XML 75 R62.htm IDEA: XBRL DOCUMENT v3.10.0.1
Supplemental Guarantor and Non-Guarantor Financial Information (Details 3) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Cash flows from operating activities:        
Net income (loss) $ 28,920 $ 11,483 $ 89,994 $ 21,212
Adjustments to reconcile net income (loss) to net cash flows from operating activities     465,636 348,634
Net cash flows from operating activities     555,630 369,846
Cash flows from investing activities:        
Purchases of marketable investment securities     (1,546,479) (170,158)
Sales and maturities of marketable investment securities     799,250 151,141
Expenditures for property and equipment     (286,223) (291,975)
Refunds and other receipts related to property and equipment     77,524 0
Expenditures for externally marketed software     (24,568) (25,447)
Payment for satellite launch services     (7,125) 0
Distributions (contributions) and advances from (to) subsidiaries, net     0 0
Other     (991) 0
Net cash flows from investing activities     (988,612) (336,439)
Cash flows from financing activities:        
Contributions (distributions) and advances (to) from parent, net     0 0
Repayment of debt and capital lease obligations     (27,764) (25,787)
Advances from (to) affiliates, net     0 (36)
Capital contribution from EchoStar Corporation     7,125 0
Repayment of in-orbit incentive obligations     (4,048) (4,583)
Other, net     0 1,072
Net cash flows from financing activities     (24,687) (29,334)
Effect of exchange rates on cash and cash equivalents     (3,350) 923
Net increase (decrease) in cash and cash equivalents, including restricted amounts     (461,019) 4,996
Cash and cash equivalents, including restricted amounts, beginning of period     1,823,354 2,071,687
Cash and cash equivalents, including restricted amounts, end of period 1,362,335 2,076,683 1,362,335 2,076,683
Eliminations        
Cash flows from operating activities:        
Net income (loss) (54,775) (40,125) (173,356) (104,423)
Adjustments to reconcile net income (loss) to net cash flows from operating activities     173,356 104,423
Net cash flows from operating activities     0 0
Cash flows from investing activities:        
Purchases of marketable investment securities     0 0
Sales and maturities of marketable investment securities     0 0
Expenditures for property and equipment     0 0
Refunds and other receipts related to property and equipment     0  
Expenditures for externally marketed software     0 0
Distributions (contributions) and advances from (to) subsidiaries, net     (364,646) 91,500
Net cash flows from investing activities     (364,646) 91,500
Cash flows from financing activities:        
Contributions (distributions) and advances (to) from parent, net     364,646 (91,500)
Repayment of debt and capital lease obligations     0 0
Advances from (to) affiliates, net       0
Repayment of in-orbit incentive obligations     0 0
Other, net       0
Net cash flows from financing activities     364,646 (91,500)
Effect of exchange rates on cash and cash equivalents     0 0
Net increase (decrease) in cash and cash equivalents, including restricted amounts     0 0
Cash and cash equivalents, including restricted amounts, beginning of period     0 0
Cash and cash equivalents, including restricted amounts, end of period 0 0 0 0
HSS        
Cash flows from operating activities:        
Net income (loss) 28,470 10,951 88,702 20,206
Adjustments to reconcile net income (loss) to net cash flows from operating activities     (201,774) 66,702
Net cash flows from operating activities     (113,072) 86,908
Cash flows from investing activities:        
Purchases of marketable investment securities     (1,546,479) (170,158)
Sales and maturities of marketable investment securities     799,250 151,141
Expenditures for property and equipment     0 0
Refunds and other receipts related to property and equipment     0  
Expenditures for externally marketed software     0 0
Distributions (contributions) and advances from (to) subsidiaries, net     397,631 (44,000)
Net cash flows from investing activities     (349,598) (63,017)
Cash flows from financing activities:        
Contributions (distributions) and advances (to) from parent, net     0 0
Repayment of debt and capital lease obligations     0 0
Advances from (to) affiliates, net       0
Capital contribution from EchoStar Corporation     7,125  
Repayment of in-orbit incentive obligations     0 0
Other, net       186
Net cash flows from financing activities     7,125 186
Effect of exchange rates on cash and cash equivalents     0 0
Net increase (decrease) in cash and cash equivalents, including restricted amounts     (455,545) 24,077
Cash and cash equivalents, including restricted amounts, beginning of period     1,746,878 1,991,949
Cash and cash equivalents, including restricted amounts, end of period 1,291,333 2,016,026 1,291,333 2,016,026
Guarantor Subsidiaries        
Cash flows from operating activities:        
Net income (loss) 61,567 42,920 192,245 118,095
Adjustments to reconcile net income (loss) to net cash flows from operating activities     438,805 160,917
Net cash flows from operating activities     631,050 279,012
Cash flows from investing activities:        
Purchases of marketable investment securities     0 0
Sales and maturities of marketable investment securities     0 0
Expenditures for property and equipment     (223,484) (243,409)
Refunds and other receipts related to property and equipment     77,524  
Expenditures for externally marketed software     (24,568) (25,447)
Distributions (contributions) and advances from (to) subsidiaries, net     (32,985) (47,500)
Other     (991)  
Net cash flows from investing activities     (204,504) (316,356)
Cash flows from financing activities:        
Contributions (distributions) and advances (to) from parent, net     (397,631) 44,000
Repayment of debt and capital lease obligations     (26,545) (23,800)
Advances from (to) affiliates, net       0
Capital contribution from EchoStar Corporation     0  
Repayment of in-orbit incentive obligations     (4,048) (4,583)
Other, net       0
Net cash flows from financing activities     (428,224) 15,617
Effect of exchange rates on cash and cash equivalents     0 0
Net increase (decrease) in cash and cash equivalents, including restricted amounts     (1,678) (21,727)
Cash and cash equivalents, including restricted amounts, beginning of period     42,373 53,905
Cash and cash equivalents, including restricted amounts, end of period 40,695 32,178 40,695 32,178
Non-Guarantor Subsidiaries        
Cash flows from operating activities:        
Net income (loss) (6,342) (2,263) (17,597) (12,666)
Adjustments to reconcile net income (loss) to net cash flows from operating activities     55,249 16,592
Net cash flows from operating activities     37,652 3,926
Cash flows from investing activities:        
Purchases of marketable investment securities     0 0
Sales and maturities of marketable investment securities     0 0
Expenditures for property and equipment     (62,739) (48,566)
Refunds and other receipts related to property and equipment     0  
Expenditures for externally marketed software     0 0
Payment for satellite launch services     (7,125)  
Distributions (contributions) and advances from (to) subsidiaries, net     0 0
Net cash flows from investing activities     (69,864) (48,566)
Cash flows from financing activities:        
Contributions (distributions) and advances (to) from parent, net     32,985 47,500
Repayment of debt and capital lease obligations     (1,219) (1,987)
Advances from (to) affiliates, net       (36)
Repayment of in-orbit incentive obligations     0 0
Other, net       886
Net cash flows from financing activities     31,766 46,363
Effect of exchange rates on cash and cash equivalents     (3,350) 923
Net increase (decrease) in cash and cash equivalents, including restricted amounts     (3,796) 2,646
Cash and cash equivalents, including restricted amounts, beginning of period     34,103 25,833
Cash and cash equivalents, including restricted amounts, end of period $ 30,307 $ 28,479 $ 30,307 $ 28,479