-up of the Company, after the satisfaction in full of the debts of the Company and payment of the liquidation preference to the Senior Securities (as defined herein), holders of Preferred Stock shall be entitled to be paid, on a pari passu basis with the payment of any liquidation preference afforded to holders of any Parity Securities (as defined herein), the remaining assets of the Company available for distribution to its stockholders. For these purposes, (i) “Parity Securities” means the common stock, Series B Preferred Stock, Series B-1 Preferred Stock, the Series B-2 Preferred Stock, the Series B-3 Preferred Stock and any other class or series of capital stock of the Company hereinafter created that expressly ranks pari passu with the Series B Preferred Stock, Series B-1 Preferred Stock, the Series B-2 Preferred Stock and/or the Series B-3 Preferred Stock; and (ii) “Senior Securities” shall mean any class or series of capital stock of the Company hereafter created which expressly ranks senior to the Parity Securities.

The Preferred Stock will automatically convert into shares of common stock, subject to certain beneficial ownership limitations, including a non-waivable 19.99% ownership blocker, on the 15-month anniversary of the issuance date. The holders of Preferred Stock will also be entitled dividends payable as follows: (i) a number of shares of common stock equal to five percent (5.0%) of the number of shares of common stock issuable upon conversion of the Preferred Stock then held by such holder for each full quarter anniversary of holding for a total of four (4) quarters from the closing date, and (ii) a number of shares of common stock equal to ten percent (10%) of the number of shares of common stock issuable upon conversion of the Preferred Stock then held by such holder on the fifth full quarter from the closing. The Series B-2 Preferred Stock dividend is subject to receipt of the approval of the Company’s shareholders. The Preferred Stock has been accounted for as an equity instruments.

o. On May 1, 2023, the Company entered into agreements with certain holders of 3,557 of the Company’s Series A-1 Preferred Stock pursuant to a subscription agreement dated November 27, 2019, which are convertible to 1,273,498 shares of common stock. In consideration for deferring the conversion of the Series A-1 Convertible Preferred Stock, the Company agreed to issue additional shares of common stock upon the deferred conversion of the Series A-1 Convertible Preferred Stock as follows: 63,676 shares, in the aggregate, if not converted for at least one quarter, 127,350 shares, in the aggregate, if not converted for at least two quarters, 191,026 shares, in the aggregate, if not converted for at least three quarters, 254,700 shares, in the aggregate, if not converted for at least four quarters and 382,050 shares, in the aggregate, if not converted for at least five quarters.

The Company has concluded that the Series A-1 preferred shares modification should be accounted for as an extinguishment transaction and recorded the increase in fair value as a deemed dividend in the amount of $984.

p. During the nine months ended September 30, 2023, the Company accounted for the dividend shares of common stock upon the deferred conversion of the Series A-1 Convertible Preferred Stock and the dividend shares earned by Series B Preferred Stock as a deemed dividend in a total amount of $1,879.

q. On May 1, 2023, the Company repaid its existing $25,000 credit facility to the Orbimed Lender with a new $30,000 credit facility in the LSA, by and between the Company and the Avenue Lenders. On the closing date, and with respect to the Initial Tranche only, the Company agreed to issue each Avenue Lender the Avenue Warrant to purchase up to 292,442 shares of the Company’s common stock, at an exercise price of $3.334 per share, which shall have a term of five years from the issuance date. The Company accounted the Avenue Warrants as equity instruments and recorded it in fair value as of May 1, 2023, using the relative fair value method in the amount of $1,389.

NOTE 9: - STOCKHOLDERS' EQUITY (Cont.)

r. Stock plans:

On January 23, 2012, the Company’s Amended and Restated 2012 Equity Incentive Plan (the “2012 Plan”) was adopted by the Board of Directors of the Company and approved by a majority of the Company’s stockholders, under which options to purchase shares of the Company’s common stock have been reserved. Under the 2012 Plan, options to purchase shares of common stock may be granted to employees and non-employees of the Company or any affiliate, each option granted can be exercised to one share of common stock. The 2012 Plan has expired.

On October 14, 2020, the Company’s stockholders approved the 2020 Equity incentive Plan (the “2020 Plan”). Under the 2020 Plan, options to purchase shares of common stock may be granted to employees and non-employees of the Company or any affiliate, each option granted can be exercised to one share of common stock.

In January 2023, pursuant to the terms of the 2020 Plan as approved by the Company’s stockholders, the Company increased the number of shares authorized for issuance under the 2020 Plan by 1,994,346 shares, from 3,868,514 to 5,862,860.

Transactions related to the grant of options to employees, directors, and non-employees under the above plans and non-plan options during the nine-months period ended September 30, 2023, (unaudited) were as follows:

			Weighted
		Weighted	average
		average	remaining	Aggregate
		exercise	contractual	Intrinsic
	Number of	price	life	value
	options	$	Years	$
Options outstanding at beginning of period	2,124,302	13.38	6.98	121
Options granted	1,213,900	4.33	—	—
Options exercised	(4,800)	—	—	—
Options expired	(221,870)	29.85	—	—
Options forfeited	(267,360)	7.05	—	—
Options outstanding at end of period	2,844,172	8.85	7.46	75
Options vested and expected to vest at end of period	2,313,229	9.18	7.32	75
Exercisable at end of period	1,236,729	12.80	5.40	75

The aggregate intrinsic value in the table above represents the total intrinsic value (the difference between the Company’s closing stock price on the last day of the third quarter of 2023 and the exercise price, multiplied by the number of in-the-money options) that would have been received by the option holders had all option holders exercised their options on September 30, 2023. This amount is impacted by the changes in the fair market value of the common stock.

NOTE 9: - STOCKHOLDERS' EQUITY (Cont.)

Transactions related to the grant of restricted shares to employees, directors, and non-employees under the above plans during the nine-month period ended September 30, 2023, (unaudited) were as follows:

	Number of
	Restricted shares
Restricted shares outstanding at beginning of year (audited)	2,207,772
Restricted shares granted	572,100
Restricted shares forfeited	(90,471)
Restricted shares outstanding at end of period	2,689,401

As of September 30, 2023, the total amount of unrecognized stock-based compensation expense was approximately $13,286 which will be recognized over a weighted average period of 0.94 years.

The following table presents the assumptions used to estimate the fair values of the options granted to employees, directors, and non-employees in the period presented:

	Nine months ended
	September 30,
	2023		2022
	Unaudited
Volatility	90.90-92.62	%	92.25-92.60	%
Risk-free interest rate	3.45-4.13	%	2.70-3.01	%
Dividend yield	0	%	0	%
Expected life (years)	5.81-5.88		5.81-5.88

The total compensation cost related to all of the Company’s stock-based awards recognized during the nine-month period ended September 30, 2023, and 2022 was comprised as follows:

	Nine months ended
	September 30,
	2023		2022
	Unaudited
Cost of revenues	$	62	$	72
Research and development		3,713		3,215
Sales and marketing		5,549		5,089
General and administrative		5,983		5,522
Total stock-based compensation expenses	$	15,307	$	13,898

XML

SELECTED STATEMENTS OF OPERATIONS DATA

9 Months Ended

Sep. 30, 2023

SELECTED STATEMENTS OF OPERATIONS DATA

SELECTED STATEMENTS OF OPERATIONS DATA

NOTE 10: - SELECTED STATEMENTS OF OPERATIONS DATA

Financial expenses, net:

	Nine months ended
	September 30,
	2023		2022
	Unaudited
Bank charges	$	88	$	59
Foreign currency adjustments expenses, net		39		51
Interest income		(1,398)		(228)
Revaluation of short-term investments		(37)		—
Remeasurement of long-term loan		4,354		1,945
Remeasurement of warrant liability		(386)		(929)
Debt issuance cost		508		724
Remeasurement of financial commitment asset		—		153
Total Financial expenses, net	$	3,168	$	1,775

XML

BASIC AND DILUTED NET EARNINGS (LOSS) PER COMMON AND PREFERRED STOCK

9 Months Ended

Sep. 30, 2023

BASIC AND DILUTED NET EARNINGS (LOSS) PER COMMON AND PREFERRED STOCK

BASIC AND DILUTED NET EARNINGS (LOSS) PER COMMON AND PREFERRED STOCK

NOTE 11: -  BASIC AND DILUTED NET EARNINGS (LOSS) PER COMMON AND PREFERRED STOCK

We compute net loss per share of common and preferred stock using the two-class method. Basic and diluted net earnings or loss per share is computed using the weighted-average number of shares outstanding during the period. This calculation includes the total weighted average number of the common stock, which includes prefunded warrants.

