XML 45 R32.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Reporting (Tables)
9 Months Ended
Sep. 30, 2018
Segment Reporting [Abstract]  
Schedule of revenue, EBITDA, and capital expenditures by operating segments The following table presents revenue, EBITDA and capital expenditures for each of our operating segments. Capital expenditures are net of refunds and other receipts related to property and equipment.
 
 
Hughes
 
ESS
 
Corporate and Other
 
Consolidated
Total
 
 
(In thousands)
For the three months ended September 30, 2018
 
 
 
 
 
 
 
 
External revenue
 
$
444,762

 
$
83,482

 
$
6,611

 
$
534,855

Intersegment revenue
 
$
—

 
$
525

 
$
(525
)
 
$
—

Total revenue
 
$
444,762

 
$
84,007

 
$
6,086

 
$
534,855

EBITDA
 
$
164,135

 
$
72,156

 
$
(5,951
)
 
$
230,340

Capital expenditures
 
$
110,550

 
$
29

 
$
—

 
$
110,579

For the three months ended September 30, 2017
 
 
 
 
 
 
 
 
External revenue
 
$
379,702

 
$
96,743

 
$
1,917

 
$
478,362

Intersegment revenue
 
$
359

 
$
350

 
$
(709
)
 
$
—

Total revenue
 
$
380,061

 
$
97,093

 
$
1,208

 
$
478,362

EBITDA
 
$
131,817

 
$
78,345

 
$
(10,108
)
 
$
200,054

Capital expenditures
 
$
108,428

 
$
8,203

 
$
—

 
$
116,631

For the nine months ended September 30, 2018
 
 
 
 
 
 
 
 
External revenue
 
$
1,271,527

 
$
274,609

 
$
19,210

 
$
1,565,346

Intersegment revenue
 
$
359

 
$
1,576

 
$
(1,935
)
 
$
—

Total revenue
 
$
1,271,886

 
$
276,185

 
$
17,275

 
$
1,565,346

EBITDA
 
$
452,982

 
$
238,789

 
$
(9,704
)
 
$
682,067

Capital expenditures
 
$
285,352

 
$
(76,653
)
 
$
—

 
$
208,699

For the nine months ended September 30, 2017
 
 
 
 
 
 
 
 
External revenue
 
$
1,070,715

 
$
294,839

 
$
5,191

 
$
1,370,745

Intersegment revenue
 
$
1,428

 
$
946

 
$
(2,374
)
 
$
—

Total revenue
 
$
1,072,143

 
$
295,785

 
$
2,817

 
$
1,370,745

EBITDA
 
$
342,693

 
$
241,873

 
$
(34,099
)
 
$
550,467

Capital expenditures
 
$
270,624

 
$
21,351

 
$
—

 
$
291,975

Schedule of reconciliation of EBITDA to reported income before income taxes The following table reconciles total consolidated EBITDA to reported Income before income taxes in our Condensed Consolidated Statements of Operations and Comprehensive Income (Loss):
 
For the three months ended September 30,
 
For the nine months ended September 30,
 
2018
 
2017
 
2018
 
2017
 
(In thousands)
EBITDA
$
230,340

 
$
200,054

 
$
682,067

 
$
550,467

Interest income and expense, net
(49,393
)
 
(52,462
)
 
(152,263
)
 
(160,748
)
Depreciation and amortization
(138,951
)
 
(127,915
)
 
(409,377
)
 
(364,878
)
Net income attributable to noncontrolling interests
450

 
532

 
1,292

 
1,006

Income before income taxes
$
42,446

 
$
20,209

 
$
121,719

 
$
25,847

Disaggregation of Revenue [Table Text Block] The following table disaggregates revenue based on the nature of products and services and by segment.
 
 
Hughes
 
ESS
 
Corporate and Other
 
Consolidated
Total
 
 
(In thousands)
For the three months ended September 30, 2018
 
 
 
 
 
 
 
 
Equipment
 
$
56,846

 
$
—

 
$
—

 
$
56,846

Services
 
320,961

 
6,669

 
322

 
327,952

Design, development and construction services
 
16,624

 
—

 
—

 
16,624

Revenue from sales and services
 
394,431

 
6,669

 
322

 
401,422

Leasing income
 
50,331

 
77,338

 
5,764

 
133,433

Total revenue
 
$
444,762

 
$
84,007

 
$
6,086

 
$
534,855

 
 
 
 
 
 
 
 
 
For the nine months ended September 30, 2018
 
 
 
 
 
 
 
 
Equipment
 
$
150,134

 
$
—

 
$
—

 
$
150,134

Services
 
928,971

 
20,962

 
1,026

 
950,959

Design, development and construction services
 
46,676

 
—

 
—

 
46,676

Revenue from sales and services
 
1,125,781

 
20,962

 
1,026

 
1,147,769

Leasing income
 
146,105

 
255,223

 
16,249

 
417,577

Total revenue
 
$
1,271,886

 
$
276,185

 
$
17,275

 
$
1,565,346

 
 
Hughes
 
ESS
 
Corporate and Other
 
Consolidated Total
 
 
(In thousands)
For the three months ended September 30, 2018
 
 
 
 
 
 
 
 
North America:
 
 
 
 
 
 
 
 
U.S.
 
$
355,263

 
$
77,995

 
$
1,186

 
$
434,444

Canada and Mexico
 
18,197

 
5,837

 
—

 
24,034

All other
 
71,302

 
175

 
4,900

 
76,377

Total revenue
 
$
444,762

 
$
84,007

 
$
6,086

 
$
534,855

 
 
 
 
 
 
 
 
 
For the nine months ended September 30, 2018
 
 
 
 
 
 
 
 
North America:
 
 
 
 
 
 
 
 
U.S.
 
$
1,023,276

 
$
258,148

 
$
3,591

 
$
1,285,015

Canada and Mexico
 
48,911

 
17,511

 
—

 
66,422

All other
 
199,699

 
526

 
13,684

 
213,909

Total revenue
 
$
1,271,886

 
$
276,185

 
$
17,275

 
$
1,565,346