XML 59 R35.htm IDEA: XBRL DOCUMENT v3.24.0.1
Equity-based Awards (Tables)
12 Months Ended
Dec. 31, 2023
Equity-based Awards  
Summary of Amount of Compensation Expense Recognized

The following table summarizes the amount of recognized compensation expense associated with these awards that are reflected in the accompanying statements of operations for the periods presented (in thousands):

    

For the Year Ended

December 31, 

2023

2022

Equity classified awards

  

  

TSUs

$

4,336

$

2,648

PSUs and PRSUs

 

944

 

440

Board RSUs

 

 

5

$

5,280

$

3,093

TSUs  
Equity-based Awards  
Summary of Information Regarding Restricted Stock Unit Awards

    

    

Weighted-

Average Grant-

Number of

Date Fair Value

Units

per Unit (1)

TSUs outstanding at December 31, 2021

 

1,074,420

$

3.66

Granted (2)

 

963,027

$

4.05

Forfeited

 

(52,485)

$

4.30

Vested

 

(482,406)

$

3.85

TSUs outstanding at December 31, 2022

 

1,502,556

$

3.82

Granted (3)

 

713,689

$

8.07

Forfeited

 

(72,095)

$

6.05

Vested

 

(812,694)

$

4.16

TSUs outstanding at December 31, 2023

 

1,331,456

$

5.77

(1)Determined by dividing the aggregate grant date fair value of awards by the number of awards issued.
(2)The aggregate grant date fair value of TSUs issued for the year ended December 31, 2022 was $3.9 million based on a grant date market price ranging from $3.64 to $6.99 per share.
(3)The aggregate grant date fair value of TSUs issued for the year ended December 31, 2023 was $5.8 million based on a grant date market price ranging from $6.52 to $8.91 per share.
PRSUs  
Equity-based Awards  
Ranges for the Assumptions Used in Monte Carlo Model for PRSUs Granted

April 2023

February 2023

2022

Expected volatility

92.5

%

119.2

%

120.8

%

Dividend yield

0.00

%

0.00

%

0.00

%

Risk-free interest rate

3.78

%

3.74

%

1.38

%

PSUs and PRSUs  
Equity-based Awards  
Summary of Information Regarding Restricted Stock Unit Awards

    

    

Weighted-

Average Grant-

Number of

Date Fair Value

Units

per Unit (1)

PSUs and PRSUs outstanding at December 31, 2021

 

262,317

$

2.14

Granted (2)

 

189,904

$

6.20

Forfeited

 

(22,614)

$

2.57

Vested

 

(49,095)

$

1.24

PSUs and PRSUs outstanding at December 31, 2022

 

380,512

$

4.28

Granted (3)

 

321,436

$

10.59

Forfeited

 

(144,567)

$

6.55

Vested

 

(154,680)

$

2.20

PSUs and PRSUs outstanding at December 31, 2023

 

402,701

$

9.31

(1)Determined by dividing the aggregate grant date fair value of awards by the number of awards issued.
(2)The aggregate grant date fair value of PRSUs issued for the year ended December 31, 2022 was $1.2 million based on a calculated fair value price at $6.20 per share.
(3)The aggregate grant date fair value of PRSUs issued for the year ended December 31, 2023 was $3.4 million based on a calculated fair value price ranging from $1.27 to $15.04 per share.