XML 36 R26.htm IDEA: XBRL DOCUMENT v3.19.1
Risk Management and Derivative Instruments (Tables)
3 Months Ended
Mar. 31, 2019
Risk Management and Derivative Instruments  
Schedule of commodity derivative contracts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NYMEX WTI

 

 

Fixed Swaps

 

Three-Way Collars

 

 

 

 

Weighted

 

 

 

Weighted

 

 

 

 

Weighted

 

 

Hedge

 

Avg

 

Hedge

 

Avg

 

Weighted

 

Avg

 

 

Position

 

Strike

 

Position

 

Ceiling

 

Avg Floor

 

Sub-Floor

 

    

(Bbls)

    

Price

    

(Bbls)

    

Price

    

Price

    

Price

Quarter Ended:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2019

 

74,800

 

$

66.48

 

180,000

 

$

63.14

 

$

53.75

 

$

43.75

June 30, 2019(1)

 

57,650

 

$

64.69

 

182,000

 

$

63.14

 

$

53.75

 

$

43.75

September 30, 2019(1)

 

46,000

 

$

62.96

 

184,000

 

$

63.14

 

$

53.75

 

$

43.75

December 31, 2019(1)

 

46,000

 

$

61.43

 

184,000

 

$

63.14

 

$

53.75

 

$

43.75

March 31, 2020(1)

 

 

$

 

91,000

 

$

65.75

 

$

50.00

 

$

40.00

June 30, 2020(1)

 

 

$

 

91,000

 

$

65.75

 

$

50.00

 

$

40.00

September 30, 2020(1)

 

 

$

 

92,000

 

$

65.75

 

$

50.00

 

$

40.00

December 31, 2020(1)

 

 

$

 

92,000

 

$

65.75

 

$

50.00

 

$

40.00


(1)

Positions shown represent open commodity derivative contract positions as of  March 31, 2019.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NYMEX HENRY HUB

 

 

Fixed Swaps

 

Three-Way Collars

 

 

 

 

 

 

 

 

 

Weighted

 

Weighted

 

Weighted

 

 

Hedge

 

Weighted

 

Hedge

 

Avg

 

Avg

 

Avg

 

 

Position

 

Avg Strike

 

Position

 

Ceiling

 

Floor

 

Sub-Floor

 

    

(MMBtu)

    

Price

    

(MMBtu)

    

Price

    

Price

    

Price

Quarter Ended:

 

  

 

 

  

 

  

 

 

 

 

 

 

 

 

 

March 31, 2019

 

1,980,000

 

$

3.01

 

1,350,000

 

$

3.40

 

$

3.00

 

$

2.50

June 30, 2019(1)

 

1,365,000

 

$

2.75

 

 —

 

$

 —

 

$

 —

 

$

 —

September 30, 2019(1)

 

1,380,000

 

$

2.75

 

 —

 

$

 —

 

$

 —

 

$

 —

December 31, 2019(1)

 

465,000

 

$

2.75

 

610,000

 

$

3.45

 

$

2.65

 

$

2.15

March 31, 2020(1)

 

 —

 

$

 —

 

900,000

 

$

3.45

 

$

2.65

 

$

2.15


(1)Positions shown represent open commodity derivative contract positions as of March 31, 2019.

Summary of net fair values of commodity derivative instruments by the appropriate balance sheet classification in the Company's unaudited interim condensed consolidated balance sheets

 

The following table summarizes the net fair values of commodity derivative instruments by the appropriate balance sheet classification in the Company’s unaudited interim condensed consolidated balance sheets for the periods presented (in thousands):

 

 

 

 

 

 

 

 

 

 

Type

    

Balance Sheet Location (1)

    

March 31, 2019

    

December 31, 2018

Oil swaps

 

Derivative financial instruments — current assets

 

$

422

 

$

3,806

Gas swaps

 

Derivative financial instruments — current assets

 

 

 —

 

 

(207)

Oil collars

 

Derivative financial instruments — current assets

 

 

(113)

 

 

3,316

Gas collars

 

Derivative financial instruments — current assets

 

 

 —

 

 

25

Total derivative financial instruments —  current assets

 

 

 

$

309

 

$

6,940

Oil collars

 

Derivative financial instruments — noncurrent assets

 

$

 —

 

$

791

Total derivative financial instruments — noncurrent assets

 

 

 

$

 —

 

$

791

Oil swaps

 

Derivative financial instruments — current liabilities

 