The total number of potential shares of common stock related to the outstanding options, warrants and preferred shares excluded from the calculations of diluted net loss per share due to their anti-dilutive effect was 12,551,707 and 6,804,530 for the nine months ended September 30, 2023, and 2022, respectively.

The following table sets forth the computation of the Company’s basic net loss per common and preferred stock:

	Three months ended
	September 30,
	2023
	Unaudited
	Common Stock		Preferred A-1		Preferred B		Preferred B-1		Preferred B-2		Preferred B-3
Basic loss per share
Numerator:
Allocation of undistributed loss	$	14,195,692	$	432,853	$	916,373	$	1,174,436	$	21,949	$	160,745
Denominator:
Number of shares used in per share computation		28,815,604		3,557		6,200		7,946		150		1,106
Basic loss per share amounts:
Distributed earnings - deemed dividends		—		64.66		61.10		61.10		60.45		61.97
Undistributed loss - allocated		(0.49)		(121.69)		(147.80)		(147.80)		(146.32)		(145.34)
Basic losses per share	$	(0.49)	$	(57.03)	$	(86.70)	$	(86.70)	$	(85.87)	$	(83.37)
	Nine months ended
	September 30,
	2023
	Unaudited
	Common Stock		Preferred A-1		Preferred B		Preferred B-1		Preferred B-2		Preferred B-3
Basic earnings (loss) per share
Numerator:
Allocation of undistributed loss	$	42,859,300	$	1,335,551	$	1,543,179	$	1,977,758	$	36,962	$	250,711
Denominator:
Number of shares used in per share computation		28,195,216		3,557		3,384		4,337		82		559
Basic earnings (loss) per share amounts:
Distributed earnings - deemed dividends		—		382.33		179.33		179.57		177.65		182.78
Undistributed loss - allocated		(1.52)		(375.47)		(456.04)		(456.04)		(451.48)		(448.44)
Basic earnings (loss) per share	$	(1.52)	$	6.86	$	(276.70)	$	(276.47)	$	(273.83)	$	(265.65)

NOTE 11: -  BASIC AND DILUTED NET EARNINGS (LOSS) PER COMMON AND PREFERRED STOCK (Cont.)

	Three months ended
	September 30,
	2022
	Unaudited
	Common Stock		Preferred A		Preferred A-1		Preferred A-2		Preferred A-3		Preferred A-4
Basic loss per share
Numerator:
Allocation of undistributed Loss	$	14,634,828	$	516,470	$	678,820	$	114,013	$	133,011	$	55,220
Denominator:
Number of shares used in per share computation		22,973,197		3,283		4,315		765		1,039		510
Basic loss per share amounts:
Distributed earnings - deemed dividends		—		37.31		58.51		44.22		55.07		55.57
Undistributed loss - allocated		(0.64)		(157.32)		(157.32)		(149.04)		(128.02)		(108.27)
Basic loss per share	$	(0.64)	$	(120.01)	$	(98.80)	$	(104.82)	$	(72.95)	$	(52.70)
	Nine months ended
	September 30,
	2022
	Unaudited
	Common Stock		Preferred A		Preferred A-1		Preferred A-2		Preferred A-3		Preferred A-4
Basic loss per share
Numerator:
Allocation of undistributed loss	$	46,210,877	$	1,637,933	$	2,152,812	$	361,581	$	421,832	$	175,125
Denominator:
Number of shares used in per share computation		22,876,397		3,283		4,315		765		1,039		510
Basic loss per share amounts:
Distributed earnings - deemed dividends		—		135.94		146.97		139.81		163.42		164.91
Undistributed loss - allocated		(2.02)		(498.91)		(498.91)		(472.65)		(406.00)		(343.38)
Basic loss per share	$	(2.02)	$	(362.97)	$	(351.95)	$	(332.84)	$	(242.58)	$	(178.48)

XML

SIGNIFICANT ACCOUNTING POLICIES (Policies)

9 Months Ended

Sep. 30, 2023

SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation

Basis of Presentation

The accompanying unaudited interim consolidated financial statements as of September 30, 2023, have been prepared in accordance with generally accepted accounting principles in the United States (“U.S. GAAP”) and applicable rules and regulations of the U.S. Securities and Exchange Commission (the “SEC”) regarding interim financial reporting. Certain information and note disclosures normally included in the financial statements prepared in accordance with U.S. GAAP have been condensed or omitted pursuant to such rules and regulations. In the opinion of management, the unaudited interim consolidated financial statements include all adjustments of a normal recurring nature necessary for a fair presentation of the Company’s consolidated financial position as of September 30, 2023, and the Company’s consolidated results of operations and the Company’s consolidated cash flows for the nine months ended September 30, 2023. Results for the nine months ended September 30, 2023, are not necessarily indicative of the results that may be expected for the year ending December 31, 2023. These unaudited interim condensed consolidated financial statements should be read in conjunction with the Company’s audited consolidated financial statements included in the Company's Annual Report on Form 10-K for the year ended December 31, 2022.

Use of estimates

Use of Estimates

Preparation of condensed consolidated financial statements in conformity with U.S. GAAP requires the use of estimates and judgments that affect the reported amounts in the condensed consolidated financial statements and accompanying notes. These estimates form the basis for judgments we make about the carrying values of our assets and liabilities, which are not readily apparent from other sources. We base our estimates and judgments on historical information and on various other assumptions that we believe are reasonable under the circumstances. These estimates are based on management's knowledge about current events and expectations about actions we may undertake in the future. Actual results could differ materially from those estimates.

Short-term restricted bank deposits

b.    Short-term restricted bank deposits:

The following table provides a reconciliation of the cash balances reported on the balance sheets and the cash, cash equivalents, and short-term restricted bank deposits balances reported in the statements of cash flows:

	September 30,		September 30,
	2023		2022
	Unaudited		Unaudited
Cash, and cash equivalents as reported on the balance sheets	$	43,878	$	57,081
Short-term restricted bank deposits		343		124
Cash, restricted cash, cash equivalents, and restricted cash and cash equivalents as reported in the statements of cash flows	$	44,221	$	57,205

Revenue recognition

c.   Revenue recognition

The Company recognizes revenue in accordance with ASC 606, “Revenue from contracts with customers,” when (or as) it satisfies performance obligations by transferring promised products or services to its customers in an amount that reflects the consideration the Company expects to receive. The Company applies the following five steps: (1) identify the contract with a customer, (2) identify the performance obligations in the contract, (3) determine the transaction price, (4) allocate the transaction price to the performance obligations in the contract, and (5) recognize revenue when a performance obligation is satisfied.

The Company applied the practical expedient in ASC 606 and did not evaluate payment terms of one year or less for the existence of a significant financing component.

