XML 13 R5.htm IDEA: XBRL DOCUMENT v3.23.4
Consolidated Statements of Shareholders' Deficit - USD ($)
Preferred Stock
Common Stock
Additional Paid-in Capital
Retained Earnings
Noncontrolling Interest
Shares Not Issued
Total
Equity, Including Portion Attributable to Noncontrolling Interest, Beginning Balance at Apr. 30, 2022 $ 410 $ 49 $ 10,657,126 $ (13,916,844) $ (247,112) $ 0 $ (3,506,430)
Shares, Outstanding, Beginning Balance at Apr. 30, 2022 4,103,864 487,408          
Preferred B shares issued for accrued expense - related parties, Value $ 28 $ 0 1,074,222 0 0   1,074,250
Preferred B shares issued for accrued expense - related parties, Shares 279,026            
Preferred B shares issued for notes payable, Value $ 4 0 322,496 0 0 0 322,500
Preferred B shares issued for notes payable, Shares 53,750            
Preferred B shares issued for accounts payable and accrued expenses $ 39 0 1,505,118 0 0 0 1,505,155
Preferred B shares issued for accounts payable and accrued expenses, Shares 389,886            
Preferred shares issued for service       0 0 162,500 162,500
Loss on debt settlement, accruals and/accounts payable $ 0 0 835,829 0 0 0 835,829
Rounding of shares issued 0 $ 0 0 0 0 0 0
Rounding of shares issued, shares   2,535          
Equity, Including Portion Attributable to Noncontrolling Interest, Ending Balance at Jul. 31, 2022 $ 481 $ 49 14,564,874 (16,094,108) (258,638) 162,500 (1,787,342)
Shares, Outstanding, Ending Balance at Jul. 31, 2022 4,826,526 489,943          
Dividend on preferred shares $ 0 $ 0 7,644 (7,644) 0 0 0
Net income (loss) attributed to the Company 0 0 0 (2,169,620) (11,526) 0 (2,181,146)
Equity, Including Portion Attributable to Noncontrolling Interest, Beginning Balance at Apr. 30, 2022 $ 410 $ 49 10,657,126 (13,916,844) (247,112) 0 (3,506,430)
Shares, Outstanding, Beginning Balance at Apr. 30, 2022 4,103,864 487,408          
Preferred B shares issued for accrued expense - related parties, Value             $ 1,074,250
Preferred B shares issued for accrued expense - related parties, Shares 279,026           279,026
Preferred B shares issued for notes payable, Value             $ 322,500
Preferred B shares issued for notes payable, Shares 53,750            
Preferred B shares issued for accounts payable and accrued expenses             1,505,155
Preferred B shares issued for accounts payable and accrued expenses, Shares 364,886            
Preferred shares issued for service             295,000
Preferred shares issued for service, Shares 50,000            
Loss on debt settlement, accruals and/accounts payable             835,829
Retirement of derivative at conversion             0
Net income (loss) before non-controlling interest             (2,063,466)
Equity, Including Portion Attributable to Noncontrolling Interest, Ending Balance at Oct. 31, 2022 $ 483 $ 59 14,552,856 (15,980,678) (263,389) 162,500 (1,528,169)
Shares, Outstanding, Ending Balance at Oct. 31, 2022 4,844,191 588,086          
Net income (loss) attributed to the Company             (2,045,189)
Common stock issued for convertible debt             0
Equity, Including Portion Attributable to Noncontrolling Interest, Beginning Balance at Jul. 31, 2022 $ 481 $ 49 14,564,874 (16,094,108) (258,638) 162,500 (1,787,342)
Shares, Outstanding, Beginning Balance at Jul. 31, 2022 4,826,526 489,943          
Preferred B shares issued for notes payable, Value             322,500
Preferred B shares issued for notes payable, Shares 53,750            
Preferred shares issued for service $ 2 $ 0 132,490 0 0 0 132,492
Preferred shares issued for service, Shares 25,000            
Common stock issued for preferred share conversion $ 0 $ 8 (8) 0 0 0 0
Common stock issued for preferred share conversion, Shares (7,335) 73,350          
Net income (loss) before non-controlling interest $ 0 $ 0 0 122,430 (4,751) 0 117,679
Equity, Including Portion Attributable to Noncontrolling Interest, Ending Balance at Oct. 31, 2022 $ 483 $ 59 14,552,856 (15,980,678) (263,389) 162,500 (1,528,169)
