XML 28 R15.htm IDEA: XBRL DOCUMENT v3.25.0.1
LEASES
12 Months Ended
Dec. 31, 2024
LEASES  
LEASES

NOTE 8.  LEASES

Lessee Accounting

We enter into non-cancelable operating and finance leases for, among other things, satellites, satellite-related ground infrastructure, data centers, office space, warehouses and distribution centers. Substantially all of our leases have remaining lease terms from one to 13 years with a weighted average lease term of 6.6 years, some of which include renewal options, and some of which include options to terminate the leases within one year. For certain arrangements, the lease term includes the non-cancelable period plus the renewal period that we are reasonably certain to exercise.

Our Eutelsat 65 West A, Telesat T19V and EchoStar 105/SES-11 satellites are accounted for as finance leases. Substantially all of our remaining leases are accounted for as operating leases, including our EchoStar XXIV satellite lease. Refer to Note 15 for further details on the EchoStar XXIV operating lease.

​

The following table presents the amounts for ROU assets and lease liabilities:

​

​

​

​

​

​

​

​

​

​

    

As of December 31,

​

​

    

2024

    

2023

​

​

​

(In thousands)

​

Right-of-use assets:

 

​

  

 

​

  

​

Operating

​

$

939,896

​

$

1,031,303

​

Finance

​

 

183,391

​

 

218,807

​

Total right-of-use assets

​

$

1,123,287

​

$

1,250,110

​

​

​

​

​

​

​

​

​

Lease liabilities:

​

 

  

​

 

  

​

Current:

​

 

  

​

 

  

​

Operating (1)

​

$

72,393

​

$

155,932

​

Finance

​

 

—

​

 

—

​

Total current

​

 

72,393

​

 

155,932

​

Noncurrent:

​

 

  

​

 

  

​

Operating

​

 

830,629

​

 

897,084

​

Finance

​

 

—

​

 

—

​

Total noncurrent

​

 

830,629

​

 

897,084

​

Total lease liabilities

​

$

903,022

​

$

1,053,016

​

​

​

​

​

​

​

​

​

Weighted Average Remaining Lease Term:

 

​

  

 

  

​

​

Finance leases

 

​

0.0 years

 

​

0.0 years

​

Operating leases

 

​

6.6 years

 

​

7.5 years

​

​

​

​

​

​

​

​

​

Weighted Average Discount Rate:

 

​

  

 

  

​

​

Finance leases

 

​

—

%  

​

—

%

Operating leases

 

​

12.0

%  

​

12.1

%

(1)The decrease in current operating lease liabilities is due to prepayments related to the EchoStar XXIV satellite, resulting in the lease liability and associated asset being remeasured. Refer to Note 15 for further details on the EchoStar XXIV operating lease prepayments.

​

As of December 31, 2024 and 2023 we have prepaid our obligations regarding all of our finance ROU assets. Finance lease assets are reported net of accumulated amortization of $162 million and $150 million as of December 31, 2024 and 2023, respectively.

The following table presents the components of lease expense, weighted-average lease terms and discount rates for operating and finance leases:

​

​

​

​

​

​

​

​

​

​

​

​

​

For the Years Ended December 31, 

​

​

2024

    

2023

    

2022

​

​

(In thousands)

Lease cost:

​

​

​

​

​

​

​

​

​

Operating lease cost

​

$

24,845

​

$

30,299

​

$

25,219

Operating lease cost - EchoStar XXIV

​

​

190,699

​

​

—

​

​

—

Total operating lease cost

​

​

215,544

​

​

30,299

​

​

25,219

Finance lease cost:

​

 

  

​

 

  

​

 

  

Amortization of right-of-use assets

​

 

23,863

​

 

27,682

​

 

29,906

Interest on lease liabilities

​

 

—

​

 

—

​

 

7

Total finance lease cost

​

 

23,863

​

 

27,682

​

 

29,913

Short-term lease cost

​

 

—

​

 

—

​

 

258

Variable lease cost

​

 

—

​

 

—

​

 

2,246

Total lease cost

​

$

239,407

​

$

57,981

​

$

57,636

​

​

​

​

​

​

​

​

​

​

​

Supplemental cash flow information related to leases was as follows:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

For the Years Ended December 31,

​

2024

​

2023

​

2022

​

(In thousands)

Cash paid for amounts included in the measurement of lease liabilities:

​

  

 

​

  

 

​

  

Operating cash flows from operating leases

$

273,300

​

$

22,981

​

$

24,653

Operating cash flows from finance leases

$

—

​

$

—

​

$

7

Financing cash flows from finance leases

$

—

​

$

—

​

$

124

​

​

​

​

​

​

​

​

​

Right-of-use assets obtained in exchange for lease obligations:

​

​

​

​

​

​

​

​

Operating leases

$

229

​

$

902,981

​

$

4,307

Finance leases

$

—

​

$

—

​

$

—

​

Refer to Note 15 for further details on EchoStar XXIV operating lease.

​

Maturities of lease liabilities as of December 31, 2024 were as follows:

​

​

​

​

​

For the Years Ending December 31,

    

Total

​

 

​

(In thousands)

2025

​

$

173,314

2026

​

 

216,059

2027

​

 

214,735

2028

​

 

212,812

2029

​

 

211,947

Thereafter

​

 

271,653

Total future minimum lease payments

​

 

1,300,520

Less: Interest

​

 

(397,498)

Total lease liabilities

​

$

903,022

​

Lessor Accounting

We lease satellite capacity, communications equipment and real estate to certain of our customers. The following table presents our lease revenue by type of lease:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

For the Years Ended December 31, 

​

​

2024

    

2023

​

2022

​

​

(In thousands)

Sales-type lease revenue:

​

  

​

​

  

​

​

  

​

Revenue at lease commencement

​

$

8,517

​

$

11,429

​

$

7,557

Interest income

​

​

2,030

 

​

2,002

 

​

1,220

Total sales-type lease revenue

​

​

10,547

 

​

13,431

 

​

8,777

Operating lease revenue

​

​

14,734

 

​

47,051

 

​

64,375

Total lease revenue (1)

​

$

25,281

​

$

60,482

​

$

73,152

(1)The reduction in total lease revenue relates to the loss of a single significant customer.

​

Substantially all of our net investment in sales-type leases consisted of lease receivables totaling $26 million and $30 million as of December 31, 2024 and 2023, respectively.

The following table presents future operating lease payments to be received as of December 31, 2024:

​

​

​

​

​

For the Years Ending December 31,

    

​

Total

​

 

​

(In thousands)

2025

​

$

9,322

2026

​

 

5,285

2027

​

 

4,093

2028

​

 

1,379

2029

​

 

1,008

Thereafter

​

 

16

Total

​

$

21,103

​