XML 77 R49.htm IDEA: XBRL DOCUMENT v3.25.0.1
Supplemental Oil and Gas Information (Unaudited) (Tables)
12 Months Ended
Dec. 31, 2024
Supplemental Oil and Gas Information (Unaudited)  
Schedule of Capitalized Costs Relating to Oil and Natural Gas Producing Activities

    

December 31, 

2024

2023

(In thousands)

Evaluated oil and natural gas properties

$

942,981

$

873,478

Support equipment and facilities

 

150,511

 

149,069

Accumulated depletion, depreciation, and amortization

 

(708,836)

 

(676,573)

Total

$

384,656

$

345,974

Schedule of Costs Incurred in Oil and Natural Gas Property Acquisition, Exploration and Development Activities

    

For the Year Ended

December 31, 

2024

2023

(In thousands)

Property acquisition costs, proved

$

$

Property acquisition costs, unproved

 

 

Exploration

 

 

Development

 

70,945

 

34,742

Total

$

70,945

$

34,742

Schedule of Product Prices Used for Valuing the Reserves

The weighted-average benchmark product prices used for valuing the reserves are based upon the average of the first-day-of-the-month price for each month within the period January through December of each year presented:

    

2024

    

2023

Oil ($/Bbl):

 

  

 

  

WTI (1)

$

75.48

$

78.22

NGL ($/Bbl):

 

  

 

  

WTI (1)

$

75.48

$

78.22

Natural Gas ($/MMbtu):

 

  

 

  

Henry Hub (2)

$

2.13

$

2.64

(1)The weighted average WTI price was adjusted by lease for quality, transportation fees, and a regional price differential.
(2)The weighted average Henry Hub price was adjusted by lease for energy content, compression charges, transportation fees, and regional price differentials.
Schedule of Net Reserves

    

For the Year Ended December 31, 2024

Oil

Gas

NGLs

Total

(MBbls)

(MMcf)

(MBbls)

(MBoe)

Proved developed and undeveloped reserves:

 

  

 

  

 

  

 

  

Beginning of year

 

41,078

 

226,878

 

19,185

 

98,077

Production

 

(3,060)

 

(16,836)

 

(1,278)

 

(7,144)

Revision of previous estimates

 

2,457

 

(3,506)

 

159

 

2,030

End of year

 

40,475

 

206,536

 

18,066

 

92,963

Proved developed reserves:

 

  

 

  

 

  

 

  

Beginning of year

 

39,306

 

226,427

 

19,108

 

96,151

End of year

 

31,392

 

197,621

 

17,879

 

82,207

Proved undeveloped reserves:

 

  

 

  

 

  

 

  

Beginning of year

 

1,772

 

451

 

77

 

1,926

End of year

 

9,083

 

8,915

 

187

 

10,756

    

For the Year Ended December 31, 2023

Oil

Gas

NGLs

Total

(MBbls)

(MMcf)

(MBbls)

(MBoe)

Proved developed and undeveloped reserves:

 

  

 

  

 

  

 

  

Beginning of year

 

47,868

 

312,792

 

24,026

 

124,027

Production

 

(2,773)

 

(20,297)

 

(1,323)

 

(7,479)

Revision of previous estimates

 

(4,017)

 

(65,617)

 

(3,518)

 

(18,471)

End of year

 

41,078

 

226,878

 

19,185

 

98,077

Proved developed reserves:

 

  

 

  

 

  

 

  

Beginning of period

 

47,010

 

312,185

 

23,928

 

122,969

End of period

 

39,306

 

226,427

 

19,108

 

96,151

Proved undeveloped reserves:

 

  

 

  

 

  

 

  

Beginning of period

 

858

 

607

 

98

 

1,058

End of period

 

1,772

 

451

 

77

 

1,926

Schedule of Standardized Measure of Discounted Future Net Cash Flows

    

For the Year Ended

December 31, 

    

2024

    

2023

(In thousands)

Future cash inflows

$

3,818,663

$

4,277,014

Future production costs (1)

 

(2,217,101)

 

(2,751,065)

Future development costs (1)

 

(467,142)

 

(313,290)

Future income tax expense

 

(204,262)

 

(203,770)

Future net cash flows for estimated timing of cash flows

 

930,158

 

1,008,889

10% annual discount for estimated timing of cash flows

 

(321,919)

 

(382,759)

Standardized measure of discounted future net cash flows

$

608,239

$

626,130

(1)For the years ended December 31, 2024 and 2023, onshore abandonment costs are included in future production cost and offshore abandonment costs are included in future development costs.
Schedule of Changes in Standardized Measure of Discounted Future Net Cash Flows Relating to Proved Reserves

    

For the Year Ended

December 31, 

2024

    

2023

(In thousands)

Beginning of year

$

626,130

$

1,337,956

Changes in prices and costs

 

(124,770)

 

(798,942)

Revisions of previous quantities

 

142,763

 

(196,093)

Sale of oil and natural gas produced, net of production costs

 

(100,658)

 

(106,469)

Net change in taxes

3,356

180,530

Accretion of discount

 

75,701

 

164,937

Change in production rates and other

 

(23,979)

 

38,174

Net changes in future development costs

 

(2,985)

 

(3,669)

Previously estimated development costs incurred

 

12,681

 

9,706

End of year

$

608,239

$

626,130