If the contract contains a single performance obligation, the entire transaction price is allocated to the single performance obligation. For contracts that contain multiple performance obligations, the Company allocates the transaction price to each performance obligation based on the relative standalone selling price (“SSP”) for each performance obligation. The Company uses judgment in determining the SSP for its hardware and services. To determine SSP, the Company maximizes the use of observable standalone sales and observable data, where available. In instances where performance obligations do not have observable standalone sales, the Company may use alternative methods to estimate the standalone selling price, such as cost plus margin approach.

Consumers revenue

The Company considers customer and distributor purchase orders to be contracts with a customer. For each contract, the Company considers the promise to transfer tangible products and/or services, each of which are distinct, to be the identified performance obligations. In determining the transaction price, the Company evaluates whether the price is subject to rebates and adjustments to determine the net consideration to which the Company expects to receive. Revenue from tangible products is recognized when control of the product is transferred to the customer (i.e., when the Company’s performance obligation is satisfied), which typically occurs at shipment. The revenues from fixed-price services are recognized ratably over the contract period.

Commercial revenue – B2B2C

The Company provides a mobile and web-based digital therapeutics health management programs to employers and health plans for their employees or covered individuals. Such programs include live clinical coaching, content, automated journeys, hardware, and lifestyle coaching, currently supporting diabetes, prediabetes and obesity, hypertension, behavioral health (BH) and musculoskeletal health (MSK). At contract inception, the Company assesses the type of services being provided and assesses the performance obligations in the contract. These solutions integrate access to the Company’s web-based platform, and clinical and data services to provide an overall health management solution. The promises to transfer these goods and services are not separately identifiable and is considered a single continuous service comprised of a series of distinct services that are substantially the same and have the same pattern of transfer (i.e., distinct days of service). These services are consumed as they are received, and the Company recognizes revenue each month using the variable consideration allocation exception. Revenue is recognized either on a per engaged member per month (PEMPM) or a per employee per month (PEPM) basis. Contracts typically have a duration of more than one year.

Certain of the Company’s contracts include client performance guarantees and a portion of the fees in those contracts are subject to performance-based metrics such as clinical outcomes or minimum member utilization rates. The Company includes in the transaction price some or all of an amount of variable consideration only to the extent that it is probable that a significant reversal in the amount of cumulative revenue recognized will not occur when the uncertainty associated with the variable consideration is subsequently resolved. Refunds to a customer that results from performance levels that were not met by the end of the measurement period are adjusted to the transaction price, and therefore estimated at the outset of the arrangement.

Commercial revenue - Strategic partnerships

The Company has also entered into contracts (Note 4) with a preferred partner and a health plan provider in which the Company provides data license, development and implementation services.

Recently issued accounting pronouncements, not yet adopted:

d.   Recently Adopted Accounting Pronouncements

(i) In June 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2016-13, Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments (“ASU 2016-13”). ASU 2016-13 amends the impairment model to utilize an expected loss methodology in place of the currently used incurred loss methodology, which will result in the timelier recognition of losses, with an effective date for the first quarter of fiscal year 2020. In November 2019, the FASB issued ASU No. 2019-10 which delayed the effective date of ASU 2016-13 for smaller reporting companies (as defined by the SEC) and other non- Securities and Exchange Commission (“SEC”) reporting entities to fiscal years beginning after December 15, 2022, including interim periods within those fiscal periods. The Company adopted the standard effective as of January 1, 2023, and the adoption of this standard did not have an impact on the Company's consolidated financial statements.

(ii) In August 2020, the FASB issued ASU 2020-06, “Debt - Debt with Conversion and Other Options (subtopic 470-20) and Derivatives and Hedging - Contracts in Entity’s Own Equity (subtopic 815-40)” (“ASC470-20”). The new standard reduces the number of accounting models in ASC 470-20 that require separate accounting for non-bifurcated embedded conversion features. As a result, convertible instruments will no longer be subject to the cash conversion features model or to the beneficial conversion features model and be accounted for as a single unit of account as long as no other features require bifurcation and recognition as derivatives, The Company adopted ASU 2020-06, effective January 1, 2023, using the modified retrospective method. The prior period consolidated financial statements have not been retrospectively adjusted and continue to be reported under the accounting standards in effect for those periods. The adoption of this standard did not have a material impact on the Company's interim condensed consolidated financial statements.

XML

SIGNIFICANT ACCOUNTING POLICIES (Tables)

9 Months Ended

Sep. 30, 2023

SIGNIFICANT ACCOUNTING POLICIES

Schedule of reconciliation of the cash balances reported on the balance sheets and the cash, cash equivalents and short-term restricted bank deposits balances

	September 30,		September 30,
	2023		2022
	Unaudited		Unaudited
Cash, and cash equivalents as reported on the balance sheets	$	43,878	$	57,081
Short-term restricted bank deposits		343		124
Cash, restricted cash, cash equivalents, and restricted cash and cash equivalents as reported in the statements of cash flows	$	44,221	$	57,205

XML

INVENTORIES (Tables)

9 Months Ended

Sep. 30, 2023

INVENTORIES

Schedule of inventories

	September 30,		December 31,
	2023		2022
	Unaudited
Raw materials	$	1,009	$	1,346
Finished products		4,462		6,610
	$	5,471	$	7,956

XML

REVENUES (Tables)

9 Months Ended

Sep. 30, 2023

REVENUES.

Schedule of aggregate revenue

	Three months ended				Nine months ended
	September 30,				September 30,
	2023		2022		2023		2022
	Unaudited				Unaudited
Commercial - Business-to-Business-to-Consumer (“B2B2C”)	$	1,284	$	1,046	$	3,877	$	2,468
Commercial - Strategic partnerships		209		3,149		6,481		9,123
Consumers		2,025		2,410		6,378		9,256
	$	3,518	$	6,605	$	16,736	$	20,847

Schedule of significant changes in deferred revenue

Balance, beginning of the period	$	1,320
New performance obligations		3,853
Reclassification to revenue as a result of satisfying performance obligations		(4,489)
Balance, end of the period	$	684

Schedule of deferred costs

Costs to fulfill a contract as of September 30, 2023, and December 31, 2022, consisted of the following:

	September 30,		December 31,
	2023		2022
	Unaudited
Costs to fulfill a contract, current	$	234	$	483
Costs to fulfill a contract, noncurrent		62		41
Total costs to fulfill a contract	$	296	$	524

Costs to fulfill a contract were as follows:

		Costs to
		fulfill a contract
Beginning balance as of December 31, 2022	$	524
Additions		384
Cost of revenue recognized		(612)
Ending balance as of September 30, 2023 (unaudited)		296

XML

FAIR VALUE MEASUREMENTS (Tables)

9 Months Ended

Sep. 30, 2023

FAIR VALUE MEASUREMENTS

Schedule of significant unobservable inputs

	September 30, 2023
	Unaudited
	Fair Value		Level 1		Level 2		Level 3
			(in thousands)
Financial liabilities:
Long term loan		29,000		—		—		29,000
Warrant liability		524		—		—		524
Total financial liabilities	$	29,524	$	—	$	—	$	29,524

	December 31, 2022
	Fair Value		Level 1		Level 2		Level 3
			(in thousands)
Financial liabilities:
Long term loan		26,928		—		—		26,928
Warrant liability	$	910		—		—		910
Total financial liabilities	$	27,838	$	—	$	—	$	27,838

Summary of change in fair value of liabilities

	Nine months ended
	September 30, 2023
		Long-Term Loan		Warrant Liability
Balance as of January 1, 2023	$	26,928	$	910
Issuance		28,587		—
Principal repayments on long-term loan		(27,833)		—
Change in fair value		1,318		(386)
Balance as of September 30, 2023	$	29,000	$	524

