XML 51 R24.htm IDEA: XBRL DOCUMENT v3.22.4
Supplemental Oil and Gas Information (Unaudited)
12 Months Ended
Dec. 31, 2022
Supplemental Oil and Gas Information (Unaudited)  
Supplemental Oil and Gas Information (Unaudited)

Note 18. Supplemental Oil and Gas Information (Unaudited)

Capitalized Costs Relating to Oil and Natural Gas Producing Activities

The total amount of capitalized costs relating to oil and natural gas producing activities and the total amount of related accumulated depreciation, depletion and amortization is as follows at the dates indicated.

    

December 31, 

2022

2021

(In thousands)

Evaluated oil and natural gas properties

$

840,310

$

799,532

Support equipment and facilities

 

147,496

 

145,324

Accumulated depletion, depreciation, and amortization

 

(648,900)

 

(625,754)

Total

$

338,906

$

319,102

Costs Incurred in Oil and Natural Gas Property Acquisition, Exploration and Development Activities

Costs incurred in property acquisition, exploration and development activities were as follows for the periods indicated:

    

For the Year Ended

December 31, 

2022

2021

(In thousands)

Property acquisition costs, proved

$

$

3

Property acquisition costs, unproved

 

 

Exploration

 

 

Development

 

42,949

 

27,478

Total

$

42,949

$

27,481

Standardized Measure of Discounted Future Net Cash Flows from Proved Reserves

As required by the FASB and SEC, the standardized measure of discounted future net cash flows presented below is computed by applying first-day-of-the-month average prices, year-end costs and legislated tax rates and a discount factor of 10 percent to proved reserves. We do not believe the standardized measure provides a reliable estimate of the Company’s expected future cash flows to be obtained from the development and production of its oil and gas properties or of the value of its proved oil and gas reserves. The standardized measure is prepared on the basis of certain prescribed assumptions including first-day-of-the-month average prices, which represent discrete points in time and, therefore, may cause significant variability in cash flows from year to year as prices change.

Oil and Natural Gas Reserves

Users of this information should be aware that the process of estimating quantities of “proved” and “proved developed” oil and natural gas reserves is very complex, requiring significant subjective decisions in the evaluation of all available geological, engineering and economic data for each reservoir. The data for a given reservoir may also change substantially over time as a result of numerous factors including, but not limited to, additional development activity, evolving production history and continual reassessment of the viability of production under varying economic conditions. As a result, revisions to existing reserve estimates may occur from time to time. Although every reasonable effort is made to ensure reserve estimates reported represent the most accurate assessments possible, the subjective decisions and variances in available data for various reservoirs make these estimates generally less precise than other estimates included in the financial statement disclosures.

Proved reserves are those quantities of oil and natural gas that by analysis of geoscience and engineering data can be estimated with reasonable certainty to be economically producible — from a given date forward, from known reservoirs, and under existing economic conditions, operating methods and government regulations — prior to the time at which contracts providing the right to operate expire, unless evidence indicates that renewal is reasonably certain, regardless of whether deterministic or probabilistic methods are used for the estimation. The project to extract the hydrocarbons must have commenced or the operator must be reasonably certain that it will commence the project within a reasonable time.

We engaged CG&A to prepare our reserves estimates for all of our estimated proved reserves at December 31, 2022 and 2021. All proved reserves are located in the United States and all prices are held constant in accordance with SEC rules.

The weighted-average benchmark product prices used for valuing the reserves are based upon the average of the first-day-of-the-month price for each month within the period January through December of each year presented:

    

2022

    

2021

Oil ($/Bbl):

 

  

 

  

WTI (1)

$

93.67

$

66.56

NGL ($/Bbl):

 

  

 

  

WTI (1)

$

93.67

$

66.56

Natural Gas ($/MMbtu):

 

  

 

  

Henry Hub (2)

$

6.36

$

3.60

(1)The weighted average WTI price was adjusted by lease for quality, transportation fees, and a regional price differential.
(2)The weighted average Henry Hub price was adjusted by lease for energy content, compression charges, transportation fees, and regional price differentials.

The following tables set forth estimates of the net reserves for the periods indicated:

    

For the Year Ended December 31, 2022

Oil

Gas

NGLs

Total

(MBbls)

(MMcf)

(MBbls)

(MBoe)

Proved developed and undeveloped reserves:

 

  

 

  

 

  

 

  

Beginning of year

 

45,001

 

314,350

 

23,837

 

121,230

Production

 

(2,327)

 

(22,993)

 

(1,389)

 

(7,548)

Revision of previous estimates

 

5,194

 

21,435

 

1,578

 

10,345

End of year

 

47,868

 

312,792

 

24,026

 

124,027

Proved developed reserves(1):

 

  

 

  

 

  

 

  

Beginning of year

 

43,857

 

309,794

 

23,574

 

119,063

End of year

 

47,010

 

312,185

 

23,928

 

122,969

Proved undeveloped reserves:

 

  

 

  

 

  

 

  

Beginning of year

 

1,144

 

4,556

 

263

 

2,167

End of year

 

858

 

607

 

98

 

1,058

(1)Our reserves related to our Beta properties are classified as proved developed non-producing at December 31, 2022.

