XML 66 R45.htm IDEA: XBRL DOCUMENT v3.26.1
STOCKHOLDERS' EQUITY (Tables)
12 Months Ended
Dec. 31, 2025
STOCKHOLDERS' EQUITY  
Schedule of stockholders' equity, outstanding warrants

  ​ ​ ​

Warrants

  ​ ​ ​

  ​ ​ ​

outstanding as of

Exercise

December 31, 2025

price $

Expiration date

Consultants

 

14,250

 

32.00

December 31, 2026

Consultants

2,000

69.20

December 31, 2026

Consultants

6,500

32.00

December 31, 2026

Consultants

2,813

16.00

December 31, 2026

Consultants

25,000

32.00

December 31, 2026

Consultants

1,500

40.00

December 31, 2026

Consultants

15,000

28.60

December 31, 2026

Consultants

5,000

32.00

December 31, 2026

Consultants

5,000

18.59

August 24, 2027

Consultants

43,375

14.00

December 31, 2027

Consultants

52,500

12.80

February 10, 2028

Lender of loan facility

14,623

14.42

May 1, 2028

Lender of loan facility

14,623

14.42

May 1, 2028

Consultants

22,500

14.20

June 1, 2028

Agent warrants C Feb. 21, 2024

53,443

40.40

February 21, 2029

Agent warrants C-2 Feb. 21, 2024

3,543

42.80

February 21, 2029

Consultants

688

14.00

August 1, 2029

Consultants

25,000

18.59

August 25, 2029

Consultants

 

5,328

 

18.95

November 4, 2029

Lender of loan facility

268,579

15.35

April 30, 2032

Consultants

35,898

51.00

February 15, 2034

617,163

Schedule of stock option activity

Transactions related to the grant of options to employees, directors and non-employees under the above plans and non-plan options during the year ended December 31, 2025 were as follows:

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

Weighted

  ​ ​ ​

Weighted

average

average

remaining

Aggregate

exercise

contractual

Intrinsic

Number of

price

life

value

options**

$

Years

$

Options outstanding at beginning of period

 

511,138

55.61

8.55

9

Options granted

 

86,224

15.38

Options exercised

 

Options expired

 

(127,386)

81.94

Options forfeited

 

(133,208)

28.13

Options outstanding at end of period

 

336,768

46.21

8.16

4

Options vested and expected to vest at end of period

 

255,827

44.01

8.14

3

Exercisable at end of period

 

142,433

77.05

7.24

3

(**) See note 1e regarding reverse share split.

Schedule of restricted stock option activity

Transactions related to the movement of restricted shares of Common Stock to employees, directors, and non-employees under the above plans during the year ended December 31, 2025 were as follows:

Number of

Restricted shares**

Restricted shares outstanding at beginning of year

 

270,420

Restricted shares granted

 

364,950

Restricted shares forfeited

 

(21,905)

Restricted shares outstanding at end of period (***)

 

613,465

Schedule of assumptions used to estimate the fair values of the options granted to employees, directors and non-employees

Year ended

 

December 31, 

 

  ​ ​ ​

2025

2024

 

Volatility

 

96.72-102.47

%  

94.75-97.97

%

Risk-free interest rate

 

3.82-4.23

%

3.67-4.72

%

Dividend yield

 

0

%

0

%

Expected life (years)

 

5.00-5.87

5.00-5.87

Schedule of compensation cost

Year ended

December 31, 

  ​ ​ ​

2025

  ​ ​ ​

2024

Cost of revenues

$

25

$

13

Research and development

 

1,626

 

3,296

Sales and marketing

 

2,253

 

4,890

General and administrative

 

5,461

 

7,597

Total stock-based compensation expenses

$

9,365

$

15,796