XML 46 R34.htm IDEA: XBRL DOCUMENT v3.21.2
NOTE 2 - RESTATEMENT OF CONSOLIDATED FINANCIALS STATEMENTS FOR YEAREND APRIL 30, 2020: Restatement of Consolidated Financials Statements for Yearend April 30, 2020 (Tables)
12 Months Ended
Apr. 30, 2021
Tables/Schedules  
Restatement of Consolidated Financials Statements for Yearend April 30, 2020

 

 

For Year End April 30, 2020

Liabilities

As Reported

Adjustment

Restated

Accounts payable

 364,199 

 

 364,199 

Accrued license agreement payment

 71,300 

 

 71,300 

Accrued interest and fees

 178,066 

 

 178,066 

Customer deposits

 45,695 

 

 45,695 

Derivative liability

 1,333,288 

 323,929 

 1,657,217 

Convertible notes - net of discount

 821,949 

 

 821,949 

Payables - related party

 970,547 

 

 970,547 

notes payable

 424,226 

 

 424,226 

Total current liabilities

 4,209,270 

 323,929 

 4,533,199 

 

 

 

 

Stockholder’ deficit

 

 

 

Common stock

 905 

 

 905 

Paid in capital

 6,288,325 

 903,270 

 7,191,595 

Accumulated deficit

 (10,193,808)

 (1,227,199)

 (11,421,007)

Total

 (3,904,234)

 (323,929)

 (4,228,507)

Non- controlling interest

 (161,256)

 

 (161,256)

Total stockholders’ deficit

 (4,065,490)

 (323,929)

 (4,389,763)

total liabilities and stockholders’ deficit

 143,780 

 

 143,780 

 

 

 

 

Income(Expense)

 

 

 

Loss from operations

 (903,440)

 

 (903,440)

 

 

 

 

Other income (expense)

 

 

 

Gain(loss) on shares issued for service

 11,338 

 

 11,338 

Gain (loss)  on cancellation of stock

 96,518 

 

 96,518 

Gain (loss) on notes payable

 (2,178,519)

 

 (2,178,519)

Finance and interest cost on notes

 (341,098)

 

 (341,098)

Interest expense

 (146,299)

 

 (146,299)

Gain (loss) on derivative liabilities

 2,307,215 

 (323,929)

 1,983,286 

Gain on extinguishment of debt

 204,906 

 

 204,906 

Total other income (expense)

 (45,939)

 (323,929)

 (369,868)

 

 

 

 

Net gain (loss)

 (949,379)

 (323,929)

 (1,273,308)

Non- controlling interest in net loss

 31,653 

 

 31,653 

Net gain(loss) attributed to the Company

 (917,726)

 (323,929)

 (1,241,655)

Cash flows from operating activities

 

 

 

Net loss

(949,379)

(323,929)

(1,273,308)

Change in derivative liability

2,307,215 

323,929 

1,983,386 

Net cash used in operating activities

(328,733)

--

(328,733)