XML 30 R31.htm IDEA: XBRL DOCUMENT v3.2.0.727
Long-Term Debt (Tables)
6 Months Ended
Jun. 30, 2015
Long-Term Debt  
Schedule of the company's long-term debt

 

The Company’s long-term debt as of June 30, 2015 and December 31, 2014 is as follows (in thousands):

 

 

 

December 31,
2014
Carrying
Value

 

Borrowings

 

Repayments

 

Exchanges

 

Deferred
Gain on
Forgiven
Debt

 

Amortization
of
Forgiven Debt

 

PIK
Interest

 

June 30, 2015
Carrying Value

 

Credit Facility

 

$

435,150

 

$

33,000

 

$

(468,150

)

$

 

$

 

$

 

$

 

$

 

2020 Senior Notes

 

600,000

 

 

 

(242,445

)

(63,930

)

 

 

293,625

 

2021 Senior Notes

 

700,000

 

 

 

(281,676

)

(70,672

)

 

 

347,652

 

Second Lien Notes

 

 

625,000

 

 

 

47,082

 

(896

)

 

671,186

 

Third Lien Notes

 

 

 

 

524,121

 

87,520

 

(879

)

1,187

 

611,949

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total debt

 

$

1,735,150

 

$

658,000

 

$

(468,150

)

$

 

$

 

$

(1,775

)

$

1,187

 

$

1,924,412

 

Current maturities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term debt

 

$

1,735,150

 

$

658,000

 

$

(468,150

)

$

 

$

 

$

(1,775

)

$

1,187

 

$

1,924,412

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2015
Carrying Value

 

Unamortized
Deferred Gain on
Debt Forgiven

 

June 30, 2015
Principle Balance
Outstanding

 

Revolving Credit Facility

 

$

 

$

 

$

 

2020 Senior Notes

 

293,625

 

 

293,625

 

2021 Senior Notes

 

347,652

 

 

347,652

 

Second Lien Notes

 

671,186

 

(46,186

)

625,000

 

Third Lien Notes

 

611,949

 

(86,641

)

525,308

 

 

 

 

 

 

 

 

 

Total debt

 

$

1,924,412

 

$

(132,827

)

$

1,791,585

 

Current maturities

 

 

 

 

 

 

 

 

 

 

 

 

Long-term debt

 

$

1,924,412

 

$

(132,827

)

$

1,791,585