XML 43 R21.htm IDEA: XBRL DOCUMENT v3.7.0.1
Earnings (Loss) Per Share
12 Months Ended
Dec. 31, 2016
Earnings (Loss) Per Share  
Earnings (Loss) Per Share

14. Earnings (Loss) Per Share

Successor

        The following table provides a reconciliation of net income attributable to common shareholders and weighted average common shares outstanding for basic and diluted earnings per share for the Successor Period:

                                                                                                                                                                                    

 

 

For the Period
October 21, 2016 through
December 31, 2016

 

 

 

(in thousands, except
per share amounts)

 

Net Earnings:

 

 

 

 

Net income

 

$

9,930

 

Participating securities—non-vested restricted stock

 

 

(280

)

​  

​  

Basic and diluted earnings

 

$

9,650

 

​  

​  

​  

​  

Common Shares:

 

 

 

 

Common shares outstanding—basic(1)

 

 

25,009,300

 

Dilutive effect of potential common shares

 

 

 

​  

​  

Common shares outstanding—diluted

 

 

25,009,300

 

​  

​  

​  

​  

Net Earnings Per Share:

 

 

 

 

Basic

 

$

0.39

 

​  

​  

​  

​  

Diluted

 

$

0.39

 

​  

​  

​  

​  

Antidilutive stock options(2)

 

 

627

 

​  

​  

​  

​  

Antidilutive warrants(3)

 

 

6,626

 

​  

​  

​  

​  


 

 

 

(1)          

Weighted-average common shares outstanding for basic and diluted earnings per share purposes includes 17,533 shares of common stock that, while not issued and outstanding at December 31, 2016, are required by the Plan to be issued.

(2)          

Amount represents options to purchase common stock that are excluded from the diluted net earnings per share calculations because the options are antidilutive.

(3)          

Amount represents warrants to purchase common stock that are excluded from the diluted net earnings per share calculations because the warrants are antidilutive.

Predecessor

        The following table provides a reconciliation of net income (loss) to preferred shareholders, common shareholders, and participating securities for purposes of computing net income (loss) per share for the Predecessor Period and the years ended December 31, 2015 and 2014:

                                                                                                                                                                                    

 

 

For the Period
January 1,
2016 through
October 20,
2016

 

 

 

 

 

 

 

Years Ended December 31,

 

 

 

2015

 

2014

 

 

 

(in thousands, except per share amounts)

 

Net income (loss)

 

$

1,323,079

 

$

(1,797,195

)

$

116,929

 

Preferred Dividend(1)

 

 

 

 

(948

)

 

(10,378

)

​  

​  

​  

​  

​  

​  

Net income (loss) attributable to shareholders

 

$

1,323,079

 

$

(1,798,143

)

$

106,551

 

Participating securities—Series A Preferred Stock(2)

 

 

 

 

 

 

(35,696

)

Participating securities—Non-vested restricted stock(2)

 

 

(16,522

)

 

 

 

(3,584

)

​  

​  

​  

​  

​  

​  

Net income (loss) attributable to common shareholders

 

$

1,306,557

 

$

(1,798,143

)

$

67,271

 

Weighted average shares outstanding

 

 

10,645

 

 

7,726

 

 

6,644

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Basic and diluted net income (loss) per share

 

$

122.74

 

$

(232.74

)

$

10.13

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  


 

 

 

(1)          

Calculation of the preferred stock dividend is discussed in "—Note 11. Preferred Stock".

(2)          

As these shares are participating securities that participate in earnings, but are not required to participate in losses, this calculation demonstrates that there is not an allocation of the loss to the non-vested restricted stockholders.