XML 91 R33.htm IDEA: XBRL DOCUMENT v3.19.3
Long-Term Incentive Plans (Tables)
9 Months Ended
Sep. 30, 2019
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]  
Summary of Information Regarding Restricted Stock Unit Awards

The following table summarizes the Midstates non-vested restricted stock unit award activity for the period presented:

 

 

 

 

 

Weighted-

 

 

 

 

 

 

Average Grant

 

 

Number of

 

 

Date Fair Value

 

 

Units

 

 

per Unit (1)

 

Midstates non-vested restricted stock units outstanding at August 6, 2019

 

353,464

 

 

$

12.25

 

Granted

 

 

 

$

 

Forfeited

 

 

 

$

 

Vested

 

(327,802

)

 

$

12.02

 

Midstates non-vested restricted stock units outstanding at September 30, 2019

 

25,662

 

 

$

15.23

 

Summary of Amount of Compensation Expense Recognized

The following table summarizes the amount of recognized compensation expense associated with the MIP and Directors Compensation Plan, which are reflected in the accompanying Unaudited Condensed Statements of Consolidated Operations for the periods presented (in thousands):

 

For the Three Months Ended

 

 

For the Nine Months Ended

 

 

September 30,

 

 

September 30,

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Equity classified awards

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TSUs

$

650

 

 

$

490

 

 

$

1,852

 

 

$

601

 

PSUs

 

120

 

 

 

495

 

 

 

825

 

 

 

747

 

Board RSUs

 

58

 

 

 

44

 

 

 

221

 

 

 

98

 

Restricted stock options

 

 

 

 

39

 

 

 

 

 

 

115

 

 

$

828

 

 

$

1,068

 

 

$

2,898

 

 

$

1,561

 

Summary of Non-vested Stock Option Activity

The following table summarizes the Midstates 2016 LTIP non-vested stock option activity for the period presented:

 

 

 

 

 

Weighted-

 

 

 

 

 

 

Average Grant

 

 

Number of

 

 

Date Fair Value

 

 

Units

 

 

per Unit (1)

 

Midstates stock options outstanding at August 6, 2019

 

54,365

 

 

$

19.68

 

Granted

 

 

 

$

 

Forfeited

 

 

 

$

 

Vested

 

(50,870

)

 

$

19.68

 

Midstates stock options outstanding at September 30, 2019

 

3,495

 

 

$

19.66

 

2017 Non-Employee Directors Compensation Plan [Member]  
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]  
Summary of Information Regarding Restricted Stock Unit Awards

The following table summarizes information regarding the Board RSUs granted under the Directors Compensation Plan for the period presented:

 

 

 

 

 

Weighted-

 

 

 

 

 

 

Average Grant

 

 

Number of

 

 

Date Fair Value

 

 

Units

 

 

per Unit (1)

 

Board RSUs outstanding at December 31, 2018

 

36,955

 

 

$

11.36

 

Granted (2)

 

40,060

 

 

$

6.95

 

Forfeited

 

 

 

$

 

Vested

 

(46,396

)

 

$

9.54

 

Board RSUs outstanding at September 30, 2019

 

30,619

 

 

$

8.35

 

 

 

(1)

Determined by dividing the aggregate grant date fair value of awards by the number of awards issued.

 

(2)

The aggregate grant date fair value of Board RSUs issued for the nine months ended September 30, 2019 was $0.3 million based on grant date market price of $6.95 per share.

TSUs [Member]  
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]  
Summary of Information Regarding Restricted Stock Unit Awards

The following table summarizes information regarding the TSUs granted under the MIP for the period presented:

 

 

 

 

 

Weighted-

 

 

 

 

 

 

Average Grant

 

 

Number of

 

 

Date Fair Value

 

 

Units

 

 

per Unit (1)

 

TSUs outstanding at December 31, 2018

 

557,963

 

 

$

11.41

 

Granted (2)

 

280,416

 

 

$

6.80

 

Forfeited

 

(35,596

)

 

$

11.13

 

Vested

 

(444,142

)

 

$

9.01

 

TSUs outstanding at September 30, 2019

 

358,641

 

 

$

10.71

 

 

 

(1)

Determined by dividing the aggregate grant date fair value of awards by the number of awards issued.

 

(2)

The aggregate grant date fair value of TSUs issued for the nine months ended September 30, 2019 was $1.9 million based on a grant date market price ranging from $4.48 to $8.70 per share.

PSUs [Member]  
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]  
Summary of Information Regarding Restricted Stock Unit Awards

The following table summarizes information regarding the PSUs granted under the MIP for the period presented:

 

 

 

 

 

Weighted-

 

 

 

 

 

 

Average Grant

 

 

Number of

 

 

Date Fair Value

 

 

Units

 

 

per Unit (1)

 

PSUs outstanding at December 31, 2018

 

367,141

 

 

$

8.14

 

Granted (2)

 

16,562

 

 

$

4.06

 

Forfeited

 

(44,552

)

 

$

7.59

 

Vested

 

 

 

$

 

PSUs outstanding at September 30, 2019

 

339,151

 

 

$

8.01

 

 

 

(1)

Determined by dividing the aggregate grant date fair value of awards by the number of awards issued.

 

(2)

The aggregate grant date fair value of PSUs issued for the nine months ended September 30, 2019 was less than $0.1 million based on a calculated fair value price ranging from $1.64 to $6.76 per share.

Schedule of Fair Value Assumptions for PSUs

A Monte Carlo simulation was used in order to determine the fair value of these awards at the grant date.

The assumptions used to estimate the fair value of the PSUs are as follows:

Share price targets

$

12.50

 

 

$

15.00

 

 

$

17.50

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk-free interest rate:

 

 

 

 

 

 

 

 

 

 

 

Awards Issued on January 1, 2019

 

2.44

%

 

 

2.44

%

 

 

2.44

%

Awards Issued on April 1, 2019

 

2.28

%

 

 

2.28

%

 

 

2.28

%

Awards Issued on July 1, 2019

 

1.73

%

 

 

1.73

%

 

 

1.73

%

 

 

 

 

 

 

 

 

 

 

 

 

Dividend yield

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expected volatility:

 

 

 

 

 

 

 

 

 

 

 

Awards Issued on January 1, 2019

 

54.0

%

 

 

54.0

%

 

 

54.0

%

Awards Issued on April 1, 2019

 

50.0

%

 

 

50.0

%

 

 

50.0

%

Awards Issued on July 1, 2019

 

57.0

%

 

 

57.0

%

 

 

57.0

%

 

 

 

 

 

 

 

 

 

 

 

 

Calculated fair value per PSU:

 

 

 

 

 

 

 

 

 

 

 

Awards Issued on January 1, 2019

$

6.76

 

 

$

5.86

 

 

$

5.11

 

Awards Issued on April 1, 2019

$

4.22

 

 

$

3.43

 

 

$

2.80

 

Awards Issued on July 1, 2019

$

2.63

 

 

$

2.05

 

 

$

1.64