XML 21 R2.htm IDEA: XBRL DOCUMENT v3.25.4
Pay vs Performance Disclosure - USD ($)
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Pay vs Performance Disclosure    
Pay vs Performance Disclosure, Table
Fiscal Year
​ ​
Summary
Compensation
Table Total
for CEO
​ ​
Compensation
Actually Paid
to CEO
​ ​
Summary
Compensation
Table Total
for Other
NEOs
​ ​
Compensation
Actually Paid
to Other
NEOs
​ ​
Value of
Initial Fixed
$100
Investment
Based on
Total
Shareholder
Return
​ ​
Net Income
(Loss)
​
2024
​ ​ ​ $ 1,962,084 ​ ​ ​ ​ $ 1,678,609 ​ ​ ​ ​ $ 5,238,304 ​ ​ ​ ​ $ 3,782,931 ​ ​ ​ ​ $ 45.70 ​ ​ ​ ​ $ (42,747,000) ​ ​
2023
​ ​ ​ $ 722,187 ​ ​ ​ ​ $ 274,283 ​ ​ ​ ​ $ 879,232 ​ ​ ​ ​ $ 576,066 ​ ​ ​ ​ $ 40.13 ​ ​ ​ ​ $ (59,427,000) ​ ​
Compensation actually paid to our Chief Executive Officer represents the total compensation reported in the Summary Compensation Table for the applicable fiscal year, as adjusted as follows:
Adjustments to Determine Compensation “Actually Paid” to our Chief Executive Officer
​ ​
2024
​ ​
2023
​
Total Compensation in the Summary Compensation Table
​ ​ ​ $ 1,962,084 ​ ​ ​ ​ $ 722,187 ​ ​
Deduction for Amounts Reported under the “Stock Awards” Column in the Summary Compensation Table
​ ​ ​ ​ (1,344,000) ​ ​ ​ ​ ​ — ​ ​
Deduction for Amounts Reported under “Option Awards” Column in the Summary Compensation Table
​ ​ ​ ​ — ​ ​ ​ ​ ​ — ​ ​
Increase for Fair Value of Awards Granted During Fiscal Year that Remain Unvested as of Year End, Determined as of Applicable Fiscal Year End
​ ​ ​ ​ 157,220 ​ ​ ​ ​ ​ — ​ ​
Increase for Fair Value of Awards Granted During Fiscal Year that Vested during Applicable Fiscal Year, Determined as of Vesting Date
​ ​ ​ ​ 903,305 ​ ​ ​ ​ ​ — ​ ​
Increase/deduction for Awards Granted During Prior Fiscal Year that were Outstanding and Unvested as of Applicable Fiscal Year End
​ ​ ​ ​ — ​ ​ ​ ​ ​ (351,996) ​ ​
Increase/deduction for Awards Granted During Prior Fiscal Year that Vested During Applicable Fiscal Year
​ ​ ​ ​ — ​ ​ ​ ​ ​ (95,908) ​ ​
Total Adjustments
​ ​ ​ ​ (283,475) ​ ​ ​ ​ ​ (447,904) ​ ​
Compensation Actually Paid to the CEO
​ ​ ​ $ 1,678,609 ​ ​ ​ ​ $ 274,283 ​ ​
Adjustments to Determine Compensation “Actually Paid” to our Other Named Executive Officers
​ ​
2024
​ ​
2023
​
Total Compensation in the Summary Compensation Table
​ ​ ​ $ 5,238,304 ​ ​ ​ ​ $ 879,232 ​ ​
Deduction for Amounts Reported under the “Stock Awards” Column in the Summary Compensation Table
​ ​ ​ ​ (672,000) ​ ​ ​ ​ ​ — ​ ​
Deduction for Amounts Reported under “Option Awards” Column in the Summary Compensation Table
​ ​ ​ ​ (3,068,171) ​ ​ ​ ​ ​ — ​ ​
Increase for Fair Value of Awards Granted During Fiscal Year that Remain Unvested as of Year End, Determined as of Applicable Fiscal Year End
​ ​ ​ ​ 596,365 ​ ​ ​ ​ ​ — ​ ​
Increase for Fair Value of Awards Granted During Fiscal Year that Vested during Applicable Fiscal Year, Determined as of Vesting Date
​ ​ ​ ​ 1,688,434 ​ ​ ​ ​ ​ — ​ ​
Increase/deduction for Awards Granted During Prior Fiscal Year that were Outstanding and Unvested as of Applicable Fiscal Year End
​ ​ ​ ​ — ​ ​ ​ ​ ​ (157,758) ​ ​
Increase/deduction for Awards Granted During Prior Fiscal Year that Vested During Applicable Fiscal Year
​ ​ ​ ​ — ​ ​ ​ ​ ​ (145,408) ​ ​
Total Adjustments
​ ​ ​ ​ (1,455,373) ​ ​ ​ ​ ​ (303,166) ​ ​
Compensation Actually Paid to our other Named Executive Officers
​ ​ ​ $ 3,782,931 ​ ​ ​ ​ $ 576,066 ​ ​
 
