XML 96 R91.htm IDEA: XBRL DOCUMENT v2.4.0.6
LONG-TERM DEBT (Tables)
9 Months Ended 12 Months Ended
Sep. 30, 2012
Dec. 31, 2011
DEBT    
Schedule of Company's debt
As of September 30, 2012 and December 31, 2011, the Company’s debt consisted of the following: 
 
September 30,
2012
 
December 31,
2011
 
(in thousands)
$1,621.1 million term B-1 loans, expiring on November 3, 2016 and bearing interest payable quarterly at a variable base rate (LIBOR) plus a spread rate (325 basis points) with a floor of 125 basis points (total rate of 4.5% at December 31, 2011)
$

 
$
1,608,905

$150.0 million term B-2 loans, expiring on November 3, 2017 and bearing interest payable quarterly at a variable base rate (LIBOR) plus a spread rate (350 basis points) with a floor of 150 basis points (total rate of 5.0% at December 31, 2011)

 
150,000

$1,000.0 million term A loans, expiring on March 27, 2017, bearing interest payable quarterly based on the Company’s leverage ratio at a variable base rate (LIBOR) plus a spread rate (175 to 250 basis points) (total rate of 2.47% at September 30, 2012) and amortizing on a basis of 1.25% during each of the first eight quarters, 1.875% during each of the second eight quarters and 2.5% during each of the following three quarters with a balloon payment due at maturity
975,000

 

$250.0 million term B loans, expiring on March 27, 2019, bearing interest payable quarterly at a variable base rate (LIBOR) plus a spread rate (275 basis points) with a floor of 100 basis points (total rate of 3.75% at September 30, 2012) and amortizing on a basis of 1.0% per year with a balloon payment due at maturity
248,750

 

$10.1 million leasehold mortgage, expiring on August 10, 2021 and bearing interest payable monthly at a fixed rate (rate of 6.22% at September 30, 2012)
10,131

 
10,131

Less: Current portion of note payable and current portion of note payable to related party
(52,500
)
 
(16,211
)
Less: Original issue discount
(4,901
)
 
(14,327
)
Note payable and note payable to related party
$
1,176,480

 
$
1,738,498

 

 

 
  Original Debt   Refinanced Debt
(dollars in millions)
  Amount Outstanding   Interest Rate   Amount Outstanding   Interest Rate

First Lien/Term B-1

  $ 1,571.1   LIBOR + 400 bps; floor of 150 bps   $ 1,621.1   LIBOR + 325 bps; floor of 125 bps

Second Lien/Term B-2

  $ 200.0   LIBOR + 675 bps; floor of 150 bps   $ 150.0   LIBOR + 350 bps; floor of 150 bps
                 

Total

  $ 1,771.1       $ 1,771.1