Warrant Liability

FAIR VALUE MEASUREMENTS

Schedule of significant unobservable inputs

		September 30,		December 31,
		2023		2022
Stock price	$	3.28	$	4.28
Exercise price		5.80		6.62
Expected term (in years)		5.69		6.44
Volatility		91.7%		148.1%
Dividend rate		—		—
Risk-free interest rate		4.62%		4.05%

XML

INTANGIBLE ASSETS (Tables)

9 Months Ended

Sep. 30, 2023

INTANGIBLE ASSETS [Abstract]

Schedule of estimated amortization expense

a. Finite-lived other intangible assets:
	September 30,		December 31,		Weighted
	2023		2022		Average
	Unaudited				Remaining Life
Original amounts:
Technology	$	16,936	$	16,936	1.5
Brand		376		376	1.7
		17,312		17,312
Accumulated amortization:
Technology		10,480		7,199
Brand		291		197
		10,771		7,396
Other intangible assets, net	$	6,541	$	9,916
b. Amortization expenses for the nine-month period ended September 30, 2023 and for the year ended December 31, 2022 amounted to $3,375 and $4,361, respectively.
c. Estimated amortization expense:
For the year ended December 31,
Remainder of 2023	$	1,137
2024		4,452
2025		952
	$	6,541

XML

STOCKHOLDERS' EQUITY (Tables)

9 Months Ended

Sep. 30, 2023

STOCKHOLDERS' EQUITY

Schedule of Stock option activity

			Weighted
		Weighted	average
		average	remaining	Aggregate
		exercise	contractual	Intrinsic
	Number of	price	life	value
	options	$	Years	$
Options outstanding at beginning of period	2,124,302	13.38	6.98	121
Options granted	1,213,900	4.33	—	—
Options exercised	(4,800)	—	—	—
Options expired	(221,870)	29.85	—	—
Options forfeited	(267,360)	7.05	—	—
Options outstanding at end of period	2,844,172	8.85	7.46	75
Options vested and expected to vest at end of period	2,313,229	9.18	7.32	75
Exercisable at end of period	1,236,729	12.80	5.40	75

Schedule of Restricted Stock option activity

	Number of
	Restricted shares
Restricted shares outstanding at beginning of year (audited)	2,207,772
Restricted shares granted	572,100
Restricted shares forfeited	(90,471)
Restricted shares outstanding at end of period	2,689,401

Schedule of assumptions used to estimate the fair values of the options granted to employees, directors and non-employees

	Nine months ended
	September 30,
	2023		2022
	Unaudited
Volatility	90.90-92.62	%	92.25-92.60	%
Risk-free interest rate	3.45-4.13	%	2.70-3.01	%
Dividend yield	0	%	0	%
Expected life (years)	5.81-5.88		5.81-5.88

Schedule of Compensation cost

	Nine months ended
	September 30,
	2023		2022
	Unaudited
Cost of revenues	$	62	$	72
Research and development		3,713		3,215
Sales and marketing		5,549		5,089
General and administrative		5,983		5,522
Total stock-based compensation expenses	$	15,307	$	13,898

XML

SELECTED STATEMENTS OF OPERATIONS DATA (Tables)

9 Months Ended

Sep. 30, 2023

SELECTED STATEMENTS OF OPERATIONS DATA

Schedule of financial expenses (income), net

	Nine months ended
	September 30,
	2023		2022
	Unaudited
Bank charges	$	88	$	59
Foreign currency adjustments expenses, net		39		51
Interest income		(1,398)		(228)
Revaluation of short-term investments		(37)		—
Remeasurement of long-term loan		4,354		1,945
Remeasurement of warrant liability		(386)		(929)
Debt issuance cost		508		724
Remeasurement of financial commitment asset		—		153
Total Financial expenses, net	$	3,168	$	1,775

XML

BASIC AND DILUTED NET EARNINGS (LOSS) PER COMMON AND PREFERRED STOCK (Tables)

9 Months Ended

Sep. 30, 2023

BASIC AND DILUTED NET EARNINGS (LOSS) PER COMMON AND PREFERRED STOCK

Schedule of Company's basic net loss per common and preferred stock

	Three months ended
	September 30,
	2023
	Unaudited
	Common Stock		Preferred A-1		Preferred B		Preferred B-1		Preferred B-2		Preferred B-3
Basic loss per share
Numerator:
Allocation of undistributed loss	$	14,195,692	$	432,853	$	916,373	$	1,174,436	$	21,949	$	160,745
Denominator:
Number of shares used in per share computation		28,815,604		3,557		6,200		7,946		150		1,106
Basic loss per share amounts:
Distributed earnings - deemed dividends		—		64.66		61.10		61.10		60.45		61.97
Undistributed loss - allocated		(0.49)		(121.69)		(147.80)		(147.80)		(146.32)		(145.34)
Basic losses per share	$	(0.49)	$	(57.03)	$	(86.70)	$	(86.70)	$	(85.87)	$	(83.37)
	Nine months ended
	September 30,
	2023
	Unaudited
	Common Stock		Preferred A-1		Preferred B		Preferred B-1		Preferred B-2		Preferred B-3
Basic earnings (loss) per share
Numerator:
Allocation of undistributed loss	$	42,859,300	$	1,335,551	$	1,543,179	$	1,977,758	$	36,962	$	250,711
Denominator:
Number of shares used in per share computation		28,195,216		3,557		3,384		4,337		82		559
Basic earnings (loss) per share amounts:
Distributed earnings - deemed dividends		—		382.33		179.33		179.57		177.65		182.78
Undistributed loss - allocated		(1.52)		(375.47)		(456.04)		(456.04)		(451.48)		(448.44)
Basic earnings (loss) per share	$	(1.52)	$	6.86	$	(276.70)	$	(276.47)	$	(273.83)	$	(265.65)

	Three months ended
	September 30,
	2022
	Unaudited
	Common Stock		Preferred A		Preferred A-1		Preferred A-2		Preferred A-3		Preferred A-4
Basic loss per share
Numerator:
Allocation of undistributed Loss	$	14,634,828	$	516,470	$	678,820	$	114,013	$	133,011	$	55,220
Denominator:
Number of shares used in per share computation		22,973,197		3,283		4,315		765		1,039		510
Basic loss per share amounts:
Distributed earnings - deemed dividends		—		37.31		58.51		44.22		55.07		55.57
Undistributed loss - allocated		(0.64)		(157.32)		(157.32)		(149.04)		(128.02)		(108.27)
Basic loss per share	$	(0.64)	$	(120.01)	$	(98.80)	$	(104.82)	$	(72.95)	$	(52.70)
	Nine months ended
	September 30,
	2022
	Unaudited
	Common Stock		Preferred A		Preferred A-1		Preferred A-2		Preferred A-3		Preferred A-4
Basic loss per share
Numerator:
Allocation of undistributed loss	$	46,210,877	$	1,637,933	$	2,152,812	$	361,581	$	421,832	$	175,125
Denominator:
Number of shares used in per share computation		22,876,397		3,283		4,315		765		1,039		510
Basic loss per share amounts:
Distributed earnings - deemed dividends		—		135.94		146.97		139.81		163.42		164.91
Undistributed loss - allocated		(2.02)		(498.91)		(498.91)		(472.65)		(406.00)		(343.38)
Basic loss per share	$	(2.02)	$	(362.97)	$	(351.95)	$	(332.84)	$	(242.58)	$	(178.48)