PEO Total Compensation Amount $ 1,962,084 $ 722,187
PEO Actually Paid Compensation Amount $ 1,678,609 274,283
Adjustment To PEO Compensation, Footnote
Adjustments to Determine Compensation “Actually Paid” to our Chief Executive Officer
​ ​
2024
​ ​
2023
​
Total Compensation in the Summary Compensation Table
​ ​ ​ $ 1,962,084 ​ ​ ​ ​ $ 722,187 ​ ​
Deduction for Amounts Reported under the “Stock Awards” Column in the Summary Compensation Table
​ ​ ​ ​ (1,344,000) ​ ​ ​ ​ ​ — ​ ​
Deduction for Amounts Reported under “Option Awards” Column in the Summary Compensation Table
​ ​ ​ ​ — ​ ​ ​ ​ ​ — ​ ​
Increase for Fair Value of Awards Granted During Fiscal Year that Remain Unvested as of Year End, Determined as of Applicable Fiscal Year End
​ ​ ​ ​ 157,220 ​ ​ ​ ​ ​ — ​ ​
Increase for Fair Value of Awards Granted During Fiscal Year that Vested during Applicable Fiscal Year, Determined as of Vesting Date
​ ​ ​ ​ 903,305 ​ ​ ​ ​ ​ — ​ ​
Increase/deduction for Awards Granted During Prior Fiscal Year that were Outstanding and Unvested as of Applicable Fiscal Year End
​ ​ ​ ​ — ​ ​ ​ ​ ​ (351,996) ​ ​
Increase/deduction for Awards Granted During Prior Fiscal Year that Vested During Applicable Fiscal Year
​ ​ ​ ​ — ​ ​ ​ ​ ​ (95,908) ​ ​
Total Adjustments
​ ​ ​ ​ (283,475) ​ ​ ​ ​ ​ (447,904) ​ ​
Compensation Actually Paid to the CEO
​ ​ ​ $ 1,678,609 ​ ​ ​ ​ $ 274,283 ​ ​
 
Non-PEO NEO Average Total Compensation Amount $ 5,238,304 879,232
Non-PEO NEO Average Compensation Actually Paid Amount $ 3,782,931 576,066
Adjustment to Non-PEO NEO Compensation Footnote
Adjustments to Determine Compensation “Actually Paid” to our Other Named Executive Officers
​ ​
2024
​ ​
2023
​
Total Compensation in the Summary Compensation Table
​ ​ ​ $ 5,238,304 ​ ​ ​ ​ $ 879,232 ​ ​
Deduction for Amounts Reported under the “Stock Awards” Column in the Summary Compensation Table
​ ​ ​ ​ (672,000) ​ ​ ​ ​ ​ — ​ ​
Deduction for Amounts Reported under “Option Awards” Column in the Summary Compensation Table
​ ​ ​ ​ (3,068,171) ​ ​ ​ ​ ​ — ​ ​
Increase for Fair Value of Awards Granted During Fiscal Year that Remain Unvested as of Year End, Determined as of Applicable Fiscal Year End
​ ​ ​ ​ 596,365 ​ ​ ​ ​ ​ — ​ ​
Increase for Fair Value of Awards Granted During Fiscal Year that Vested during Applicable Fiscal Year, Determined as of Vesting Date
​ ​ ​ ​ 1,688,434 ​ ​ ​ ​ ​ — ​ ​
Increase/deduction for Awards Granted During Prior Fiscal Year that were Outstanding and Unvested as of Applicable Fiscal Year End
​ ​ ​ ​ — ​ ​ ​ ​ ​ (157,758) ​ ​
Increase/deduction for Awards Granted During Prior Fiscal Year that Vested During Applicable Fiscal Year
​ ​ ​ ​ — ​ ​ ​ ​ ​ (145,408) ​ ​
Total Adjustments
​ ​ ​ ​ (1,455,373) ​ ​ ​ ​ ​ (303,166) ​ ​
Compensation Actually Paid to our other Named Executive Officers
​ ​ ​ $ 3,782,931 ​ ​ ​ ​ $ 576,066 ​ ​
 
Total Shareholder Return Amount $ 45.7 40.13
Net Income (Loss) $ (42,747,000) (59,427,000)
PEO Name Erez Raphael  
PEO | Equity Awards Adjustments    
Pay vs Performance Disclosure    
Adjustment to Compensation, Amount $ (283,475) (447,904)
PEO | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested    
Pay vs Performance Disclosure    
Adjustment to Compensation, Amount 157,220
PEO | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested    
Pay vs Performance Disclosure    
Adjustment to Compensation, Amount (351,996)
PEO | Vesting Date Fair Value of Equity Awards Granted and Vested in Covered Year    
Pay vs Performance Disclosure    
Adjustment to Compensation, Amount 903,305
PEO | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year    
Pay vs Performance Disclosure    
Adjustment to Compensation, Amount (95,908)
PEO | Stock Awards Value In Compensation Table For The Applicable Year [Member]    
Pay vs Performance Disclosure    
Adjustment to Compensation, Amount (1,344,000)
PEO | Option Awards Value In Compensation Table For The Applicable Year [Member]    
Pay vs Performance Disclosure    
Adjustment to Compensation, Amount
Non-PEO NEO | Equity Awards Adjustments    
Pay vs Performance Disclosure    
Adjustment to Compensation, Amount (1,455,373) (303,166)
Non-PEO NEO | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested    
Pay vs Performance Disclosure    
Adjustment to Compensation, Amount 596,365
Non-PEO NEO | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested    
Pay vs Performance Disclosure    
Adjustment to Compensation, Amount (157,758)
Non-PEO NEO | Vesting Date Fair Value of Equity Awards Granted and Vested in Covered Year    
Pay vs Performance Disclosure    
Adjustment to Compensation, Amount 1,688,434
Non-PEO NEO | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year    
Pay vs Performance Disclosure    
Adjustment to Compensation, Amount (145,408)
Non-PEO NEO | Stock Awards Value In Compensation Table For The Applicable Year [Member]    
Pay vs Performance Disclosure    
Adjustment to Compensation, Amount (672,000)
Non-PEO NEO | Option Awards Value In Compensation Table For The Applicable Year [Member]    
Pay vs Performance Disclosure    
Adjustment to Compensation, Amount $ (3,068,171)