XML 42 R32.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Long-Term Incentive Plans (Tables)
3 Months Ended
Mar. 31, 2024
Equity-based Awards  
Summary of amount of recognized compensation expense

The following table summarizes the amount of recognized compensation expense associated with the EIP, which are reflected in the accompanying Unaudited Condensed Consolidated Statements of Operations for the periods presented (in thousands):

    

For the Three Months Ended

March 31, 

2024

2023

Share-based compensation costs

  

  

Share-based compensation - equity awards

$

1,120

$

941

Share-based compensation - liability awards

 

411

 

$

1,531

$

941

TSUs  
Equity-based Awards  
Summary of information regarding restricted stock unit awards

    

    

Weighted-

Average Grant-

Number of

Date Fair Value

Units

per Unit (1)

TSUs outstanding at December 31, 2023

 

1,331,456

$

5.77

Granted (2)

 

709,402

$

6.09

Forfeited

 

(5,922)

$

5.04

Vested

 

(604,684)

$

4.95

TSUs outstanding at March 31, 2024 (3)

 

1,430,252

$

6.28

(1)Determined by dividing the aggregate grant-date fair value of awards by the number of awards issued.
(2)The aggregate grant-date fair value of TSUs issued for the three months ended March 31, 2024 was $4.3 million based on a grant-date market price of $6.09 per share.
(3)As of March 31, 2024, 709,402 of the unvested TSUs were accounted for as liability awards in “accrued liabilities” in the Unaudited Condensed Consolidated Balance sheet.
PSUs  
Equity-based Awards  
Summary of information regarding restricted stock unit awards

    

    

Weighted-

Average Grant-

Number of

Date Fair Value

Units

per Unit (1)

PSUs outstanding at December 31, 2023

 

402,701

$

9.31

Granted (2)

 

312,843

$

8.28

Forfeited

 

$

Vested

 

(107,044)

$

2.63

PSUs outstanding at March 31, 2024 (3)

 

608,500

$

9.95

(1)Determined by dividing the aggregate grant-date fair value of awards by the number of awards issued.
(2)The aggregate grant-date fair value of PSUs issued for the three months ended March 31, 2024 was $2.6 million based on a calculated fair value price ranging from $2.63 to $9.18 per share.
(3)As of March 31, 2024, 269,897 of the unvested PSUs were accounted for as liability awards in “accrued liabilities” in the Unaudited Condensed Consolidated Balance sheet.
Contingent PSUs  
Equity-based Awards  
Schedule of ranges for the assumptions used in the Monte Carlo model

February 2024

Expected volatility

75.8

%

Dividend yield

0.00

%

Risk-free interest rate

4.19

%