XML 45 R32.htm IDEA: XBRL DOCUMENT v3.25.0.1
LEASES (Tables)
12 Months Ended
Dec. 31, 2024
LEASES  
Schedule of right-of-use assets and lease liabilities, Weighted average lease term and discount rate

​

​

​

​

​

​

​

​

​

​

    

As of December 31,

​

​

    

2024

    

2023

​

​

​

(In thousands)

​

Right-of-use assets:

 

​

  

 

​

  

​

Operating

​

$

939,896

​

$

1,031,303

​

Finance

​

 

183,391

​

 

218,807

​

Total right-of-use assets

​

$

1,123,287

​

$

1,250,110

​

​

​

​

​

​

​

​

​

Lease liabilities:

​

 

  

​

 

  

​

Current:

​

 

  

​

 

  

​

Operating (1)

​

$

72,393

​

$

155,932

​

Finance

​

 

—

​

 

—

​

Total current

​

 

72,393

​

 

155,932

​

Noncurrent:

​

 

  

​

 

  

​

Operating

​

 

830,629

​

 

897,084

​

Finance

​

 

—

​

 

—

​

Total noncurrent

​

 

830,629

​

 

897,084

​

Total lease liabilities

​

$

903,022

​

$

1,053,016

​

​

​

​

​

​

​

​

​

Weighted Average Remaining Lease Term:

 

​

  

 

  

​

​

Finance leases

 

​

0.0 years

 

​

0.0 years

​

Operating leases

 

​

6.6 years

 

​

7.5 years

​

​

​

​

​

​

​

​

​

Weighted Average Discount Rate:

 

​

  

 

  

​

​

Finance leases

 

​

—

%  

​

—

%

Operating leases

 

​

12.0

%  

​

12.1

%

(1)The decrease in current operating lease liabilities is due to prepayments related to the EchoStar XXIV satellite, resulting in the lease liability and associated asset being remeasured. Refer to Note 15 for further details on the EchoStar XXIV operating lease prepayments.
Schedule of components of lease cost and supplemental cash flow information

​

​

​

​

​

​

​

​

​

​

​

​

​

For the Years Ended December 31, 

​

​

2024

    

2023

    

2022

​

​

(In thousands)

Lease cost:

​

​

​

​

​

​

​

​

​

Operating lease cost

​

$

24,845

​

$

30,299

​

$

25,219

Operating lease cost - EchoStar XXIV

​

​

190,699

​

​

—

​

​

—

Total operating lease cost

​

​

215,544

​

​

30,299

​

​

25,219

Finance lease cost:

​

 

  

​

 

  

​

 

  

Amortization of right-of-use assets

​

 

23,863

​

 

27,682

​

 

29,906

Interest on lease liabilities

​

 

—

​

 

—

​

 

7

Total finance lease cost

​

 

23,863

​

 

27,682

​

 

29,913

Short-term lease cost

​

 

—

​

 

—

​

 

258

Variable lease cost

​

 

—

​

 

—

​

 

2,246

Total lease cost

​

$

239,407

​

$

57,981

​

$

57,636

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

For the Years Ended December 31,

​

2024

​

2023

​

2022

​

(In thousands)

Cash paid for amounts included in the measurement of lease liabilities:

​

  

 

​

  

 

​

  

Operating cash flows from operating leases

$

273,300

​

$

22,981

​

$

24,653

Operating cash flows from finance leases

$

—

​

$

—

​

$

7

Financing cash flows from finance leases

$

—

​

$

—

​

$

124

​

​

​

​

​

​

​

​

​

Right-of-use assets obtained in exchange for lease obligations:

​

​

​

​

​

​

​

​

Operating leases

$

229

​

$

902,981

​

$

4,307

Finance leases

$

—

​

$

—

​

$

—

Schedule of maturities of lease liabilities

​

​

​

​

​

For the Years Ending December 31,

    

Total

​

 

​

(In thousands)

2025

​

$

173,314

2026

​

 

216,059

2027

​

 

214,735

2028

​

 

212,812

2029

​

 

211,947

Thereafter

​

 

271,653

Total future minimum lease payments

​

 

1,300,520

Less: Interest

​

 

(397,498)

Total lease liabilities

​

$

903,022

Schedule of components of income from sales-type lease and operating lease

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

For the Years Ended December 31, 

​

​

2024

    

2023

​

2022

​

​

(In thousands)

Sales-type lease revenue:

​

  

​

​

  

​

​

  

​

Revenue at lease commencement

​

$

8,517

​

$

11,429

​

$

7,557

Interest income

​

​

2,030

 

​

2,002

 

​

1,220

Total sales-type lease revenue

​

​

10,547

 

​

13,431

 

​

8,777

Operating lease revenue

​

​

14,734

 

​

47,051

 

​

64,375

Total lease revenue (1)

​

$

25,281

​

$

60,482

​

$

73,152

(1)The reduction in total lease revenue relates to the loss of a single significant customer.
Schedule of future operating lease payments to be received

​

​

​

​

​

For the Years Ending December 31,

    

​

Total

​

 

​

(In thousands)

2025

​

$

9,322

2026

​

 

5,285

2027

​

 

4,093

2028

​

 

1,379

2029

​

 

1,008

Thereafter

​

 

16

Total

​

$

21,103

​