XML

GENERAL (Details) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2023 USD ($)	Sep. 30, 2022 USD ($)	Sep. 30, 2023 USD ($) segment	Sep. 30, 2022 USD ($)	Dec. 31, 2022 USD ($)
Class of Stock [Line Items]
Number of reporting units | segment			1
Number of operating segment | segment			1
Operating Income (Loss)	$ 15,546	$ 14,573	$ 41,974	$ 47,800
Net Cash Provided by (Used in) Operating Activities			23,038	39,904
Cash, and cash equivalents as reported on the balance sheets	43,878	$ 57,081	43,878	$ 57,081	$ 49,357
Cash and cash equivalents and marketable securities	$ 43,878		$ 43,878
Revenue | Customer Concentration | Major customer one
Class of Stock [Line Items]
Concentration Risk, Percentage	5.70%		32.90%
Accounts Receivable | Customer Concentration | Major customer one
Class of Stock [Line Items]
Concentration Risk, Percentage			77.50%

XML

SIGNIFICANT ACCOUNTING POLICIES - Summary of reconciliation of the cash balances reported on the balance sheets and the cash, cash equivalents and short-term restricted bank deposits balances (Details) - USD ($) $ in Thousands	Sep. 30, 2023	Dec. 31, 2022	Sep. 30, 2022	Dec. 31, 2021
SIGNIFICANT ACCOUNTING POLICIES
Cash, and cash equivalents as reported on the balance sheets	$ 43,878	$ 49,357	$ 57,081
Short-term restricted bank deposits, as reported on the balance sheets	343		124
Cash, restricted cash, cash equivalents, and restricted cash and cash equivalents as reported in the statements of cash flows	$ 44,221	$ 49,470	$ 57,205	$ 35,948

XML

INVENTORIES (Details) - USD ($) $ in Thousands	Sep. 30, 2023	Dec. 31, 2022
INVENTORIES
Raw materials	$ 1,009	$ 1,346
Finished products	4,462	6,610
Inventory, Net	$ 5,471	$ 7,956

XML

INVENTORIES - Additional information (Details) - USD ($) $ in Thousands	9 Months Ended	12 Months Ended
	Sep. 30, 2023	Dec. 31, 2022
INVENTORIES
Inventory Write-down	$ 60	$ 88

XML

REVENUES - Total revenues (Details) - USD ($) $ in Thousands		3 Months Ended		9 Months Ended		12 Months Ended
	Feb. 28, 2022	Sep. 30, 2023	Sep. 30, 2022	Sep. 30, 2023	Sep. 30, 2022	Dec. 31, 2022	Feb. 21, 2023	Aug. 31, 2022
Revenues		$ 3,518	$ 6,605	$ 16,736	$ 20,847
Fixed consideration							$ 90	$ 2,650
Scenario, Plan [Member]
Revenues	$ 30,000
Consumers
Revenues		2,025	2,410	6,378	9,256
Commercial - Business-to-Business-to-Consumer ("B2B2C")
Revenues		1,284	1,046	3,877	2,468
Commercial - Strategic partnerships
Revenues		209	3,149	6,481	9,123
Services
Revenues		1,765	$ 4,553	11,171	$ 12,802
Development Services Per Exclusive Agreement Year One [Member]
Revenues						$ 4,000
Development Services Per Exclusive Agreement Year Two [Member]
Revenues				2,494		1,506
Development Services Per Exclusive Agreement Year Three [Member]
Revenues		200		1,516
Development Services Per Exclusive Agreement Year Three [Member] | Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2024-06-30
Performance obligation		$ 1,484		$ 1,484
Remaining performance obligation period		9 months		9 months
National Health Plan Statement of Work Agreement [Member]
Revenues				$ 962		$ 1,778

XML

REVENUES - Deferred revenue (Details) $ in Thousands	9 Months Ended
	Sep. 30, 2023 USD ($)
Balance, beginning of the period	$ 1,320
New performance obligations	3,853
Reclassification to revenue as a result of satisfying performance obligations	(4,489)
Balance, end of the period	$ 684

XML

REVENUES - Deferred Costs (Details) - USD ($) $ in Thousands	Sep. 30, 2023	Dec. 31, 2022
REVENUES.
Costs to fulfill a contract, current	$ 234	$ 483
Costs to fulfill a contract, noncurrent	62	41
Total Costs to fulfill a contract	$ 296	$ 524

XML

REVENUES - Deferred Costs Activity (Details) $ in Thousands	9 Months Ended
	Sep. 30, 2023 USD ($)
REVENUES.
Beginning balance	$ 524
Additions	384
Cost of revenue recognized	(612)
Ending balance	$ 296

XML

FAIR VALUE MEASUREMENTS (Details) $ in Thousands	May 01, 2023 USD ($)	Sep. 30, 2023	Jun. 09, 2022 USD ($)
Financial Liabilities:
Loan Facility			$ 50,000
Amount available subject to certain revenue requirements			25,000
Discretionary Tranche	$ 10,000
Fair value of warrants	1,413
Initial Commitment Amount	$ 30,000		$ 25,000
Senior Secured Credit Facility
Financial Liabilities:
Term of debt	4 years
Loan Facility	$ 30,000
Loan and Security Agreement
Financial Liabilities:
Term of debt	4 years
Loan Facility	$ 40,000
Initial Commitment Amount	$ 30,000
Prime Rate
Financial Liabilities:
Spread on variable rate	(4.50%)
Minimum interest rate	12.50%
Discount rate
Financial Liabilities:
Long term loan measurement input		19
Internal rate of return | Prime Rate
Financial Liabilities:
Long term loan measurement input		19

XML

FAIR VALUE MEASUREMENTS - Financial Assets and Liabilities Measured at Fair Value (Details) - Recurring - USD ($) $ in Thousands	Sep. 30, 2023	Dec. 31, 2022
FAIR VALUE MEASUREMENTS
Financial Liabilities	$ 29,524	$ 27,838
Long Term Loan
FAIR VALUE MEASUREMENTS
Financial Liabilities	29,000	26,928
Warrant liability
FAIR VALUE MEASUREMENTS
Financial Liabilities	524	910
Level 3
FAIR VALUE MEASUREMENTS
Financial Liabilities	29,524	27,838
Level 3 | Long Term Loan
FAIR VALUE MEASUREMENTS
Financial Liabilities	29,000	26,928
Level 3 | Warrant liability
FAIR VALUE MEASUREMENTS
Financial Liabilities	$ 524	$ 910

XML

FAIR VALUE MEASUREMENTS - Significant unobservable inputs (Details) - Monte-Carlo simulation valuation technique - Level 3	Sep. 30, 2023 $ / shares Y	Dec. 31, 2022 $ / shares Y
Stock price
FAIR VALUE MEASUREMENTS
Warrant liability	3.28	4.28
Exercise price
FAIR VALUE MEASUREMENTS
Warrant liability	5.80	6.62
Expected Term (in years)
FAIR VALUE MEASUREMENTS
Warrant liability | Y	5.69	6.44
Volatility
FAIR VALUE MEASUREMENTS
Warrant liability	0.917	1.481
Risk-free interest rate
FAIR VALUE MEASUREMENTS
Warrant liability	0.0462	0.0405

XML

FAIR VALUE MEASUREMENTS - Change in Fair Value (Details) $ in Thousands	9 Months Ended
	Sep. 30, 2023 USD ($)
Liabilities
Principal payments on long-term loan	$ (27,833)
Warrant Liability
Liabilities
Beginning Balance	910
Change in fair value	(386)
Ending Balance	524
Long Term Loan
Liabilities
Beginning Balance	26,928
Issuance	28,587
Principal payments on long-term loan	(27,833)
Change in fair value	1,318
Ending Balance	$ 29,000

