XML 60 R41.htm IDEA: XBRL DOCUMENT v3.20.4
Supplemental Oil and Gas Information (Unaudited) (Tables)
12 Months Ended
Dec. 31, 2020
Extractive Industries [Abstract]  
Schedule of Capitalized Costs Relating to Oil and Natural Gas Producing Activities

The total amount of capitalized costs relating to oil and natural gas producing activities and the total amount of related accumulated depreciation, depletion and amortization is as follows at the dates indicated.

 

December 31,

 

 

December 31,

 

 

2020

 

 

2019

 

 

(In thousands)

 

Evaluated oil and natural gas properties

$

775,167

 

 

$

797,005

 

Support equipment and facilities

 

142,208

 

 

 

140,023

 

Accumulated depletion, depreciation, and amortization

 

(602,861

)

 

 

(136,747

)

Total

$

314,514

 

 

$

800,281

 

 

Costs Incurred in Oil and Natural Gas Property Acquisition, Exploration and Development Activities

Costs incurred in property acquisition, exploration and development activities were as follows for the periods indicated:

 

For the Year Ended

 

 

December 31,

 

 

2020

 

 

2019

 

 

(In thousands)

 

Property acquisition costs, proved

$

42

 

 

$

150,871

 

Property acquisition costs, unproved

 

(49,307

)

 

 

7,674

 

Exploration

 

 

 

 

 

Development

 

29,543

 

 

 

71,460

 

Total

$

(19,722

)

 

$

230,005

 

 

Schedule of Product Prices Used for Valuing the Reserves

The weighted-average benchmark product prices used for valuing the reserves are based upon the average of the first-day-of-the-month price for each month within the period January through December of each year presented:

 

 

2020

 

 

2019

 

Oil ($/Bbl):

 

 

 

 

 

 

 

WTI (1)

$

39.57

 

 

$

55.69

 

 

 

 

 

 

 

 

 

NGL ($/Bbl):

 

 

 

 

 

 

 

WTI (1)

$

39.57

 

 

$

55.69

 

 

 

 

 

 

 

 

 

Natural Gas ($/MMbtu):

 

 

 

 

 

 

 

Henry Hub (2)

$

1.99

 

 

$

2.58

 

 

 

(1)

The weighted average WTI price was adjusted by lease for quality, transportation fees, and a regional price differential.

 

(2)

The weighted average Henry Hub price was adjusted by lease for energy content, compression charges, transportation fees, and regional price differentials.

Schedule of Net Reserves

The following tables set forth estimates of the net reserves for the periods indicated:

 

For the Year Ended December 31, 2020

 

 

Oil

 

 

Gas

 

 

NGLs

 

 

Total

 

 

(MBbls)

 

 

(MMcf)

 

 

(MBbls)

 

 

(MBoe)

 

Proved developed and undeveloped reserves:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of year

 

70,772

 

 

 

377,869

 

 

 

29,252

 

 

 

163,002

 

Extensions and discoveries

 

291

 

 

 

655

 

 

 

61

 

 

 

461

 

Production

 

(3,887

)

 

 

(27,473

)

 

 

(1,725

)

 

 

(10,190

)

Revision of previous estimates

 

(20,500

)

 

 

(76,912

)

 

 

(6,104

)

 

 

(39,424

)

End of year

 

46,676

 

 

 

274,139

 

 

 

21,484

 

 

 

113,849

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proved developed reserves:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of year

 

53,476

 

 

 

320,731

 

 

 

23,646

 

 

 

130,577

 

End of year

 

35,613

 

 

 

252,218

 

 

 

19,009

 

 

 

96,658

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proved undeveloped reserves:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of year

 

17,296

 

 

 

57,138

 

 

 

5,606

 

 

 

32,425

 

End of year

 

11,063

 

 

 

21,921

 

 

 

2,475

 

 

 

17,191

 

 

 

 

For the Year Ended December 31, 2019

 

 

Oil

 

 

Gas

 

 

NGLs

 

 

Total

 

 

(MBbls)

 

 

(MMcf)

 

 

(MBbls)

 

 

(MBoe)

 

Proved developed and undeveloped reserves:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of period

 

69,624

 

 

 

293,959

 

 

 

21,572

 

 

 

140,189

 

Extensions and discoveries

 

301

 

 

 

576

 

 

 

44

 

 

 

441

 

Purchase of minerals in place

 

17,429

 

 

 

202,409

 

 

 

18,533

 

 

 

69,697

 

Production

 

(3,498

)

 

 

(26,489

)

 

 

(1,343

)

 

 

(9,256

)

Revision of previous estimates

 

(13,084

)

 

 

(92,586

)

 

 

(9,554

)

 

 

(38,069

)

End of period

 

70,772

 

 

 

377,869

 

 

 

29,252

 

 

 

163,002

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proved developed reserves:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of period

 

54,147

 

 

 

232,110

 

 

 

17,324

 

 

 

110,156

 

End of period

 

53,476

 

 

 

320,731

 

 

 

23,646

 

 

 

130,577

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proved undeveloped reserves:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of period

 

15,477

 

 

 

61,849

 

 

 

4,248

 

 

 

30,033

 

End of period

 

17,296

 

 

 

57,138

 

 

 

5,606

 

 

 

32,425

 

 

Standardized Measure of Discounted Future Net Cash Flows

The standardized measure of discounted future net cash flows is as follows:

 

For the Year Ended

 

 

December 31,

 

 

2020

 

 

2019

 

 

(In thousands)

 

Future cash inflows

$

2,410,260

 

 

$

5,146,288

 

Future production costs (1)

 

(1,589,945

)

 

 

(2,917,262

)

Future development costs (1)

 

(375,146

)

 

 

(567,423

)

Future income tax expense

 

 

 

 

 

Future net cash flows for estimated timing of cash flows

 

445,169

 

 

 

1,661,603

 

10% annual discount for estimated timing of cash flows

 

(147,358

)

 

 

(745,042

)

Standardized measure of discounted future net cash flows

$

297,811

 

 

$

916,561

 

 

 

(1)

For the year ended December 31, 2020, onshore abandonment costs are included in future production cost and offshore abandonment costs are included in future development costs.

 

Schedule of Changes in Standardized Measure of Discounted Future Net Cash Flows Relating to Proved Reserves

The following is a summary of the changes in the standardized measure of discounted future net cash flows for the proved oil and natural gas reserves during each of the years in the two year period presented:

 

For the Year Ended

 

 

December 31,

 

 

2020

 

 

2019

 

 

(In thousands)

 

Beginning of year

$

916,561

 

 

$

1,113,029

 

Sale of oil and natural gas produced, net of production costs

 

(47,687

)

 

 

(113,545

)

Purchase of minerals in place

 

 

 

 

408,370

 

Extensions and discoveries

 

3,687

 

 

 

5,334

 

Changes in prices and costs

 

(548,429

)

 

 

(623,592

)

Previously estimated development costs incurred

 

49,144

 

 

 

84,341

 

Net changes in future development costs

 

89,997

 

 

 

110,892

 

Revisions of previous quantities

 

(150,245

)

 

 

(183,300

)

Accretion of discount

 

91,657

 

 

 

92,998

 

Change in production rates and other

 

(106,874

)

 

 

22,034

 

End of year

$

297,811

 

 

$

916,561