XML 45 R32.htm IDEA: XBRL DOCUMENT v3.25.0.1
LEASES (Tables)
12 Months Ended
Dec. 31, 2024
LEASES  
Schedule of right-of-use assets and lease liabilities, Weighted average lease term and discount rate

    

As of December 31,

    

2024

    

2023

(In thousands)

Right-of-use assets:

 

  

 

  

Operating

$

939,896

$

1,031,303

Finance

 

183,391

 

218,807

Total right-of-use assets

$

1,123,287

$

1,250,110

Lease liabilities:

 

  

 

  

Current:

 

  

 

  

Operating (1)

$

72,393

$

155,932

Finance

 

 

Total current

 

72,393

 

155,932

Noncurrent:

 

  

 

  

Operating

 

830,629

 

897,084

Finance

 

 

Total noncurrent

 

830,629

 

897,084

Total lease liabilities

$

903,022

$

1,053,016

Weighted Average Remaining Lease Term:

 

  

 

  

Finance leases

 

0.0 years

 

0.0 years

Operating leases

 

6.6 years

 

7.5 years

Weighted Average Discount Rate:

 

  

 

  

Finance leases

 

%  

%

Operating leases

 

12.0

%  

12.1

%

(1)The decrease in current operating lease liabilities is due to prepayments related to the EchoStar XXIV satellite, resulting in the lease liability and associated asset being remeasured. Refer to Note 15 for further details on the EchoStar XXIV operating lease prepayments.
Schedule of components of lease cost and supplemental cash flow information

For the Years Ended December 31, 

2024

    

2023

    

2022

(In thousands)

Lease cost:

Operating lease cost

$

24,845

$

30,299

$

25,219

Operating lease cost - EchoStar XXIV

190,699

Total operating lease cost

215,544

30,299

25,219

Finance lease cost:

 

  

 

  

 

  

Amortization of right-of-use assets

 

23,863

 

27,682

 

29,906

Interest on lease liabilities

 

 

 

7

Total finance lease cost

 

23,863

 

27,682

 

29,913

Short-term lease cost

 

 

 

258

Variable lease cost

 

 

 

2,246

Total lease cost

$

239,407

$

57,981

$

57,636

For the Years Ended December 31,

2024

2023

2022

(In thousands)

Cash paid for amounts included in the measurement of lease liabilities:

  

 

  

 

  

Operating cash flows from operating leases

$

273,300

$

22,981

$

24,653

Operating cash flows from finance leases

$

$

$

7

Financing cash flows from finance leases

$

$

$

124

Right-of-use assets obtained in exchange for lease obligations:

Operating leases

$

229

$

902,981

$

4,307

Finance leases

$

$

$

Schedule of maturities of lease liabilities

For the Years Ending December 31,

    

Total

 

(In thousands)

2025

$

173,314

2026

 

216,059

2027

 

214,735

2028

 

212,812

2029

 

211,947

Thereafter

 

271,653

Total future minimum lease payments

 

1,300,520

Less: Interest

 

(397,498)

Total lease liabilities

$

903,022

Schedule of components of income from sales-type lease and operating lease

For the Years Ended December 31, 

2024

    

2023

2022

(In thousands)

Sales-type lease revenue:

  

  

  

Revenue at lease commencement

$

8,517

$

11,429

$

7,557

Interest income

2,030

 

2,002

 

1,220

Total sales-type lease revenue

10,547

 

13,431

 

8,777

Operating lease revenue

14,734

 

47,051

 

64,375

Total lease revenue (1)

$

25,281

$

60,482

$

73,152

(1)The reduction in total lease revenue relates to the loss of a single significant customer.
Schedule of future operating lease payments to be received

For the Years Ending December 31,

    

Total

 

(In thousands)

2025

$

9,322

2026

 

5,285

2027

 

4,093

2028

 

1,379

2029

 

1,008

Thereafter

 

16

Total

$

21,103