$

 —

 

$

 —

Gas swaps

 

Derivative financial instruments — current liabilities

 

 

(6)

 

 

 —

Oil collars

 

Derivative financial instruments — current liabilities

 

 

(823)

 

 

 —

Gas collars

 

Derivative financial instruments — current liabilities

 

 

(79)

 

 

 —

Total derivative financial instruments — current liabilities

 

 

 

$

(908)

 

$

 —

Oil collars

 

Derivative financial instruments — noncurrent liabilities

 

$

(251)

 

$

 —

Gas collars

 

Derivative financial instruments — noncurrent liabilities

 

 

 —

 

 

(80)

Total derivative financial instruments — noncurrent liabilities

 

 

 

$

(251)

 

$

(80)

Total derivative fair value at period end

 

  

 

$

(850)

 

$

7,651


(1)

The fair values of commodity derivative instruments reported in the Company’s unaudited interim condensed consolidated balance sheets are subject to netting arrangements and qualify for net presentation.

 

Summary of location and fair values amounts of all commodity derivative instruments as well as the gross recognized derivative assets, liabilities and amounts offset in the condensed consolidated balance sheet

The following table summarizes the location and fair value amounts of all commodity derivative instruments in the unaudited interim condensed consolidated balance sheets, as well as the gross recognized derivative assets, liabilities and amounts offset in the unaudited interim condensed consolidated balance sheets for the periods presented (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2019

 

 

 

 

 

 

 

 

 

 

Net Recognized

Not Designated as

 

 

 

Gross Recognized

 

Gross Amounts

 

 

Fair Value

ASC 815 Hedges

    

Balance Sheet Location Classification

    

Assets/Liabilities

    

Offset

    

 

Assets/Liabilities

Derivative Assets:

 

  

 

 

  

  

 

 

  

 

 

Commodity contracts

 

Derivative financial instruments — current

 

$

1,738

 

$

(1,429)

 

$

309

Commodity contracts

 

Derivative financial instruments — noncurrent

 

 

905

 

 

(905)

 

 

 —

 

 

  

 

$

2,643

 

$

(2,334)

 

$

309

Derivative Liabilities:

 

  

 

 

  

  

 

 

  

 

 

Commodity contracts

 

Derivative financial instruments — current

 

$

(2,337)

 

$

1,429

 

$

(908)

Commodity contracts

 

Derivative financial instruments — noncurrent

 

 

(1,156)

  

 

905

 

 

(251)

 

 

  

 

$

(3,493)

 

$

2,334

 

$

(1,159)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

 

 

 

 

 

 

 

 

 

Net Recognized

Not Designated as

 

 

 

Gross Recognized

 

Gross Amounts

 

Fair Value

ASC 815 Hedges

    

Balance Sheet Location Classification

    

Assets/Liabilities

    

Offset

    

Assets/Liabilities

Derivative Assets:

 

  

 

 

  

 

 

  

 

 

  

Commodity contracts

 

Derivative financial instruments - current

 

$

11,066

 

$

(4,126)

 

$

6,940

Commodity contracts

 

Derivative financial instruments - noncurrent

 

 

2,859

 

 

(2,068)

 

 

791

 

 

  

 

$

13,925

 

$

(6,194)

 

$

7,731

Derivative Liabilities:

 

  

 

 

  

 

 

  

 

 

  

Commodity contracts

 

Derivative financial instruments - current

 

$

(4,126)

 

$

4,126

 

$

 —

Commodity contracts

 

Derivative financial instruments - noncurrent

 

 

(2,148)

 

 

2,068

 

 

(80)

 

 

  

 

$

(6,274)

 

$

6,194

 

$

(80)

 

Schedule of net cash received for commodity derivative contracts and unrealized net gains or unrealized net losses related to the change in fair value of derivative instruments in gains (losses) on commodity derivative contracts - net for the periods

 

The following table presents net cash received for commodity derivative contracts and unrealized net gains recorded by the Company related to the change in fair value of the derivative instruments in gains (losses) on commodity derivative contracts—net for the periods presented (in thousands):

 

 

 

 

 

 

 

 

 

 

For the Three Months

 

 

Ended March 31,

 

    

2019

    

2018

Net cash received (paid) for commodity derivative contracts

 

$

769

 

$

(160)

Unrealized net gains (losses)

 

 

(8,501)

 

 

(3,779)

Losses on commodity derivative contracts—net

 

$

(7,732)

 

$

(3,939)