    

For the Year Ended December 31, 2021

Oil

Gas

NGLs

Total

(MBbls)

(MMcf)

(MBbls)

(MBoe)

Proved developed and undeveloped reserves:

 

  

 

  

 

  

 

  

Beginning of year

 

46,676

 

274,139

 

21,484

 

113,849

Extensions and discoveries

 

746

 

4,283

 

215

 

1,674

Production

 

(3,351)

 

(23,808)

 

(1,430)

 

(8,747)

Sale of minerals in place

(3)

(274)

(12)

(61)

Revision of previous estimates

 

933

 

60,010

 

3,580

 

14,515

End of year

 

45,001

 

314,350

 

23,837

 

121,230

Proved developed reserves(1):

 

  

 

  

 

  

 

  

Beginning of period

 

35,613

 

252,218

 

19,009

 

96,658

End of period

 

43,857

 

309,794

 

23,574

 

119,063

Proved undeveloped reserves(2):

 

  

 

  

 

  

 

  

Beginning of period

 

11,063

 

21,921

 

2,475

 

17,191

End of period

 

1,144

 

4,556

 

263

 

2,167

(1)Our reserves related to our Beta properties were reclassified as proved developed non-producing at December 31, 2021.
(2)Change to the Company’s development plan has resulted in removal of PUD locations in Oklahoma, Rockies and California.

Noteworthy amounts included in the categories of proved reserve changes in the above tables include:

The 2.8 MMBoe increase in reserves for the year ended December 31, 2022 is primarily due to 14.2 MMBoe increase as a result of changes in commodity prices. The Company also had a 4.1 MMBoe reduction due to higher maintenance costs and a 0.2 MMBoe upward technical revision. The Company had production of 7.5 MMBoe for the year ended December 31, 2022.
The 7.4 MMBoe increase in reserves for the year ended December 31, 2021 is primarily due to a 30.6 MMBoe increase as a result of changes in commodity pricing offset by a 16 MMBoe reduction due to removed PUD locations in Oklahoma, Rockies and California. The Company has shifted its resources to returning Beta to production and as a result has modified future PUD development plans. The Company also had 1.7 MMBoe of extension and discoveries primarily related to wells in progress at year end in Eagle Ford and East Texas, a 1.2 MMBoe reduction due to an increase in maintenance costs and a 0.9 MMBoe upward technical revision.

A variety of methodologies are used to determine our proved reserve estimates. The principal methodologies employed are reservoir simulation, decline curve analysis, volumetric, material balance, advance production type curve matching, petro-physics/log analysis and analogy. Some combination of these methods is used to determine reserve estimates in substantially all of our fields.

The standardized measure of discounted future net cash flows is as follows:

    

For the Year Ended

December 31, 

    

2022

    

2021

(In thousands)

Future cash inflows

$

7,373,499

$

4,569,313

Future production costs (1)

 

(3,824,348)

 

(2,691,875)

Future development costs (1)

 

(309,188)

 

(231,040)

Future income tax expense

 

(520,731)

 

Future net cash flows for estimated timing of cash flows

 

2,719,232

 

1,646,398

10% annual discount for estimated timing of cash flows

 

(1,381,276)

 

(726,553)

Standardized measure of discounted future net cash flows

$

1,337,956

$

919,845

(1)For the years ended December 31, 2022 and 2021, onshore abandonment costs are included in future production cost and offshore abandonment costs are included in future development costs.

Changes in Standardized Measure of Discounted Future Net Cash Flows Relating to Proved Reserves

The following is a summary of the changes in the standardized measure of discounted future net cash flows for the proved oil and natural gas reserves during each of the years in the two-year period presented:

    

For the Year Ended

December 31, 

2022

    

2021

(In thousands)

Beginning of year

$

919,845

$

297,811

Changes in prices and costs

 

856,545

 

572,897

Net change in taxes

(311,412)

Sale of oil and natural gas produced, net of production costs

 

(213,667)

 

(171,326)

Accretion of discount

 

91,985

 

29,781

Change in production rates and other

 

(57,484)

 

(31,423)

Net changes in future development costs

 

(20,129)

 

113,546

Revisions of previous quantities

 

59,216

 

46,271

Previously estimated development costs incurred

 

13,057

 

45,298

Sale of minerals in place

 

 

(45)

Extensions and discoveries

 

 

17,035

End of year

$

1,337,956

$

919,845