XML 14 R5.htm IDEA: XBRL DOCUMENT v3.3.1.900
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
9 Months Ended
Jan. 31, 2016
Jan. 31, 2015
Cash flows from operating activities:    
Net loss $ (432,883) $ (214,352)
Adjustments to reconcile net loss to net cash used in operating activities:    
Common shares issued for director's fees 91,020  
Imputed interest on convertible notes payable 1,687 1,914
Amortization of debt discount to interest expense 30,199 30,826
(Gain) loss on derivative liability 192,198 (11,008)
Gain on extinguishment of debt (155,459) (19,697)
Change in operating assets and liabilities:    
Increase in prepaid expenses (8,630) (5,949)
Increase in accounts payable 36,306 35,015
Increase (decrease) in accrued interest payable 311 (53)
Increase in accrued interest payable - related parties 5,027 8,575
Increase in payables - related parties 181,727 120,523
Net cash used in operating activities (58,497) (54,206)
Cash flows from investing activities:    
Increase in advances receivable (2,100)  
Net cash used in investing activities (2,100)  
Cash flows from financing activities:    
Proceeds from convertible notes payable 104,500 52,500
Proceeds from convertible notes payable - related parties   53,900
Repayment of convertible notes payable (43,985) (30,500)
Repayment of convertible notes payable - related parties   (21,850)
Net cash provided by financing activities 60,515 54,050
Net decrease in cash (82) (156)
Cash at beginning of period 183 396
CASH AT END OF PERIOD $ 101 $ 240