XML 27 R34.htm IDEA: XBRL DOCUMENT v2.4.0.8
Property and Equipment (Details 2) (USD $)
3 Months Ended 6 Months Ended 3 Months Ended 6 Months Ended 3 Months Ended 6 Months Ended 3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Dec. 31, 2012
Jun. 30, 2013
Maximum
Oct. 02, 2012
10.75% senior unsecured notes
May 31, 2013
9.25% senior unsecured notes
Jun. 30, 2013
Series A Preferred Stock
Mar. 31, 2013
Series A Preferred Stock
Jun. 30, 2013
Eagle Property Acquisition
Jun. 30, 2013
Eagle Property Acquisition
Oct. 02, 2012
Eagle Property Acquisition
Oct. 02, 2012
Eagle Property Acquisition
10.75% senior unsecured notes
Jun. 30, 2013
Anadarko Basin Acquisition
Jun. 30, 2013
Anadarko Basin Acquisition
May 31, 2013
Anadarko Basin Acquisition
May 31, 2013
Anadarko Basin Acquisition
9.25% senior unsecured notes
Panther Energy Company, LLC and its partners
Jun. 30, 2013
Eagle Property Acquisition and Anadarko Basin Acquisition
Unaudited pro forma
Jun. 30, 2012
Eagle Property Acquisition and Anadarko Basin Acquisition
Unaudited pro forma
Jun. 30, 2013
Eagle Property Acquisition and Anadarko Basin Acquisition
Unaudited pro forma
Jun. 30, 2012
Eagle Property Acquisition and Anadarko Basin Acquisition
Unaudited pro forma
Apr. 02, 2013
Other Property Acquisitions
Gulf Coast
Acquisition information                                              
Ceiling limit of capitalized cost for determining impairment to oil and gas properties (as a percent)           1.00%                                  
Maximum period from the acquisition date for finalizing fair value of certain assets acquired and liabilities assumed                               1 year              
Oil and gas properties                                              
Proved properties $ 2,277,758,000   $ 2,277,758,000   $ 1,522,723,000                       $ 417,280,000            
Unevaluated                                 207,400,000            
Total assets acquired                                 624,680,000            
Asset retirement obligations 22,617,000   22,617,000   15,245,000                       6,296,000            
Total liabilities assumed                                 6,296,000            
Net assets acquired                                 618,384,000           3,400,000
Revenues 126,008,000 102,582,000 197,030,000 132,825,000             44,900,000 83,300,000     14,200,000 14,200,000              
Unaudited Pro forma information                                              
Revenues and other                                     154,225,000 183,766,000 267,086,000 275,308,000  
Net income (loss)                                     9,949,000 (99,800,000) (1,695,000) (119,798,000)  
Preferred stock dividends                 (2,700,000) (4,100,000)                 (2,709,000) (6,500,000) (6,826,000) (13,000,000)  
NET INCOME (LOSS) ATTRIBUTABLE TO COMMON SHAREHOLDERS 629,000 (112,377,000) (11,437,000) (129,884,000)                             7,240,000 (106,300,000) (8,521,000) (132,798,000)  
Net loss per common share - basic (in dollars per share)                                     $ 0.11 $ (1.75) $ (0.13) $ (2.45)  
Net loss per common share - diluted (in dollars per share)                                     $ 0.11 $ (1.75) $ (0.13) $ (2.45)  
Additional disclosures                                              
Aggregate principal amount borrowed             600,000,000 700,000,000         600,000,000 600,000,000       700,000,000          
Interest rate (as a percent)             10.75% 9.25%           10.75%       9.25%          
Purchase price, cash                         $ 325,000,000         $ 618,000,000