XML

DEBT - Narratives (Details) - USD ($) $ / shares in Units, $ in Thousands		3 Months Ended	9 Months Ended
	May 01, 2023	Sep. 30, 2023	Sep. 30, 2023	Jun. 09, 2022
LONG TERM DEBT
Loan Facility				$ 50,000
Initial Commitment Amount	$ 30,000			25,000
Amount available subject to certain revenue requirements				$ 25,000
Remeasurement income		$ 94	$ 413
Credit Facility
LONG TERM DEBT
Loan Facility	$ 25,000
Senior Secured Credit Facility
LONG TERM DEBT
Term of debt	4 years
Loan Facility	$ 30,000
Discretionary amount	$ 10,000
Percentage considered for calculation of interest rate	4.50%
Maximum amount of amount convertible in to common stock	$ 2,000
Fixed percentage considered for calculation of interest rate	12.50%
Loan facility, interest rate	5.00%
Conversion price per share on percentage of effective exercise price of warrant	120.00%
Warrant to purchase shares	292,442			226,586
Warrants purchase price	$ 3.334			$ 6.62
Term of warrant	5 years			7 years
Senior Secured Credit Facility | Maximum
LONG TERM DEBT
Loan Facility	$ 40,000
Warrants purchase price				$ 4.00

XML

COMMITMENTS AND CONTINGENT LIABILITIES - Additional information (Details) - Physimax Technologies Ltd.	Sep. 30, 2023 USD ($)
Operating Leased Assets [Line Items]
Percentage of royalties payable on sales of products and other revenues	3.00%
Maximum percentage of royalty payable on grants received	100.00%
Amount of royalty payable	$ 0

XML

INTANGIBLE ASSETS - Definite-lived other intangible assets (Details) - USD ($) $ in Thousands	9 Months Ended	12 Months Ended
	Sep. 30, 2023	Dec. 31, 2022
Original amounts:
Original amounts:	$ 17,312	$ 17,312
Accumulated amortization	10,771	7,396
Other intangible assets, net	6,541	9,916
Amortization expense	3,375	4,361
Technology
Original amounts:
Original amounts:	16,936	16,936
Accumulated amortization	$ 10,480	7,199
Amortization period	1 year 6 months
Trademarks
Original amounts:
Original amounts:	$ 376	376
Accumulated amortization	$ 291	$ 197
Amortization period	1 year 8 months 12 days

XML

INTANGIBLE ASSETS - Estimated amortization expense (Details) - USD ($) $ in Thousands	Sep. 30, 2023	Dec. 31, 2022
INTANGIBLE ASSETS [Abstract]
Remainder of 2023	$ 1,137
2024	4,452
2025	952
Other intangible assets, net	$ 6,541	$ 9,916