Shares, Outstanding, Ending Balance at Oct. 31, 2022 4,844,191 588,086          
Dividend on preferred shares $ 0 $ 0 9,000 (9,000) 0 0 0
Net income (loss) attributed to the Company             122,430
Common stock issued for convertible debt 0 $ 2 8,998 0 0 0 9,000
Stock Issued During Period, Shares, Conversion of Convertible Securities   27,439          
Equity, Including Portion Attributable to Noncontrolling Interest, Beginning Balance at Apr. 30, 2023 $ 483 $ 181 14,905,851 (16,527,130) (299,035) 0 (1,919,650)
Shares, Outstanding, Beginning Balance at Apr. 30, 2023 4,839,616 1,803,042          
Common stock issued for preferred share conversion $ 0 $ 7 (15) 0 0 0 (8)
Common stock issued for preferred share conversion, Shares (7,208) 72,081          
Common stock issued for cash, Value $ 0 $ 20 $ 9,980 $ 0 $ 0 $ 0 $ 10,000
Common stock issued for cash, Shares   200,000 19,354 0 0 0 19,354
Common stock issued for Series D preferred shares   $ 12 $ 0 $ 0 $ 0 $ 0 $ 12
Common stock issued for Series D preferred shares, Shares (3) 115,955          
Equity, Including Portion Attributable to Noncontrolling Interest, Ending Balance at Jul. 31, 2023 $ 483 $ 277 14,957,155 (16,661,960) (308,090) 0 (2,012,135)
Shares, Outstanding, Ending Balance at Jul. 31, 2023 4,832,405 2,760,759          
Dividend on preferred shares $ 0 $ 0 7,356 (7,356) 0 0 0
Net income (loss) attributed to the Company 0 0 0 (127,474) (9,055) 0 (136,529)
Common stock issued for convertible debt 0 $ 57 14,629 0 0 0 14,686
Stock Issued During Period, Shares, Conversion of Convertible Securities   569,681          
Equity, Including Portion Attributable to Noncontrolling Interest, Beginning Balance at Apr. 30, 2023 $ 483 $ 181 14,905,851 (16,527,130) (299,035) 0 (1,919,650)
Shares, Outstanding, Beginning Balance at Apr. 30, 2023 4,839,616 1,803,042          
Preferred B shares issued for accrued expense - related parties, Value             $ 15,140
Preferred B shares issued for accrued expense - related parties, Shares             85,000
Preferred shares issued for service             $ 15,140
Common stock issued for preferred shares, Shares   537,081          
Retirement of derivative at conversion             41,173
Net income (loss) before non-controlling interest             (315,646)
Equity, Including Portion Attributable to Noncontrolling Interest, Ending Balance at Oct. 31, 2023 $ 486 $ 378 15,009,693 (16,849,078) (307,445) 0 (2,145,964)
Shares, Outstanding, Ending Balance at Oct. 31, 2023 4,875,655 3,769,657          
Net income (loss) attributed to the Company             (307,236)
Common stock issued for convertible debt             21,890
Equity, Including Portion Attributable to Noncontrolling Interest, Beginning Balance at Jul. 31, 2023 $ 483 $ 277 14,957,155 (16,661,960) (308,090) 0 (2,012,135)
Shares, Outstanding, Beginning Balance at Jul. 31, 2023 4,832,405 2,760,759          
Preferred B shares issued for notes payable, Shares 53,750            
Preferred shares issued for service $ 7 $ 0 15,133 $ 0 $ 0 0 15,140
Preferred shares issued for service, Shares 85,000            
Common stock issued for preferred share conversion $ (4) $ 47 $ (45)     $ 0 $ 0
Common stock issued for preferred share conversion, Shares (41,750) 465,000          
Common stock issued for cash, Shares 0 0 21,819 0 0 0 21,819
Net income (loss) before non-controlling interest             $ (179,762)
Equity, Including Portion Attributable to Noncontrolling Interest, Ending Balance at Oct. 31, 2023 $ 486 $ 378 $ 15,009,693 $ (16,849,078) $ (307,445) $ 0 (2,145,964)
Shares, Outstanding, Ending Balance at Oct. 31, 2023 4,875,655 3,769,657          
Dividend on preferred shares $ 0 $ 0 7,356 (7,356) 0 0 0
Net income (loss) attributed to the Company 0 0 0 (179,762) 645 0 (179,117)
Common stock issued for convertible debt $ 0 $ 54 $ 8,275 $ 0 $ 0 $ 0 $ 8,329
Stock Issued During Period, Shares, Conversion of Convertible Securities   543,898