XML

STOCKHOLDERS' EQUITY - Additional Information (Details)					1 Months Ended						3 Months Ended		9 Months Ended
	Jul. 25, 2023 $ / shares shares	Jul. 11, 2023 shares	May 05, 2023 USD ($) item $ / shares shares	May 01, 2023 USD ($) $ / shares shares	Apr. 30, 2023 USD ($) shares	Mar. 31, 2023 shares	Jan. 31, 2023 USD ($) $ / shares shares	Jun. 30, 2022 $ / shares shares	May 31, 2022 $ / shares shares	Oct. 31, 2021 USD ($)	Sep. 30, 2023 USD ($) shares	Sep. 30, 2022 shares	Sep. 30, 2023 USD ($) $ / shares shares	Sep. 30, 2022 USD ($) shares	Dec. 31, 2022 $ / shares shares	Jun. 09, 2022 USD ($) $ / shares shares	Apr. 30, 2020 $ / shares
Class of Stock [Line Items]
Number of warrants exercised		86,985
Number of shares issued during period upon exercise of warrants		86,983
Options granted, Number of options													1,213,900
Compensation expenses | $													$ 15,307,000	$ 13,898,000
Number of shares issued | $											$ 204,000		16,482,000
Proceeds from Issuance of Preferred Stock and Preference Stock | $													14,868,000
Deemed Dividend on Convertible Preferred Stock | $				$ 984,000									1,879,000
Unrecognized compensation | $											$ 13,286,000		$ 13,286,000
Employee Service Share-based Compensation, Non vested Awards, Compensation Cost Not yet Recognized, Period for Recognition													11 months 8 days
Issuance of warrants related to loan agreement, net of issuance cost | $													$ 1,389,000
Loan Facility | $																$ 50,000,000
Credit Facility
Class of Stock [Line Items]
Loan Facility | $				$ 25,000,000
Senior Secured Credit Facility
Class of Stock [Line Items]
Warrants purchase price | $ / shares				$ 3.334												$ 6.62
Warrant to purchase shares				292,442												226,586
Loan Facility | $				$ 30,000,000
Term of warrant				5 years												7 years
WayForward
Class of Stock [Line Items]
Earn-out payable, shares					76,637
Maximum [Member] | Senior Secured Credit Facility
Class of Stock [Line Items]
Warrants purchase price | $ / shares																$ 4.00
Loan Facility | $				$ 40,000,000
2020 Plan
Class of Stock [Line Items]
Options granted, Number of options													833,900
Exercise price of options, minimum | $ / shares													$ 3.69
Exercise price of options, maximum | $ / shares													$ 4.48
Vesting period													3 years
Expected life (years)													10 years
Number of shares authorized to be issued under share-based payment arrangement							5,862,860								3,868,514
Shares of vested													528,900
Number of additional shares authorized under share-based payment arrangement							1,994,346
Convertible Preferred Stock, Series A
Class of Stock [Line Items]
Number of shares converted													10
Series A-1 Preferred Stock
Class of Stock [Line Items]
Number of shares converted				1,273,498
Issuance of Common stock in warrant exchange agreement (In Shares)				3,557
Series A-1 Preferred Stock | Issuance of additional shares if not converted at least one quarter
Class of Stock [Line Items]
Number of shares issued upon conversion of preferred stock				63,676
Series A-1 Preferred Stock | Issuance of additional shares if not converted at least two quarters
Class of Stock [Line Items]
Number of shares issued upon conversion of preferred stock				127,350
Series A-1 Preferred Stock | Issuance of additional shares if not converted at least three quarters
Class of Stock [Line Items]
Number of shares issued upon conversion of preferred stock				191,026
Series A-1 Preferred Stock | Issuance of additional shares if not converted at least four quarters
Class of Stock [Line Items]
Number of shares issued upon conversion of preferred stock				254,700
Series A-1 Preferred Stock | Issuance of additional shares if not converted at least five quarters
Class of Stock [Line Items]
Number of shares issued upon conversion of preferred stock				382,050
Series B Preferred Stock
Class of Stock [Line Items]
Convertible Preferred Stock, Conversion Price | $ / shares			$ 3.334
Series B-1 Preferred Stock
Class of Stock [Line Items]
Convertible Preferred Stock, Conversion Price | $ / shares			3.334
Series B-2 Preferred Stock
Class of Stock [Line Items]
Convertible Preferred Stock, Conversion Price | $ / shares			3.370
Series B-3 Preferred Stock
Class of Stock [Line Items]
Convertible Preferred Stock, Conversion Price | $ / shares			$ 3.392
Common Stock
Class of Stock [Line Items]
Number of shares issued upon conversion of preferred stock												(308,711)	(3,582)	(648,128)
Issuance of Common stock in warrant exchange agreement (In Shares)											52,300		408,043
Common Stock | Convertible Preferred Stock, Series A
Class of Stock [Line Items]
Number of shares issued upon conversion of preferred stock													3,582
Preferred Stock
Class of Stock [Line Items]
Number of shares issued upon conversion of preferred stock												885	10	2,015
Issuance of Common stock in warrant exchange agreement (In Shares)													15,402
Warrant [Member]
Class of Stock [Line Items]
Warrants to purchase common stock	40,000
Vesting period	3 years
Compensation expenses | $													$ 20,000
Warrants purchase price | $ / shares	$ 3.46
Additional Paid-in Capital [Member]
Class of Stock [Line Items]
Number of shares issued | $											$ 204,000		16,482,000
Extinguishment transaction and recorded the increase in fair value as a deemed dividend | $													984,000
Issuance of warrants related to loan agreement, net of issuance cost | $				$ 1,389,000									$ 1,389,000
Restricted Stock
Class of Stock [Line Items]
Granted shares, other than options													572,100
Performance-based stock options | 2020 Plan
Class of Stock [Line Items]
Options granted, Number of options													305,000
At The Market Equity Offering
Class of Stock [Line Items]
Consideration received on transaction | $													$ 1,614,000
Percentage of fees paid to sales agent										3.00%
Remaining funds available | $											$ 47,971,000		$ 47,971,000
Number of shares issued | $										$ 50,000,000
Issuance of Common stock in warrant exchange agreement (In Shares)													408,043
Securities Purchase Agreements
Class of Stock [Line Items]
Percentage of non-waivable ownership blocker for conversion			19.99%
Number of month anniversary of the issuance date for conversion | item			15
Percentage of number of common stock issuable upon conversion for each quarter of holding for dividend payable			5.00%
Number of quarters considered for dividend payable | item			4
Percentage of number of common stock issuable upon conversion on the fifth quarter for dividend payable			10.00%
Securities Purchase Agreements | Series B Preferred Stock
Class of Stock [Line Items]
Issuance of Common stock in warrant exchange agreement (In Shares)				6,200
Securities Purchase Agreements | Series B-1 Preferred Stock
Class of Stock [Line Items]
Issuance of Common stock in warrant exchange agreement (In Shares)				7,946
Securities Purchase Agreements | Series B-2 Preferred Stock
Class of Stock [Line Items]
Issuance of Common stock in warrant exchange agreement (In Shares)				150
Securities Purchase Agreements | Series B-3 Preferred Stock
Class of Stock [Line Items]
Issuance of Common stock in warrant exchange agreement (In Shares)			1,106
Securities Purchase Agreements | Series B, B-1, B-2 Preferred Stock
Class of Stock [Line Items]
Number of shares issued | $			$ 15,400,000
Proceeds from Issuance of Preferred Stock and Preference Stock | $				$ 14,807,000
Purchase price | $ / shares			$ 1,000	$ 1,000
Consultants
Class of Stock [Line Items]
Warrants to purchase common stock							280,000	175,000	70,000
Warrants purchase price | $ / shares							$ 5.20	$ 7.20	$ 6.45
Warrants expired								87,500	87,500
Consultants | Granted in 2022 [Member]
Class of Stock [Line Items]
Warrant compensation expense | $													$ 264,000
Consultants | Granted in January 2023 [Member]
Class of Stock [Line Items]
Warrant compensation expense | $													480,000
Consultants | Share-Based Payment Arrangement, Tranche One [Member]
Class of Stock [Line Items]
Vesting period									12 months
Consultants | Share-Based Payment Arrangement, Tranche Two [Member]
Class of Stock [Line Items]
Vesting period								24 months
Certain service providers [Member]
Class of Stock [Line Items]
Warrants to purchase common stock							350,000
Certain service providers [Member] | Prior Period [Member]
Class of Stock [Line Items]
Warrant compensation expense | $							$ 351,000
Warrants purchase price | $ / shares							$ 5.20
Certain service providers [Member] | Minimum [Member] | Prior Period [Member]
Class of Stock [Line Items]
Warrants purchase price | $ / shares															$ 7.50
Certain service providers [Member] | Maximum [Member] | Prior Period [Member]
Class of Stock [Line Items]
Warrants purchase price | $ / shares															$ 30.00
Certain service providers [Member] | Restricted Stock
Class of Stock [Line Items]
Shares Issued Price Per Share | $ / shares																	$ 18.00
Certain service providers [Member] | Unregistered Common Stock [Member]
Class of Stock [Line Items]
Compensation expenses | $													135,000
Restricted shares issued | $													$ 39,013
Consultant and Employee [Member] | Restricted Stock
Class of Stock [Line Items]
Granted shares, other than options													927,100
Consultant and Employee [Member] | Restricted Stock | Share-Based Payment Arrangement, Tranche One [Member]
Class of Stock [Line Items]
Shares of vested													235,000
Consultant and Employee [Member] | Restricted Stock | Share-Based Payment Arrangement, Tranche Two [Member]
Class of Stock [Line Items]
Vesting period													6 months
Shares of vested													30,000
Consultant and Employee [Member] | Restricted Stock | Share-Based Payment Arrangement, Tranche Three [Member]
Class of Stock [Line Items]
Shares of vested													662,100
Consultant and Employee [Member] | Restricted Stock | Minimum [Member] | Share-Based Payment Arrangement, Tranche Three [Member]
Class of Stock [Line Items]
Vesting period													2 years
Consultant and Employee [Member] | Restricted Stock | Maximum [Member] | Share-Based Payment Arrangement, Tranche Three [Member]
Class of Stock [Line Items]
Vesting period													4 years
Consultant and Employee [Member] | Restricted Stock | 2020 Plan
Class of Stock [Line Items]
Granted shares, other than options													537,100
Senior Vice President of Growth [Member] | Stock options
Class of Stock [Line Items]
Stock Issued During Period Shares Non Qualified Stock Option Gross						200,000	200,000
Senior Vice President of Growth [Member] | Performance-based stock options
Class of Stock [Line Items]
Stock Issued During Period Shares Non Qualified Performance Based Stock Option Gross						180,000	180,000
Certain Employee [Member] | Restricted Stock
Class of Stock [Line Items]
Compensation expenses | $					$ 153,000		$ 153,000
Shares accelerated for vesting					42,500		42,500
Common stock warrants | Consultants
Class of Stock [Line Items]
Warrants to purchase common stock															500,000
Warrant compensation expense | $													$ 531,000
Warrants purchase price | $ / shares															$ 5.00

XML

STOCKHOLDERS' EQUITY - Stock option activity (Details) - USD ($) $ / shares in Units, $ in Thousands	9 Months Ended	12 Months Ended
	Sep. 30, 2023	Dec. 31, 2022
STOCKHOLDERS' EQUITY
Options outstanding at beginning of period, Number of options	2,124,302
Options granted, Number of options	1,213,900
Options exercised, Number of options	(4,800)
Options expired, Number of options	(221,870)
Options forfeited, Number of options	(267,360)
Options outstanding at end of period, Number of options	2,844,172	2,124,302
Options vested and expected to vest at end of period, Number of options	2,313,229
Exercisable at end of period, Number of options	1,236,729
Options outstanding at beginning of period, Weighted average exercise price	$ 13.38
Options granted, Weighted average exercise price	4.33
Options expired, Weighted average exercise price	29.85
Options forfeited, Weighted average exercise price	7.05
Options outstanding at end of period, Weighted average exercise price	8.85	$ 13.38
Options vested and expected to vest at end of period, Weighted average exercise price	9.18
Exercisable at end of period, Weighted average exercise price	$ 12.80
Options outstanding at, Weighted Average remaining contractual life	7 years 5 months 15 days	6 years 11 months 23 days
Options vested and expected to vest at end of period, Weighted Average remaining contractual life	7 years 3 months 25 days
Exercisable at end of year, Weighted Average remaining contractual life	5 years 4 months 24 days
Options outstanding at beginning of period, Aggregate Intrinsic value	$ 121
Options outstanding at end of period, Aggregate Intrinsic value	75	$ 121
Options vested and expected to vest at end of period, Aggregate Intrinsic value	75
Exercisable at end of period, Aggregate Intrinsic value	$ 75

XML

STOCKHOLDERS' EQUITY - Restricted shares (Details) - Restricted Stock	9 Months Ended
	Sep. 30, 2023 shares
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Restricted shares outstanding at beginning of year (audited)	2,207,772
Restricted shares granted	572,100
Restricted shares forfeited	(90,471)
Restricted shares outstanding at end of period	2,689,401

XML

STOCKHOLDERS' EQUITY - Assumptions Used to estimate fair value (Details) - Employees, Directors And Non-Employee [Member]	9 Months Ended
	Sep. 30, 2023	Sep. 30, 2022
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Volatility, Minimum	90.90%	92.25%
Volatility, Maximum	92.62%	92.60%
Risk-free interest rate, Minimum	3.45%	2.70%
Risk-free interest rate, Maximum	4.13%	3.01%
Dividend yield	0.00%	0.00%
Minimum [Member]
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Expected life (years)	5 years 9 months 21 days	5 years 9 months 21 days
Maximum [Member]
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Expected life (years)	5 years 10 months 17 days	5 years 10 months 17 days

XML

STOCKHOLDERS' EQUITY - Compensation cost (Details) - USD ($) $ in Thousands	9 Months Ended
	Sep. 30, 2023	Sep. 30, 2022
Share-based Compensation Arrangement by Share-based Payment Award, Compensation Cost [Line Items]
Total stock-based compensation expenses	$ 15,307	$ 13,898
Cost of revenues
Share-based Compensation Arrangement by Share-based Payment Award, Compensation Cost [Line Items]
Total stock-based compensation expenses	62	72
Research and development
Share-based Compensation Arrangement by Share-based Payment Award, Compensation Cost [Line Items]
Total stock-based compensation expenses	3,713	3,215
Sales and marketing
Share-based Compensation Arrangement by Share-based Payment Award, Compensation Cost [Line Items]
Total stock-based compensation expenses	5,549	5,089
General and administrative
Share-based Compensation Arrangement by Share-based Payment Award, Compensation Cost [Line Items]
Total stock-based compensation expenses	$ 5,983	$ 5,522

XML

SELECTED STATEMENTS OF OPERATIONS DATA (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2023	Sep. 30, 2022	Sep. 30, 2023	Sep. 30, 2022
SELECTED STATEMENTS OF OPERATIONS DATA
Bank charges			$ 88	$ 59
Foreign currency adjustments expenses, net			39	51
Interest income			(1,398)	(228)
Revaluation of short-term investments			(37)
Remeasurement of long-term loan			(4,354)	(1,945)
Remeasurement of warrant liability			386	929
Debt issuance cost	$ 508	$ 724	508	724
Remeasurement of financial commitment asset				153
Total financial expenses, net	$ 186	$ 1,059	$ 3,168	$ 1,775

XML

BASIC AND DILUTED NET EARNINGS (LOSS) PER COMMON AND PREFERRED STOCK (Details) - shares	9 Months Ended
	Sep. 30, 2023	Sep. 30, 2022
BASIC AND DILUTED NET EARNINGS (LOSS) PER COMMON AND PREFERRED STOCK
Number of potential common shares	12,551,707	6,804,530

XML

BASIC AND DILUTED NET EARNINGS (LOSS) PER COMMON AND PREFERRED STOCK - Company's basic net loss per common and preferred stock (Details) - USD ($) $ / shares in Units, $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2023	Sep. 30, 2022	Sep. 30, 2023	Sep. 30, 2022
Denominator:
Number of shares used in per share computation	28,815,604	22,973,197	28,195,216	22,876,397
Basic loss per share amounts:
Basic losses per share	$ 0.49	$ 0.64	$ 1.52	$ 2.02
Preferred Stock
Numerator:
Allocation of undistributed loss	$ 916,373		$ 1,543,179
Denominator:
Number of shares used in per share computation	6,200		3,384
Basic loss per share amounts:
Distributed earnings - deemed dividends	$ 61.10		$ 179.33
Undistributed loss - allocated	(147.80)		(456.04)
Basic losses per share	$ (86.70)		$ (276.70)
Preferred Stock | Preferred A
Numerator:
Allocation of undistributed loss		$ 516,470		$ 1,637,933
Denominator:
Number of shares used in per share computation		3,283	3,557	3,283
Basic loss per share amounts:
Distributed earnings - deemed dividends		$ 37.31		$ 135.94
Undistributed loss - allocated		(157.32)		(498.91)
Basic losses per share		$ (120.01)		$ (362.97)
Preferred Stock | Preferred A-1
Numerator:
Allocation of undistributed loss	$ 432,853	$ 678,820	$ 1,335,551	$ 2,152,812
Denominator:
Number of shares used in per share computation	3,557	4,315		4,315
Basic loss per share amounts:
Distributed earnings - deemed dividends	$ 64.66	$ 58.51	$ 382.33	$ 146.97
Undistributed loss - allocated	(121.69)	(157.32)	(375.47)	(498.91)
Basic losses per share	$ (57.03)	$ (98.80)	$ 6.86	$ (351.95)
Preferred Stock | Preferred A-2
Numerator:
Allocation of undistributed loss		$ 114,013		$ 361,581
Denominator:
Number of shares used in per share computation		765		765
Basic loss per share amounts:
Distributed earnings - deemed dividends		$ 44.22		$ 139.81
Undistributed loss - allocated		(149.04)		(472.65)
Basic losses per share		$ (104.82)		$ (332.84)
Preferred Stock | Preferred A-3
Numerator:
Allocation of undistributed loss		$ 133,011		$ 421,832
Denominator:
Number of shares used in per share computation		1,039		1,039
Basic loss per share amounts:
Distributed earnings - deemed dividends		$ 55.07		$ 163.42
Undistributed loss - allocated		(128.02)		(406.00)
Basic losses per share		$ (72.95)		$ (242.58)
Preferred Stock | Preferred A-4
Numerator:
Allocation of undistributed loss		$ 55,220		$ 175,125
Denominator:
Number of shares used in per share computation		510		510
Basic loss per share amounts:
Distributed earnings - deemed dividends		$ 55.57		$ 164.91
Undistributed loss - allocated		(108.27)		(343.38)
Basic losses per share		$ (52.70)		$ (178.48)
Preferred Stock | Preferred B-1
Numerator:
Allocation of undistributed loss	$ 1,174,436		$ 1,977,758
Denominator:
Number of shares used in per share computation	7,946		4,337
Basic loss per share amounts:
Distributed earnings - deemed dividends	$ 61.10		$ 179.57
Undistributed loss - allocated	(147.80)		(456.04)
Basic losses per share	$ (86.70)		$ (276.47)
Preferred Stock | Preferred B-2
Numerator:
Allocation of undistributed loss	$ 21,949		$ 36,962
Denominator:
Number of shares used in per share computation	150		82
Basic loss per share amounts:
Distributed earnings - deemed dividends	$ 60.45		$ 177.65
Undistributed loss - allocated	(146.32)		(451.48)
Basic losses per share	$ (85.87)		$ (273.83)
Preferred Stock | Preferred B-3
Numerator:
Allocation of undistributed loss	$ 160,745		$ 250,711
Denominator:
Number of shares used in per share computation	1,106		559
Basic loss per share amounts:
Distributed earnings - deemed dividends	$ 61.97		$ 182.78
Undistributed loss - allocated	(145.34)		(448.44)
Basic losses per share	$ (83.37)		$ (265.65)
Common Stock
Numerator:
Allocation of undistributed loss	$ 14,195,692	$ 14,634,828	$ 42,859,300	$ 46,210,877
Denominator:
Number of shares used in per share computation	28,815,604	22,973,197	28,195,216	22,876,397
Basic loss per share amounts:
Undistributed loss - allocated	$ (0.49)	$ (0.64)	$ (1.52)	$ (2.02)
Basic losses per share	$ (0.49)	$ (0.64)	$ (1.52)	$ (2.02)